| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,226,834,716.33 | 2,033,607,564.78 | 1,967,379,986.81 | 1,782,479,208.18 | 1,774,464,123.45 | 1,550,988,593.79 | 1,250,847,149.19 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 491,594,178.08 | 461,594,178.08 | 691,157,131.45 | 789,052,231.45 | 836,905,243.15 | 896,905,243.15 | 1,302,326,220.05 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,032,323.59 | 56,148,303.14 | 40,266,519.19 | 55,946,183.81 | 48,341,884.98 | 98,701,872.03 | 84,960,139.05 |
| 其中:应收票据(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,032,323.59 | 56,148,303.14 | 40,266,519.19 | 55,946,183.81 | 48,341,884.98 | 98,701,872.03 | 84,960,139.05 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,787,628.18 | 24,866,619.97 | 24,562,265.05 | 19,580,787.08 | 9,536,225.45 | 9,066,543.38 | 6,636,330.10 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,485,111.18 | 6,592,857.27 | 7,484,893.84 | 7,630,480.72 | 27,537,240.47 | 29,903,807.37 | 9,382,131.67 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,519,595.25 | 161,705,304.73 | 164,726,728.37 | 153,115,273.92 | 150,398,546.45 | 149,845,922.02 | 152,791,872.07 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,316,392.30 | 85,044,996.95 | 76,279,379.26 | 62,352,123.04 | 54,615,070.50 | 47,422,278.72 | 52,196,745.03 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,059,569,944.91 | 2,829,559,824.92 | 2,971,856,903.97 | 2,870,156,288.20 | 2,901,798,334.45 | 2,782,834,260.46 | 2,859,140,587.16 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,080,402.09 | 93,034,879.94 | 55,396,528.76 | 55,396,528.76 | 55,295,672.92 | 55,540,950.41 | 55,146,477.01 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,313,336.59 | 154,810,214.83 | 154,810,214.83 | 154,810,214.83 | 52,421,976.90 | 52,421,976.90 | 52,421,976.90 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 647,897,922.53 | 625,148,028.83 | 633,965,428.15 | 637,532,266.24 | 399,964,172.39 | 410,791,000.73 | 416,783,782.72 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 799,251,576.95 | 811,048,942.64 | 795,611,810.11 | 768,425,096.43 | 918,022,813.10 | 879,968,549.96 | 791,314,777.84 |
| 使用权资产(元) | - | 会员可见 | 会员可见 | 会员可见 | 2,605,669.55 | 3,223,441.61 | 3,841,213.67 | 4,503,634.42 | 5,557,047.65 | 6,894,591.02 | 8,232,134.39 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,506,722.17 | 61,066,076.91 | 61,625,431.65 | 62,092,458.06 | 62,637,093.39 | 62,682,178.16 | 62,966,113.57 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,476,294.69 | 27,143,778.67 | 17,701,193.35 | 15,959,956.61 | 3,433,273.59 | - | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,305,831.81 | 1,536,272.73 | 1,766,713.65 | 1,997,154.57 | 2,205,641.37 | 2,414,128.17 | 2,628,211.12 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,850,734.05 | 48,755,025.01 | 62,045,789.66 | 53,806,723.03 | 49,949,817.28 | 41,974,326.73 | 34,726,902.10 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,333,241.95 | 55,989,092.94 | 50,260,591.96 | 60,964,952.81 | 90,713,533.25 | 74,069,561.90 | 82,431,679.08 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,989,621,732.38 | 1,881,755,754.11 | 1,837,024,915.79 | 1,815,488,985.76 | 1,640,201,041.84 | 1,586,757,263.98 | 1,506,652,054.73 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,049,191,677.29 | 4,711,315,579.03 | 4,808,881,819.76 | 4,685,645,273.96 | 4,541,999,376.29 | 4,369,591,524.44 | 4,365,792,641.89 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 675,298,538.89 | 550,306,972.24 | 562,314,511.12 | 426,732,400.71 | 201,644,701.40 | 54,576,159.73 | 99,587,625.70 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,563,022.11 | 121,194,402.40 | 116,969,012.21 | 133,893,524.85 | 284,725,804.81 | 270,846,858.65 | 167,226,958.20 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 4,105,500.00 | 4,105,500.00 | 180,000,000.00 | 160,000,000.00 | 60,000,000.00 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,563,022.11 | 121,194,402.40 | 112,863,512.21 | 129,788,024.85 | 104,725,804.81 | 110,846,858.65 | 107,226,958.20 |
| 预收款项(元) | 会员可见 | - | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,605,697.67 | 20,632,802.14 | 27,091,840.06 | 27,032,061.82 | 29,390,730.62 | 22,908,126.73 | 27,049,335.84 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,098,684.74 | 28,679,725.98 | 24,821,909.31 | 40,407,873.31 | 36,586,243.46 | 31,006,074.22 | 28,870,529.04 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,700,358.51 | 6,279,855.93 | 6,567,144.25 | 16,836,641.78 | 6,234,059.92 | 5,773,283.21 | 3,232,627.46 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,897,622.96 | 236,115,026.63 | 218,769,712.87 | 230,639,298.12 | 237,022,751.28 | 262,512,382.83 | 246,143,171.26 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,547,659.37 | 2,544,675.80 | 2,704,730.39 | 2,851,154.92 | 3,197,385.34 | 3,897,486.77 | 4,583,546.51 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 671,866.88 | 795,503.43 | 982,537.94 | 931,914.60 | 779,501.00 | 653,335.41 | 807,395.24 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,127,383,451.13 | 966,548,964.55 | 960,221,398.15 | 879,324,870.11 | 799,581,177.83 | 652,173,707.55 | 577,501,189.25 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | - | - | - | - | 11,220.00 | 737,609.60 | 1,151,455.81 | 2,048,310.02 | 3,788,532.08 | 3,463,691.42 | 5,254,616.93 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,213,361.81 | 22,139,856.63 | 23,127,779.58 | 24,304,556.62 | 25,156,951.50 | 20,496,811.65 | 21,330,106.62 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,270,955.83 | 4,916,325.92 | 5,008,991.73 | 5,544,075.59 | 4,990,304.50 | 5,082,970.31 | 5,175,636.11 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,495,537.64 | 27,793,792.15 | 29,288,227.12 | 31,896,942.23 | 33,935,788.08 | 29,043,473.38 | 31,760,359.66 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,171,878,988.77 | 994,342,756.70 | 989,509,625.27 | 911,221,812.34 | 833,516,965.91 | 681,217,180.93 | 609,261,548.91 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 423,600,000.00 | 423,600,000.00 | 423,600,000.00 | 423,600,000.00 | 423,600,000.00 | 423,600,000.00 | 423,600,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,485,318,082.86 | 2,485,318,082.86 | 2,485,318,082.86 | 2,485,318,082.86 | 2,474,191,352.11 | 2,474,191,352.11 | 2,473,551,352.11 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,020,576.71 | 30,020,576.71 | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,199,757.67 | -8,979,121.36 | -9,082,808.11 | -9,152,206.38 | -9,457,054.15 | -9,404,714.83 | -9,567,240.58 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,912,463.67 | 113,912,463.67 | 113,912,463.67 | 113,912,463.67 | 100,655,132.19 | 100,655,132.19 | 100,655,132.19 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 894,460,320.83 | 732,321,352.83 | 803,351,997.73 | 756,916,092.57 | 719,327,808.54 | 699,090,002.50 | 768,291,849.26 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,880,070,532.98 | 3,716,152,201.29 | 3,817,099,736.15 | 3,770,594,432.72 | 3,708,317,238.69 | 3,688,131,771.97 | 3,756,531,092.98 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,757,844.46 | 820,621.04 | 2,272,458.34 | 3,829,028.90 | 165,171.69 | 242,571.54 | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,877,312,688.52 | 3,716,972,822.33 | 3,819,372,194.49 | 3,774,423,461.62 | 3,708,482,410.38 | 3,688,374,343.51 | 3,756,531,092.98 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,049,191,677.29 | 4,711,315,579.03 | 4,808,881,819.76 | 4,685,645,273.96 | 4,541,999,376.29 | 4,369,591,524.44 | 4,365,792,641.89 |
| 公告日期 | 2025-10-30 | 2025-08-30 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-27 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-29 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
