| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 192,461,037.43 | 235,746,602.08 | 293,322,800.83 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,000,000.00 | 60,000,000.00 | 29,000,100.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 529,695,793.14 | 494,800,187.20 | 474,554,566.45 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,300,000.00 | 3,276,700.00 | 300,000.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 528,395,793.14 | 491,523,487.20 | 474,254,566.45 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,646,201.85 | 7,792,878.25 | 7,239,731.20 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,903,555.30 | 1,701,866.49 | 2,289,475.42 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,441,430.49 | 85,378,518.35 | 76,670,451.68 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 541,086.70 | 900,806.65 | 1,146,993.33 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 899,689,104.91 | 886,320,859.02 | 884,224,118.91 |
| 非流动资产: | |||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,256,175.55 | 239,641,113.86 | 234,442,271.24 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 287,438,539.00 | 248,795,869.87 | 225,533,056.25 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,463,724.71 | 3,387,621.49 | 4,311,518.27 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,072,304.66 | 16,347,484.74 | 16,573,728.78 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,849,665.04 | 241,435,947.43 | 200,496,254.13 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,147,943.73 | 7,988,067.64 | 8,854,058.72 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,074,469.69 | 14,074,469.69 | 14,074,469.69 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,585,900.00 | 6,143,937.00 | 5,627,800.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 807,888,722.38 | 777,814,511.72 | 709,913,157.08 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,707,577,827.29 | 1,664,135,370.74 | 1,594,137,275.99 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,200,000.00 | 29,200,000.00 | 29,200,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,486,330.89 | 54,123,602.69 | 44,965,832.50 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,486,330.89 | 54,123,602.69 | 44,965,832.50 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 363,354.91 | 702,290.29 | 958,566.67 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 458,495.15 | 404,454.73 | 405,599.30 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,589,786.21 | 3,449,454.75 | 5,237,422.05 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 329,486,410.92 | 327,454,320.01 | 308,770,942.01 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,230,000.00 | 69,550,000.00 | 31,690,000.00 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,754.85 | 21,068.71 | 28,757.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 483,828,132.93 | 484,905,191.18 | 421,257,119.53 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,941,528.40 | 256,241,528.40 | 238,942,181.40 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,601,496.81 | 2,553,530.79 | 3,495,295.90 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 731,314.42 | 698,864.84 | 92,264.67 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,809,716.30 | 24,503,325.97 | 19,944,142.08 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,715,170.53 | 2,715,170.53 | 2,715,170.53 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 302,799,226.46 | 286,712,420.53 | 265,189,054.58 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 786,627,359.39 | 771,617,611.71 | 686,446,174.11 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 405,933,600.00 | 406,158,300.00 | 406,158,300.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 609,254,429.51 | 613,621,844.83 | 609,967,790.65 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,552,337.00 | 7,940,898.00 | 7,961,870.00 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,615,917.45 | 8,615,917.45 | 8,615,917.45 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -107,052,309.84 | -139,025,218.63 | -121,650,121.30 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 911,199,300.12 | 881,429,945.65 | 895,130,016.80 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,751,167.78 | 11,087,813.38 | 12,561,085.08 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 920,950,467.90 | 892,517,759.03 | 907,691,101.88 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,707,577,827.29 | 1,664,135,370.74 | 1,594,137,275.99 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-26 | 2025-03-29 | 2024-10-30 | 2024-08-22 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
