2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | ||||||||
货币资金(元) | 1,831,908,759.02 | 2,606,190,929.33 | 835,241,004.45 | 993,751,602.37 | 712,428,965.12 | 1,104,088,216.49 | 600,486,678.15 | 579,924,349.73 |
其中:交易性金融资产(元) | 1,013,130,849.65 | 186,107,563.89 | 462,033,554.47 | 506,515,677.11 | 968,348,676.11 | 370,718,944.44 | 290,893,134.23 | 311,045,931.90 |
应收票据及应收账款(元) | 1,591,755,715.37 | 1,230,272,185.65 | 1,087,548,935.31 | 904,521,804.66 | 809,686,981.67 | 720,460,461.85 | 626,164,903.99 | 472,462,664.86 |
其中:应收账款(元) | 1,591,755,715.37 | 1,230,272,185.65 | 1,087,548,935.31 | 904,521,804.66 | 809,686,981.67 | 720,460,461.85 | 626,164,903.99 | 472,462,664.86 |
预付款项(元) | 148,511,350.80 | 202,303,022.82 | 109,264,640.91 | 67,016,757.04 | 53,579,835.17 | 81,762,081.95 | 60,910,929.10 | 53,157,196.90 |
其他应收款(元) | 66,611,598.53 | 63,994,315.13 | 47,494,510.21 | 34,081,754.20 | 41,814,037.89 | 19,530,020.02 | 18,833,665.02 | 14,751,331.92 |
存货(元) | 7,629,583,282.50 | 6,892,260,340.89 | 5,990,567,471.65 | 4,647,637,162.88 | 3,887,965,663.89 | 3,208,629,546.40 | 2,608,938,079.43 | 2,322,952,579.71 |
一年内到期的非流动资产(元) | - | - | 941,690.55 | 932,684.63 | 923,764.84 | - | - | - |
其他流动资产(元) | 78,299,342.53 | 82,548,046.13 | 133,094,919.24 | 174,516,947.02 | 134,902,657.87 | 135,905,443.45 | 103,157,075.22 | 86,415,297.03 |
流动资产合计(元) | 13,759,535,752.54 | 12,681,320,609.99 | 9,867,842,384.52 | 8,471,145,292.21 | 7,664,893,538.33 | 6,637,295,953.34 | 5,071,735,437.85 | 4,536,643,461.27 |
非流动资产: | ||||||||
长期应收款(元) | - | - | 648,206.54 | 969,633.43 | 1,123,576.30 | 2,273,387.33 | - | - |
长期股权投资(元) | 3,340,670.41 | 4,373,500.97 | - | 20,250,000.00 | - | - | - | - |
其他非流动金融资产(元) | 185,271,024.08 | 93,463,170.79 | 94,919,170.79 | 84,583,087.07 | 84,541,087.07 | 67,726,776.77 | 67,726,776.77 | 21,350,567.20 |
固定资产(元) | 942,742,926.56 | 915,886,370.48 | 433,292,437.97 | 427,552,848.24 | 393,324,037.81 | 391,550,218.26 | 148,797,872.58 | 144,527,794.62 |
在建工程(元) | 152,486,136.51 | 89,611,555.16 | 266,136,439.72 | 161,873,336.61 | 97,998,102.93 | 53,487,444.18 | 218,088,058.24 | 192,456,581.03 |
使用权资产(元) | 111,527,510.58 | 123,839,407.47 | 136,558,789.77 | 120,772,862.17 | 84,395,906.78 | 75,701,536.88 | 69,467,040.33 | 30,791,965.00 |
无形资产(元) | 183,348,881.80 | 183,269,208.80 | 133,369,809.13 | 60,556,222.54 | 60,097,917.56 | 60,661,449.67 | 61,422,443.57 | 43,828,052.87 |
商誉(元) | 63,617,712.01 | 74,719,714.45 | 39,741,230.95 | 20,371,470.55 | 20,371,470.55 | 20,371,470.55 | 20,371,470.55 | 20,371,470.55 |
长期待摊费用(元) | 65,333,228.01 | 65,847,675.26 | 40,384,446.15 | 32,277,113.88 | 28,814,549.42 | 10,432,708.24 | 2,059,971.31 | 1,515,037.80 |
递延所得税资产(元) | 109,367,225.11 | 104,600,830.80 | 108,118,430.05 | 77,034,967.05 | 71,126,638.89 | 43,544,358.78 | 41,501,570.57 | 30,263,811.40 |
其他非流动资产(元) | 40,915,377.17 | 57,604,150.22 | 60,760,293.93 | 33,859,559.37 | 1,756,180.33 | 11,939,978.31 | 14,434,305.43 | 5,364,658.67 |
非流动资产合计(元) | 1,857,950,692.24 | 1,713,215,584.40 | 1,313,929,255.00 | 1,040,101,100.91 | 843,549,467.64 | 737,689,328.97 | 643,869,509.35 | 490,469,939.14 |
资产平衡项目(元) | - | 0.01 | - | - | - | - | - | - |
资产总计(元) | 15,617,486,444.78 | 14,394,536,194.40 | 11,181,771,639.52 | 9,511,246,393.12 | 8,508,443,005.97 | 7,374,985,282.31 | 5,715,604,947.20 | 5,027,113,400.41 |
流动负债: | ||||||||
短期借款(元) | 519,737,547.82 | 582,560,444.48 | 440,999,319.61 | 444,792,271.27 | 612,315,778.83 | 661,549,287.20 | 571,254,961.05 | 495,358,667.41 |
应付票据及应付账款(元) | 5,577,589,596.65 | 5,225,835,615.00 | 4,627,489,740.00 | 3,394,210,038.02 | 2,788,934,221.04 | 2,113,129,840.91 | 1,730,390,627.30 | 1,394,818,621.95 |
其中:应付票据(元) | 2,333,742,472.90 | 1,882,558,526.33 | 1,430,996,101.05 | 1,258,337,871.31 | 860,905,474.47 | 641,484,069.25 | 535,543,107.93 | 332,068,323.50 |
其中:应付账款(元) | 3,243,847,123.75 | 3,343,277,088.67 | 3,196,493,638.95 | 2,135,872,166.71 | 1,928,028,746.57 | 1,471,645,771.66 | 1,194,847,519.37 | 1,062,750,298.45 |
合同负债(元) | 3,906,972,602.22 | 3,262,093,632.25 | 2,643,175,674.35 | 2,460,067,889.99 | 1,980,371,234.64 | 1,838,853,598.87 | 1,426,590,360.14 | 1,327,330,368.71 |
应付职工薪酬(元) | 184,008,109.90 | 90,489,866.16 | 82,723,331.61 | 53,404,567.55 | 119,806,282.06 | 121,606,788.51 | 102,654,979.21 | 46,770,254.97 |
应交税费(元) | 155,412,912.46 | 111,596,464.05 | 106,160,250.87 | 66,445,623.80 | 84,906,213.57 | 41,205,561.17 | 47,414,166.44 | 33,518,045.89 |
应付利息(元) | - | 190,000.00 | - | - | - | - | - | - |
其他应付款(元) | 116,701,241.64 | 138,767,862.38 | 11,241,113.00 | 2,557,114.12 | 2,272,945.70 | 497,343.05 | 7,942,826.16 | 924,133.13 |
一年内到期的非流动负债(元) | 145,205,892.87 | 45,754,595.73 | 45,325,788.76 | 38,780,993.16 | 27,729,786.31 | 29,045,910.44 | 20,017,579.18 | 9,188,362.47 |
其他流动负债(元) | 4,333,632.85 | 334,533,144.70 | 272,926,121.45 | 250,575,197.99 | 212,263,634.85 | 191,024,649.86 | 145,945,402.52 | 130,819,394.36 |
流动负债平衡项目(元) | - | 190,000.00 | - | - | - | - | - | - |
流动负债合计(元) | 10,609,961,536.41 | 9,792,011,624.75 | 8,230,041,339.65 | 6,710,833,695.90 | 5,828,600,097.00 | 4,996,912,980.01 | 4,052,210,902.00 | 3,438,727,848.89 |
非流动负债: | ||||||||
长期借款(元) | 141,007,258.34 | 139,706,300.02 | 9,608,800.02 | 9,709,075.00 | 9,708,891.68 | - | - | - |
应付债券(元) | 969,066,247.00 | 954,547,059.52 | - | - | - | - | - | - |
租赁负债(元) | 55,020,903.15 | 68,693,371.07 | 84,024,474.67 | 77,841,618.93 | 52,968,939.84 | 48,653,697.18 | 47,623,908.69 | 21,415,050.90 |
长期应付款(元) | - | - | - | - | - | 828,889.38 | 828,889.38 | 828,889.38 |
预计负债(元) | 20,642,029.65 | 17,201,613.52 | 10,147,441.43 | 5,292,643.65 | 12,226,138.98 | 14,937,589.49 | 13,119,891.53 | 10,603,352.86 |
递延收益(元) | 1,974,389.69 | 1,971,070.43 | 1,128,108.21 | 1,251,473.72 | 1,374,839.23 | 1,498,204.74 | 1,621,570.25 | 1,868,301.27 |
递延所得税负债(元) | 75,825,231.59 | 56,807,971.22 | 34,716,866.65 | 14,045,031.35 | 14,509,201.42 | 5,848,546.36 | 6,001,244.48 | 5,122,080.53 |
非流动负债合计(元) | 1,263,536,059.42 | 1,238,927,385.78 | 139,625,690.98 | 108,139,842.65 | 90,788,011.15 | 71,766,927.15 | 69,195,504.33 | 39,837,674.94 |
负债合计(元) | 11,873,497,595.83 | 11,030,939,010.53 | 8,369,667,030.63 | 6,818,973,538.55 | 5,919,388,108.15 | 5,068,679,907.16 | 4,121,406,406.33 | 3,478,565,523.83 |
所有者权益(或股东权益): | ||||||||
实收资本或股本(元) | 224,811,240.00 | 154,827,261.00 | 154,827,261.00 | 154,470,010.00 | 154,470,010.00 | 106,374,608.00 | 98,670,000.00 | 98,670,000.00 |
其他权益工具(元) | 155,724,995.61 | 154,661,976.74 | - | - | - | - | - | - |
资本公积(元) | 1,408,941,067.90 | 1,424,678,647.77 | 1,481,046,525.09 | 1,431,629,504.77 | 1,418,290,574.80 | 1,425,246,270.68 | 890,906,028.88 | 879,075,103.23 |
减:库存股(元) | 143,163,605.08 | 76,652,030.58 | 149,845,276.54 | 149,845,276.54 | - | - | - | - |
其他综合收益(元) | 401,818.53 | - | - | - | - | - | - | 75,000.00 |
专项储备(元) | 8,543,300.96 | 6,282,051.00 | 4,188,034.01 | - | - | - | - | - |
盈余公积(元) | 112,405,620.00 | 77,413,630.50 | 77,413,630.50 | 77,235,005.00 | 77,235,005.00 | 73,605,530.22 | 73,605,530.22 | 73,605,530.22 |
未分配利润(元) | 1,896,492,333.37 | 1,526,471,140.09 | 1,198,184,424.28 | 1,140,670,301.87 | 921,352,498.22 | 686,532,540.51 | 511,261,307.44 | 476,797,319.50 |
归属于母公司股东权益平衡项目(元) | - | -0.01 | - | - | - | - | - | - |
归属于母公司股东权益合计(元) | 3,664,156,771.29 | 3,267,682,676.51 | 2,765,814,598.34 | 2,654,159,545.10 | 2,571,348,088.02 | 2,291,758,949.41 | 1,574,442,866.54 | 1,528,222,952.95 |
少数股东权益(元) | 79,832,077.66 | 95,914,507.36 | 46,290,010.55 | 38,113,309.47 | 17,706,809.80 | 14,546,425.74 | 19,755,674.33 | 20,324,923.63 |
股东权益合计(元) | 3,743,988,848.95 | 3,363,597,183.87 | 2,812,104,608.89 | 2,692,272,854.57 | 2,589,054,897.82 | 2,306,305,375.15 | 1,594,198,540.87 | 1,548,547,876.58 |
负债和股东权益合计(元) | 15,617,486,444.78 | 14,394,536,194.40 | 11,181,771,639.52 | 9,511,246,393.12 | 8,508,443,005.97 | 7,374,985,282.31 | 5,715,604,947.20 | 5,027,113,400.41 |
公告日期 | 2024-03-26 | 2023-10-20 | 2023-08-28 | 2023-04-28 | 2023-04-28 | 2022-10-24 | 2022-08-10 | 2022-04-19 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |