2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 627,053,203.57 | 1,027,846,530.53 | 1,114,688,351.56 | 1,154,989,792.54 | 1,133,178,524.00 | 1,145,725,857.26 | 1,241,734,956.78 | 1,248,127,080.91 | 1,267,171,958.85 | 1,272,530,933.97 | 1,352,476,035.31 |
其中:交易性金融资产(元) | 400,000,000.00 | - | - | - | - | - | - | - | - | - | - |
应收票据及应收账款(元) | 37,105,103.52 | 39,761,185.24 | 36,730,380.92 | 36,620,133.90 | 31,168,040.73 | 27,047,673.96 | 20,378,378.62 | 21,109,272.25 | 21,789,649.89 | 21,595,367.65 | 19,186,436.59 |
其中:应收账款(元) | 37,105,103.52 | 39,761,185.24 | 36,730,380.92 | 36,620,133.90 | 31,168,040.73 | 27,047,673.96 | 20,378,378.62 | 21,109,272.25 | 21,789,649.89 | 21,595,367.65 | 19,186,436.59 |
预付款项(元) | 6,794,940.26 | 6,926,509.80 | 7,703,743.92 | 5,798,482.19 | 4,168,260.89 | 4,584,862.06 | 5,249,967.18 | 3,067,615.64 | 5,061,208.35 | 2,628,789.33 | 2,542,151.64 |
其他应收款(元) | 6,680,688.18 | 5,353,215.03 | 6,105,919.66 | 4,897,136.65 | 3,536,394.66 | 5,679,908.44 | 7,712,322.05 | 7,755,487.17 | 7,367,289.81 | 6,904,415.75 | 11,819,849.05 |
存货(元) | 38,689,575.59 | 44,511,691.66 | 41,273,617.42 | 39,916,747.46 | 41,997,520.06 | 41,910,088.07 | 38,582,312.84 | 34,835,234.85 | 27,486,986.81 | 26,837,697.94 | 32,203,235.33 |
其他流动资产(元) | 20,727,458.18 | 17,003,721.13 | 15,730,041.22 | 12,605,716.69 | 11,242,196.82 | 8,442,093.15 | 5,176,611.19 | 4,314,861.19 | 2,656,270.93 | 1,967,668.67 | 2,497,074.42 |
流动资产合计(元) | 1,137,050,969.30 | 1,141,402,853.39 | 1,222,232,054.70 | 1,254,828,009.43 | 1,225,290,937.16 | 1,233,390,482.94 | 1,318,834,548.66 | 1,319,209,552.01 | 1,331,533,364.64 | 1,332,464,873.31 | 1,420,724,782.34 |
非流动资产: | |||||||||||
其他非流动金融资产(元) | 22,035,950.26 | 22,035,950.26 | 22,035,950.26 | 22,035,950.26 | 23,000,000.00 | 23,000,000.00 | - | - | - | - | - |
固定资产(元) | 89,659,419.08 | 91,879,055.34 | 93,720,938.43 | 96,076,595.89 | 95,780,224.51 | 96,345,997.34 | 98,126,747.62 | 100,312,677.66 | 93,838,900.64 | 94,993,999.61 | 96,420,731.68 |
在建工程(元) | 300,559,120.71 | 273,098,697.81 | 242,412,758.15 | 224,859,149.68 | 198,351,426.25 | 164,650,414.66 | 110,650,427.47 | 70,441,742.07 | 34,184,846.11 | 14,809,467.66 | 7,893,154.92 |
使用权资产(元) | 506,815.65 | 557,497.23 | 299,073.35 | 596,480.39 | 893,887.43 | 1,191,294.47 | 1,488,701.51 | 1,786,108.55 | 2,083,515.59 | 2,380,922.63 | 2,678,329.67 |
无形资产(元) | 103,162,228.45 | 104,666,728.30 | 107,680,373.02 | 109,082,075.12 | 100,082,401.36 | 101,573,507.58 | 94,844,464.19 | 88,868,830.27 | 88,646,480.60 | 88,641,395.87 | 89,164,933.80 |
开发支出(元) | 21,574,007.39 | 18,355,677.23 | 14,915,963.56 | 11,492,200.66 | 12,864,963.25 | 9,146,400.63 | 13,848,793.79 | 17,610,602.30 | 11,158,402.60 | 6,668,962.64 | 2,890,575.84 |
商誉(元) | 69,306,067.79 | 69,306,067.79 | 69,306,067.79 | 69,306,067.79 | 69,306,067.79 | 69,306,067.79 | 69,306,067.79 | 69,306,067.79 | - | - | - |
长期待摊费用(元) | 2,354,238.24 | 2,635,495.11 | 2,618,263.66 | 1,249,177.01 | 1,567,135.63 | 1,833,459.82 | 2,265,572.96 | 2,627,125.62 | 2,449,345.16 | 2,852,705.33 | 908,095.31 |
递延所得税资产(元) | 19,161,878.92 | 18,721,302.51 | 17,837,120.98 | 15,103,129.91 | 10,593,225.33 | 9,973,529.37 | 8,493,811.20 | 7,914,130.12 | 12,367,620.09 | 11,723,530.51 | 10,807,916.57 |
其他非流动资产(元) | 10,033,474.63 | 1,289,461.73 | 3,465,867.14 | 1,395,205.00 | 3,176,980.79 | 2,862,560.22 | 3,230,116.38 | 6,139,546.87 | 3,863,410.43 | 3,719,453.29 | 1,750,137.40 |
非流动资产合计(元) | 638,353,201.12 | 602,545,933.31 | 574,292,376.34 | 551,196,031.71 | 515,616,312.34 | 479,883,231.88 | 402,254,702.91 | 365,006,831.25 | 248,592,521.22 | 225,790,437.54 | 212,513,875.19 |
资产总计(元) | 1,775,404,170.42 | 1,743,948,786.70 | 1,796,524,431.04 | 1,806,024,041.14 | 1,740,907,249.50 | 1,713,273,714.82 | 1,721,089,251.57 | 1,684,216,383.26 | 1,580,125,885.86 | 1,558,255,310.85 | 1,633,238,657.53 |
流动负债: | |||||||||||
应付票据及应付账款(元) | 12,433,483.32 | 19,177,865.98 | 14,012,115.94 | 17,956,791.32 | 16,821,482.09 | 23,554,817.03 | 20,473,614.31 | 19,715,753.17 | 14,689,630.81 | 10,120,720.67 | 9,547,293.70 |
其中:应付账款(元) | 12,433,483.32 | 19,177,865.98 | 14,012,115.94 | 17,956,791.32 | 16,821,482.09 | 23,554,817.03 | 20,473,614.31 | 19,715,753.17 | 14,689,630.81 | 10,120,720.67 | 9,547,293.70 |
预收款项(元) | 873,549.70 | 930,407.61 | 1,284,437.86 | 1,192,476.71 | 2,105,315.71 | 2,730,980.91 | 3,700,393.63 | 1,602,813.87 | 2,074,814.90 | 1,915,786.41 | 2,110,571.83 |
合同负债(元) | 3,291,266.27 | 3,642,199.24 | 2,871,722.07 | 5,082,723.52 | 4,158,477.02 | 7,530,589.75 | 12,061,357.91 | 11,890,296.69 | 9,048,817.26 | 16,590,080.93 | 29,251,028.46 |
应付职工薪酬(元) | 8,743,417.80 | 9,217,331.64 | 9,904,440.03 | 24,198,485.23 | 10,148,066.28 | 9,848,074.78 | 9,500,070.12 | 24,459,305.35 | 8,713,265.15 | 8,060,000.00 | 7,822,118.80 |
应交税费(元) | 12,029,130.40 | 9,415,322.33 | 16,768,117.36 | 19,630,474.48 | 15,941,668.29 | 18,764,842.35 | 19,046,397.20 | 21,135,933.04 | 18,528,645.31 | 20,292,364.28 | 17,048,511.15 |
其他应付款(元) | 94,772,519.17 | 95,895,615.83 | 71,151,091.26 | 83,533,836.27 | 75,334,054.88 | 72,238,079.90 | 74,514,513.49 | 48,751,701.28 | 14,871,863.91 | 13,899,834.19 | 12,893,123.85 |
一年内到期的非流动负债(元) | - | - | - | - | - | 1,238,750.87 | 1,216,553.63 | 1,194,356.39 | 1,165,100.68 | 1,202,910.82 | 1,188,957.64 |
其他流动负债(元) | - | - | 35,849.00 | 88,215.93 | 60,398.23 | 51,861.90 | - | 493,479.82 | - | - | - |
流动负债合计(元) | 132,143,366.66 | 138,278,742.63 | 116,027,773.52 | 151,683,003.46 | 124,569,462.50 | 135,957,997.49 | 140,512,900.29 | 129,243,639.61 | 69,092,138.02 | 72,081,697.30 | 79,861,605.43 |
非流动负债: | |||||||||||
租赁负债(元) | 450,103.58 | 507,787.43 | - | - | - | - | - | - | - | 1,216,774.16 | 1,194,576.92 |
长期应付款(元) | 28,069,419.35 | 27,747,561.20 | 27,425,703.05 | 27,103,844.90 | 26,789,341.64 | 26,484,491.84 | 26,179,642.04 | 25,874,792.27 | - | - | - |
递延收益(元) | 2,090,564.97 | 3,361,843.22 | 3,741,285.94 | - | 142,891.17 | 255,936.49 | - | - | - | - | - |
递延所得税负债(元) | 432,155.84 | 448,687.82 | 465,260.82 | 481,973.83 | 498,861.51 | 515,770.77 | 532,680.04 | 550,724.95 | - | - | - |
非流动负债合计(元) | 31,042,243.74 | 32,065,879.67 | 31,632,249.81 | 27,585,818.73 | 27,431,094.32 | 27,256,199.10 | 26,712,322.08 | 26,425,517.22 | - | 1,216,774.16 | 1,194,576.92 |
负债合计(元) | 163,185,610.40 | 170,344,622.30 | 147,660,023.33 | 179,268,822.19 | 152,000,556.82 | 163,214,196.59 | 167,225,222.37 | 155,669,156.83 | 69,092,138.02 | 73,298,471.46 | 81,056,182.35 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 95,771,288.00 | 95,771,288.00 | 68,623,867.00 | 68,623,867.00 | 68,623,867.00 | 68,623,867.00 | 68,623,867.00 | 68,623,867.00 | 68,619,367.00 | 68,619,367.00 | 68,346,667.00 |
资本公积(元) | 1,074,982,826.68 | 1,095,829,523.88 | 1,118,902,977.05 | 1,111,844,639.51 | 1,102,155,808.31 | 1,094,432,356.96 | 1,091,802,817.93 | 1,091,408,270.30 | 1,105,556,381.42 | 1,103,391,474.78 | 1,088,356,374.33 |
减:库存股(元) | 7,242,279.07 | 38,157,501.70 | 33,152,505.72 | 26,450,203.61 | 20,032,372.63 | 20,032,372.63 | 20,032,372.63 | 14,872,933.20 | 14,872,933.20 | 14,872,933.20 | - |
盈余公积(元) | 34,311,933.50 | 34,311,933.50 | 34,311,933.50 | 34,311,933.50 | 34,311,933.50 | 34,311,933.50 | 34,311,933.50 | 34,311,933.50 | 34,309,683.50 | 34,309,683.50 | 34,173,333.50 |
未分配利润(元) | 414,394,790.91 | 385,848,920.72 | 460,178,135.88 | 438,424,982.55 | 403,847,456.50 | 372,723,733.40 | 379,157,783.40 | 349,076,088.83 | 317,421,249.12 | 293,509,247.31 | 361,306,100.35 |
归属于母公司股东权益合计(元) | 1,612,218,560.02 | 1,573,604,164.40 | 1,648,864,407.71 | 1,626,755,218.95 | 1,588,906,692.68 | 1,550,059,518.23 | 1,553,864,029.20 | 1,528,547,226.43 | 1,511,033,747.84 | 1,484,956,839.39 | 1,552,182,475.18 |
股东权益合计(元) | 1,612,218,560.02 | 1,573,604,164.40 | 1,648,864,407.71 | 1,626,755,218.95 | 1,588,906,692.68 | 1,550,059,518.23 | 1,553,864,029.20 | 1,528,547,226.43 | 1,511,033,747.84 | 1,484,956,839.39 | 1,552,182,475.18 |
负债和股东权益合计(元) | 1,775,404,170.42 | 1,743,948,786.70 | 1,796,524,431.04 | 1,806,024,041.14 | 1,740,907,249.50 | 1,713,273,714.82 | 1,721,089,251.57 | 1,684,216,383.26 | 1,580,125,885.86 | 1,558,255,310.85 | 1,633,238,657.53 |
公告日期 | 2024-10-25 | 2024-08-29 | 2024-04-26 | 2024-04-26 | 2023-10-26 | 2023-08-29 | 2023-04-26 | 2023-04-26 | 2022-10-31 | 2022-08-29 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |