| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,218,665.76 | 332,265,320.81 | 126,584,381.08 | 186,013,627.05 | 124,783,054.30 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,000,000.00 | 188,116,085.00 | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,654,225.72 | 207,568,726.50 | 176,205,366.65 | 183,269,757.06 | 171,763,084.75 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 698,707.17 | 667,766.18 | 439,082.82 | 439,082.82 | 834,826.44 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,955,518.55 | 206,900,960.32 | 175,766,283.83 | 182,830,674.24 | 170,928,258.31 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,149,055.23 | 15,246,457.76 | 11,387,702.67 | 1,549,480.35 | 8,498,836.99 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,414,696.69 | 5,158,162.54 | 3,760,308.23 | 3,445,334.81 | 2,957,412.94 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,385,859.02 | 166,234,192.75 | 171,158,093.91 | 169,025,768.64 | 147,098,185.06 |
| 合同资产(元) | 会员可见 | - | - | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 618,734,550.61 | 538,134,931.25 | 16,194,746.68 | 12,342,837.56 | 11,074,797.75 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,410,214,598.03 | 1,515,166,027.28 | 520,033,095.68 | 570,996,854.62 | 487,311,463.07 |
| 非流动资产： | |||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,554,295.31 | 141,550,251.28 | 140,995,555.46 | 126,323,924.18 | 125,221,370.52 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,976,900.00 | 9,976,900.00 | 9,976,900.00 | 9,976,900.00 | 9,976,900.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,735,772,352.25 | 1,749,774,147.50 | 1,749,971,526.94 | 1,562,167,532.94 | 1,528,702,472.20 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 472,647,991.20 | 309,614,338.85 | 262,550,182.45 | 307,682,689.96 | 269,210,204.86 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,168,302.54 | 8,101,619.59 | 9,061,113.85 | 9,995,275.51 | 10,931,165.86 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 221,038,371.47 | 222,590,926.39 | 224,143,481.35 | 225,443,094.74 | 226,568,261.09 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,009,585.64 | 8,104,809.40 | 8,062,158.99 | 7,993,930.68 | 9,371,390.77 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,846,373.36 | 44,862,568.50 | 53,250,884.54 | 54,130,006.29 | 59,804,624.49 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,195,256.00 | 17,657,771.00 | 16,190,726.80 | 18,573,903.90 | 22,268,744.31 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,674,209,427.77 | 2,512,233,332.51 | 2,474,202,530.38 | 2,322,287,258.20 | 2,262,055,134.10 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,084,424,025.80 | 4,027,399,359.79 | 2,994,235,626.06 | 2,893,284,112.82 | 2,749,366,597.17 |
| 流动负债： | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 54,890,445.62 | 55,248,117.81 | 55,256,367.81 | 30,169,304.31 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 906,120,819.92 | 767,231,002.77 | 811,470,084.17 | 732,918,087.27 | 678,215,151.82 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 381,515,944.85 | 298,246,638.06 | 272,308,749.49 | 303,738,079.38 | 267,619,711.00 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 524,604,875.07 | 468,984,364.71 | 539,161,334.68 | 429,180,007.89 | 410,595,440.82 |
| 预收款项(元) | - | - | - | - | - | - | 58,292.33 | 132,490.30 | 250,386.36 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,304,079.41 | 5,257,227.70 | 2,356,927.93 | 4,570,205.46 | 2,616,273.68 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,352,380.40 | 22,534,808.00 | 36,350,320.93 | 29,191,196.06 | 11,333,974.28 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,509,689.88 | 4,628,673.07 | 1,496,227.11 | 1,557,377.64 | 1,223,723.62 |
| 应付股利(元) | - | - | 会员可见 | 会员可见 | 1,250,000.00 | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,274,068.62 | 12,292,778.61 | 10,503,474.92 | 9,786,554.73 | 10,018,308.82 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,850,799.15 | 10,814,706.05 | 58,259,060.63 | 62,527,806.22 | 62,471,175.36 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 429,530.32 | 1,351,205.78 | 339,634.63 | 594,126.72 | 812,455.58 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 954,091,367.70 | 879,000,847.60 | 976,082,140.46 | 896,534,212.21 | 797,110,753.83 |
| 非流动负债： | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,200,000.00 | - | - | - | 135,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,187,956.25 | 3,747,349.51 | 4,319,833.54 | 5,414,072.76 | 7,087,874.90 |
| 长期应付款(元) | - | - | - | - | - | - | 146,900,000.00 | - | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 146,900,000.00 | - | 146,900,000.00 | 146,900,000.00 | 146,900,000.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,844,337.97 | 79,519,902.32 | 77,497,091.42 | 79,005,426.79 | 79,914,319.22 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,020,580.66 | 39,100,122.26 | 40,204,242.45 | 41,314,320.00 | 42,425,232.97 |
| 其他非流动负债(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 267,152,874.88 | 269,267,374.09 | 268,921,167.41 | 272,633,819.55 | 276,462,427.09 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,221,244,242.58 | 1,148,268,221.69 | 1,245,003,307.87 | 1,169,168,031.76 | 1,073,573,180.92 |
| 所有者权益(或股东权益)： | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,000,000.00 | 360,000,000.00 | 260,000,000.00 | 260,000,000.00 | 260,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,053,509,437.09 | 2,053,489,019.21 | 1,078,573,326.47 | 1,078,616,125.60 | 1,078,562,472.28 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 935,738.75 | 375,070.14 | - | - | - |
| 专项储备(元) | 会员可见 | - | - | 会员可见 | 2,926,168.89 | 3,402,702.91 | 2,046,065.05 | 3,699,485.55 | 2,768,589.84 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,254,511.39 | 41,254,511.39 | 41,254,511.39 | 25,135,744.81 | 25,135,744.81 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 399,764,129.58 | 420,609,834.45 | 367,358,415.28 | 356,664,725.10 | 309,326,609.32 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,858,389,985.70 | 2,879,131,138.10 | 1,749,232,318.19 | 1,724,116,081.06 | 1,675,793,416.25 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,789,797.52 | - | - | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,863,179,783.22 | 2,879,131,138.10 | 1,749,232,318.19 | 1,724,116,081.06 | 1,675,793,416.25 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,084,424,025.80 | 4,027,399,359.79 | 2,994,235,626.06 | 2,893,284,112.82 | 2,749,366,597.17 |
| 公告日期 | 2026-08-18 | 2026-04-28 | 2026-03-31 | 2025-10-25 | 2025-08-19 | 2025-04-29 | 2025-04-01 | 2025-01-03 | 2024-09-20 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | 标准无保留意见 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |