| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,162,292,768.78 | 1,494,065,411.03 | 1,826,573,159.78 | 2,142,593,988.57 | 1,974,180,053.86 | 2,455,118,857.04 | 519,534,606.31 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,959,087.45 | 240,143,159.30 | 130,242,191.78 | 144,021,461.92 | 304,086,820.82 | 15,036,246.58 | 46,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,575,554.06 | 210,972,151.68 | 163,481,471.98 | 168,225,129.65 | 224,003,966.96 | 119,453,759.48 | 60,963,308.07 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,575,554.06 | 210,972,151.68 | 163,481,471.98 | 168,225,129.65 | 224,003,966.96 | 119,453,759.48 | 60,963,308.07 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,133,890.16 | 5,615,623.43 | 33,089,784.28 | 4,877,799.34 | 37,495,652.45 | 6,449,404.88 | 31,472,870.49 |
| 应收利息(元) | - | - | - | - | 3,149,383.54 | - | - | 1,544,593.26 | - | 1,430,788.97 | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 381,455.41 | 46,479,457.33 | 4,756,799.66 | 47,415,195.68 | 4,519,374.23 | 38,193,678.76 | 1,680,906.80 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 483,403,306.32 | 443,081,995.63 | 404,781,300.80 | 408,214,173.66 | 446,430,805.02 | 349,968,882.70 | 377,495,247.43 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,435,849.90 | 87,517,509.49 | 75,457,863.66 | 69,190,661.32 | 54,738,901.05 | 31,751,690.69 | 25,970,912.23 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,345,331,295.62 | 2,527,875,307.89 | 2,638,382,571.94 | 2,986,083,003.40 | 3,045,455,574.39 | 3,017,403,309.10 | 1,063,117,851.33 |
| 非流动资产： | |||||||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,086,806,159.29 | 2,846,060,613.24 | 2,800,624,998.67 | 2,520,150,754.85 | 2,183,726,029.51 | 2,201,716,251.19 | 2,206,308,197.20 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 493,392,457.32 | 484,692,090.50 | 434,169,271.33 | 565,272,472.22 | 643,025,725.09 | 324,564,063.16 | 252,586,467.62 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,986,536.77 | 7,419,941.59 | 377,596.78 | 613,835.69 | 1,134,298.08 | 1,593,022.64 | 757,354.06 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,398,995.32 | 163,711,471.57 | 165,225,359.30 | 165,964,020.11 | 163,963,130.88 | 165,560,246.30 | 167,045,055.75 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 872,738,377.16 | 872,738,377.16 | 872,738,377.16 | 872,738,377.16 | 871,656,425.06 | 872,017,075.83 | 872,377,726.46 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,739,184.79 | 2,293,016.78 | 2,046,848.77 | 1,506,713.71 | 1,233,422.55 | 1,447,548.06 | 1,166,506.91 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,232,489.32 | 29,777,676.77 | 26,333,953.15 | 25,047,492.26 | 24,753,353.71 | 23,819,697.63 | 22,501,517.78 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,159,921.74 | 24,815,721.34 | 176,234,426.54 | 15,956,940.23 | 156,518,446.55 | 51,601,178.03 | 46,911,740.17 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,746,454,121.71 | 4,431,508,908.95 | 4,477,750,831.70 | 4,167,250,606.23 | 4,046,010,831.43 | 3,642,319,082.84 | 3,569,654,565.95 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,091,785,417.33 | 6,959,384,216.84 | 7,116,133,403.64 | 7,153,333,609.63 | 7,091,466,405.82 | 6,659,722,391.94 | 4,632,772,417.28 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,957,597.07 | 85,394,686.86 | 86,591,003.36 | 121,023,498.27 | 163,779,873.68 | 163,665,726.86 | 302,060,685.78 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 557,475,787.91 | 422,651,634.91 | 642,809,675.79 | 492,673,101.82 | 543,418,216.98 | 173,413,765.94 | 173,828,937.14 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 557,475,787.91 | 422,651,634.91 | 642,809,675.79 | 492,673,101.82 | 543,418,216.98 | 173,413,765.94 | 173,828,937.14 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,992,798.40 | 42,802,248.97 | 26,453,238.52 | 30,503,495.85 | 23,527,838.03 | 33,751,763.71 | 36,685,584.09 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,035,689.74 | 49,234,674.74 | 40,156,644.33 | 65,144,798.91 | 46,184,491.90 | 37,354,093.95 | 34,296,046.68 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,545,678.92 | 17,920,433.13 | 4,373,164.11 | 14,390,570.44 | 22,635,185.22 | 16,156,025.13 | 2,362,188.93 |
| 应付股利(元) | 会员可见 | - | - | - | - | 30,522,838.14 | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,375,468.17 | 30,383,772.80 | 2,227,172.91 | 25,642,015.58 | 2,666,980.27 | 18,865,656.14 | 32,859,782.52 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,447,837.76 | 94,477,046.57 | 81,897,736.27 | 222,550,126.96 | 459,629.48 | 151,375,265.19 | 686,105.08 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 3,747,910.94 | - | 2,427,979.39 | - | 1,682,072.93 | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 851,830,857.97 | 777,135,247.06 | 884,508,635.29 | 974,355,587.22 | 802,672,215.56 | 596,264,369.85 | 582,779,330.22 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 232,258,880.00 | 256,008,880.00 | 285,439,032.14 | 309,189,032.14 | 541,222,158.57 | 432,222,158.54 | 737,208,062.16 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,814,985.75 | 5,350,779.02 | 111,819.07 | - | 803,130.93 | - | 105,743.42 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 2,448,727.78 | 9,212,048.67 | 16,094,144.83 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,341,418.67 | 40,496,108.80 | 39,221,953.77 | 39,662,221.33 | 40,561,988.37 | 40,884,414.07 | 40,989,441.33 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 277,415,284.42 | 301,855,767.82 | 324,772,804.98 | 348,851,253.47 | 585,036,005.65 | 482,318,621.28 | 794,397,391.74 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,129,246,142.39 | 1,078,991,014.88 | 1,209,281,440.27 | 1,323,206,840.69 | 1,387,708,221.21 | 1,078,582,991.13 | 1,377,176,721.96 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,189,037,288.00 | 1,189,037,288.00 | 1,189,037,288.00 | 1,189,037,288.00 | 1,189,037,288.00 | 1,189,037,288.00 | 989,037,288.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,518,890,098.95 | 3,502,729,369.00 | 3,495,738,875.58 | 3,495,738,875.58 | 3,495,691,480.74 | 3,495,738,875.58 | 1,462,830,978.08 |
| 减：库存股(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,080,732.07 | 2,472,446.83 | 2,355,102.77 | 2,316,957.89 | 2,678,670.59 | 2,770,332.90 | 1,723,153.48 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,296,452.25 | 15,296,452.25 | 15,296,452.25 | 15,296,452.25 | 10,316,041.36 | 10,295,546.35 | 10,316,041.36 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,237,234,703.67 | 1,170,857,645.88 | 1,204,424,244.77 | 1,127,737,195.22 | 1,006,034,703.92 | 883,297,357.98 | 791,688,234.40 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,962,539,274.94 | 5,880,393,201.96 | 5,906,851,963.37 | 5,830,126,768.94 | 5,703,758,184.61 | 5,581,139,400.81 | 3,255,595,695.32 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,962,539,274.94 | 5,880,393,201.96 | 5,906,851,963.37 | 5,830,126,768.94 | 5,703,758,184.61 | 5,581,139,400.81 | 3,255,595,695.32 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,091,785,417.33 | 6,959,384,216.84 | 7,116,133,403.64 | 7,153,333,609.63 | 7,091,466,405.82 | 6,659,722,391.94 | 4,632,772,417.28 |
| 公告日期 | 2025-10-30 | 2025-08-22 | 2025-04-30 | 2025-04-01 | 2024-10-17 | 2024-08-15 | 2024-04-19 | 2024-04-19 | 2023-10-25 | 2023-08-24 | 2023-04-19 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |