| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 302,407,498.71 | 320,749,985.21 | 308,934,158.47 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 75,000,000.00 | 55,000,000.00 | 85,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,467,073.10 | 8,041,643.84 | 5,459,007.91 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,467,073.10 | 8,041,643.84 | 5,459,007.91 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,916,187.45 | 5,942,675.94 | 7,642,078.60 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 994,296.65 | 1,077,244.37 | 1,019,461.33 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,860,222.61 | 24,878,183.59 | 29,995,439.94 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,168,142.55 | 1,108,614.78 | 986,282.47 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 417,813,421.07 | 416,798,347.73 | 439,036,428.72 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,205,211.39 | 32,335,002.13 | 20,039,321.41 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,752,700.00 | 3,752,700.00 | 3,752,700.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,000,000.00 | - | - |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,670,524.79 | 12,765,502.29 | 12,860,479.80 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,698,041.78 | 123,410,702.66 | 123,403,798.38 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,346,579.37 | 35,159,463.16 | 19,437,221.70 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,480,706.56 | 1,984,311.81 | 2,467,510.36 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,722,310.63 | 25,847,405.74 | 20,417,545.76 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,751,041.82 | 2,895,132.37 | - |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,020,190.86 | 5,920,936.62 | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,615,510.27 | 4,361,159.36 | 4,962,668.91 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,287,107.01 | 3,226,842.36 | 3,223,209.20 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,299,930.03 | 43,328,018.42 | 45,266,782.35 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 319,849,854.51 | 294,987,176.92 | 255,831,237.87 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 737,663,275.58 | 711,785,524.65 | 694,867,666.59 |
| 流动负债： | |||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,968,968.48 | 23,802,260.36 | 16,778,712.23 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,968,968.48 | 23,802,260.36 | 16,778,712.23 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,073,525.88 | 3,421,572.37 | 3,075,461.64 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,447,371.16 | 6,732,804.66 | 7,599,560.19 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,830,338.69 | 9,736,383.12 | 9,172,710.14 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,838,712.33 | 6,476,708.90 | 5,395,825.00 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,022,666.70 | 38,082,460.84 | 38,098,677.64 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 461,151.40 | 389,257.00 | 363,657.31 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,642,734.64 | 88,641,447.25 | 80,484,604.15 |
| 非流动负债： | |||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 128,333.11 | 453,852.73 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 67,034.68 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 69,177.12 | - | 116,790.80 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,620,426.36 | 5,735,515.93 | 5,850,605.50 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,574,346.36 | 3,869,761.92 | 3,193,280.42 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,263,949.84 | 9,800,645.64 | 9,614,529.45 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,906,684.48 | 98,442,092.89 | 90,099,133.60 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,239,172.00 | 81,239,172.00 | 81,239,172.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 300,027,849.02 | 300,027,849.02 | 298,228,632.03 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,695,069.33 | 1,985,737.58 | 1,948,991.13 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,824,264.91 | 39,824,264.91 | 39,824,264.91 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 215,615,559.28 | 187,694,552.52 | 184,833,987.97 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 638,401,914.54 | 610,771,576.03 | 606,075,048.04 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,354,676.56 | 2,571,855.73 | -1,306,515.05 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 640,756,591.10 | 613,343,431.76 | 604,768,532.99 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 737,663,275.58 | 711,785,524.65 | 694,867,666.59 |
| 公告日期 | 2025-10-28 | 2025-08-29 | 2025-04-29 | 2025-03-28 | 2024-10-29 | 2024-08-14 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |