国科军工 (688543.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(国科军工)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 1,100,366,293.551,195,690,892.601,458,373,084.091,827,581,505.021,411,949,928.671,548,862,114.88109,333,966.59340,930,477.13-79,050,778.48
  其中:交易性金融资产(元) 30,000,000.00---------
 应收票据及应收账款(元) 554,907,704.25417,783,521.04324,701,871.32251,045,607.82459,835,900.74423,432,757.16306,330,299.64245,462,353.68-353,199,375.45
  其中:应收票据(元) 44,718,242.1528,521,667.8229,658,605.5254,470,601.6663,774,585.0050,511,550.00112,269,695.08128,690,186.98-55,535,045.50
  其中:应收账款(元) 510,189,462.10389,261,853.22295,043,265.80196,575,006.16396,061,315.74372,921,207.16194,060,604.56116,772,166.70-297,664,329.95
 预付款项(元) 14,049,305.956,359,308.9321,449,310.086,248,875.896,391,677.158,224,922.617,193,814.805,353,984.02-5,098,210.15
 其他应收款(元) 5,320,233.014,557,041.061,582,701.362,398,301.402,041,033.791,828,751.122,316,701.241,520,125.36-1,870,588.78
 存货(元) 267,615,999.98232,209,690.29243,317,575.73232,057,253.59257,842,744.93240,756,140.82253,221,192.15263,833,759.52-254,079,279.58
 合同资产(元) 15,414,239.6821,536,781.8718,291,397.5017,383,122.5013,903,661.2512,127,601.258,844,466.257,030,786.25-4,505,307.00
 其他流动资产(元) 43,095,261.7039,462,006.7434,610,421.5332,424,666.0638,324,313.7439,094,543.2648,565,767.9846,166,683.31-13,735,087.76
 流动资产合计(元) 2,030,769,038.121,917,599,242.532,102,326,361.612,369,139,332.282,190,289,260.272,274,326,831.10735,806,208.65910,298,169.27877,651,500.00711,538,627.20
非流动资产:
 固定资产(元) 729,743,432.39694,147,343.16699,566,160.23696,944,394.97676,734,373.05652,468,931.20653,086,278.19663,825,447.52-470,651,763.27
 在建工程(元) 34,985,728.8253,991,730.1248,859,596.8750,867,892.8767,611,379.9984,498,184.6480,271,469.8775,055,846.69-215,909,246.66
 使用权资产(元) 8,960,670.669,155,820.179,386,084.239,546,119.179,847,563.479,780,525.429,539,735.779,698,642.86-9,910,008.44
 无形资产(元) 128,205,489.85129,025,013.0591,536,475.0392,159,814.8192,644,942.2093,156,722.4893,696,553.3494,303,266.00-94,840,034.91
 商誉(元) 1,310,904.821,310,904.821,310,904.821,310,904.821,310,904.821,310,904.821,310,904.821,310,904.82-1,310,904.82
 长期待摊费用(元) 495,851.83519,790.421,255,197.191,286,865.421,436,209.631,516,715.501,597,221.371,655,484.99-1,887,429.58
 递延所得税资产(元) 17,900,340.6517,922,300.1517,019,456.3915,750,123.8316,631,643.9316,589,657.5115,934,421.8114,485,378.79-12,505,777.67
 其他非流动资产(元) 5,600,904.3810,738,295.1011,955,193.6010,013,857.5813,006,936.4911,296,466.979,157,618.332,851,213.13-8,114,643.98
 非流动资产合计(元) 927,203,323.40916,811,196.99880,889,068.36877,879,973.47879,223,953.58870,618,108.54864,594,203.50863,186,184.80840,620,800.00815,129,809.33
资产总计(元) 2,957,972,361.522,834,410,439.522,983,215,429.973,247,019,305.753,069,513,213.853,144,944,939.641,600,400,412.151,773,484,354.071,718,272,300.001,526,668,436.53
流动负债:
 短期借款(元) ---10,010,083.3310,009,166.67129,112,347.23115,084,624.9944,598,074.58-19,018,525.00
 应付票据及应付账款(元) 509,275,288.56402,307,556.12382,461,386.04539,284,913.47496,992,987.77408,022,713.05323,636,610.08440,483,547.37-390,644,298.34
  其中:应付票据(元) 108,861,215.5877,349,830.54124,797,852.58138,170,281.3892,489,430.6775,154,320.0751,195,554.5072,161,826.50-65,807,168.95
  其中:应付账款(元) 400,414,072.98324,957,725.58257,663,533.46401,114,632.09404,503,557.10332,868,392.98272,441,055.58368,321,720.87-324,837,129.39
 合同负债(元) 23,536,399.5474,244,525.71181,536,330.19185,547,933.3848,761,712.5992,205,820.9479,889,969.23105,905,999.85-71,394,113.30
 应付职工薪酬(元) 54,905,101.8947,046,178.8637,878,125.3055,165,303.4338,975,746.7534,759,338.6827,861,972.9642,947,334.52-16,884,428.43
 应交税费(元) 24,337,458.9416,315,881.3313,489,800.4140,472,457.9813,710,321.879,096,694.229,072,603.1414,524,387.81-15,362,953.11
 应付股利(元) ---------618,750.00
 其他应付款(元) 10,261,945.359,028,425.8610,307,607.247,671,880.3312,447,575.0121,889,890.807,147,936.697,655,550.44-7,969,318.59
 一年内到期的非流动负债(元) 40,072,500.0040,242,952.3840,256,118.0440,279,202.3850,183,674.2650,544,176.8759,476,635.3062,752,946.67-63,561,091.84
 其他流动负债(元) 2,301,150.442,142,036.063,445,930.401,717,218.037,797,131.0537,343,258.3034,197,774.8453,670,583.42-34,872,332.17
 流动负债合计(元) 664,689,844.72591,327,556.32669,375,297.62880,148,992.33678,878,315.97782,974,240.09656,368,127.23772,538,424.66713,856,000.00620,325,810.78
非流动负债:
 长期借款(元) 20,000,000.0040,000,000.0040,000,000.0060,000,000.00134,058,174.40159,608,174.40223,989,497.63300,752,897.63-282,409,497.63
 租赁负债(元) 1,232,666.191,219,611.171,328,022.871,315,794.521,441,989.511,267,176.91980,159.411,034,960.22-1,198,080.81
 长期应付款(元) 26,055.6126,055.6126,055.6126,055.6126,055.6126,055.6126,055.6126,055.61-26,055.61
 预计负债(元) 917,878.14996,022.22996,938.811,014,863.341,017,287.521,019,459.561,020,439.561,039,359.70-1,151,354.18
 递延收益(元) 20,239,999.9920,017,999.9720,295,999.9720,573,999.9718,718,666.6417,946,666.6416,031,333.2811,154,333.28-8,513,666.61
 递延所得税负债(元) 3,118,885.273,223,738.903,333,859.723,433,446.163,600,711.113,703,107.933,742,739.853,576,093.81--
 非流动负债合计(元) 45,535,485.2065,483,427.8765,980,876.9886,364,159.60158,862,884.79183,570,641.05245,790,225.34317,583,700.25353,577,700.00293,298,654.84
负债合计(元) 710,225,329.92656,810,984.19735,356,174.60966,513,151.93837,741,200.76966,544,881.14902,158,352.571,090,122,124.911,067,433,700.00913,624,465.62
所有者权益(或股东权益):
 实收资本或股本(元) 175,701,557.00175,701,557.00146,670,000.00146,670,000.00146,670,000.00146,670,000.00110,000,000.00110,000,000.00-110,000,000.00
 资本公积(元) 1,641,699,773.871,641,699,773.871,670,731,330.871,670,731,330.871,670,731,330.871,670,731,330.87264,487,962.11264,487,962.11-264,487,962.11
 减:库存股(元) 76,151,616.0972,268,764.0070,125,884.17-------
 专项储备(元) 35,301,678.5833,882,684.7831,272,451.3928,921,911.5829,394,875.0526,717,848.4225,531,683.8621,916,379.33-21,739,729.92
 盈余公积(元) 30,070,498.6230,070,498.6230,070,498.6230,070,498.6220,426,174.6120,426,174.6120,426,174.6120,426,174.61-15,793,117.45
 未分配利润(元) 423,689,070.26354,091,040.56423,535,916.73390,572,689.42352,112,561.26302,791,991.64268,974,594.50259,600,069.79-195,390,434.77
 归属于母公司股东权益合计(元) 2,230,310,962.242,163,176,790.832,232,154,313.442,266,966,430.492,219,334,941.792,167,337,345.54689,420,415.08676,430,585.84650,838,600.00607,411,244.25
 少数股东权益(元) 17,436,069.3614,422,664.5015,704,941.9313,539,723.3312,437,071.3011,062,712.968,821,644.506,931,643.32-5,632,726.66
 股东权益合计(元) 2,247,747,031.602,177,599,455.332,247,859,255.372,280,506,153.822,231,772,013.092,178,400,058.50698,242,059.58683,362,229.16650,838,600.00613,043,970.91
负债和股东权益合计(元) 2,957,972,361.522,834,410,439.522,983,215,429.973,247,019,305.753,069,513,213.853,144,944,939.641,600,400,412.151,773,484,354.07-1,526,668,436.53
公告日期 2024-10-262024-08-272024-04-292024-03-282023-10-272023-08-312023-06-022023-04-252022-11-23
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院