2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 488,047,263.30 | 533,440,653.77 | 283,459,432.65 | 813,226,984.11 | 738,538,069.74 | 780,695,458.01 | 790,795,588.99 | 1,201,610,175.29 | 275,609,102.36 | 1,388,705,018.98 | 811,402,765.09 |
其中:交易性金融资产(元) | 421,244,154.40 | 440,938,749.67 | 736,293,235.84 | 290,622,163.44 | 470,370,925.66 | 517,258,454.78 | 696,199,810.77 | 366,241,189.87 | 1,421,482,497.23 | 351,545,859.53 | - |
预付款项(元) | 18,267,915.89 | 23,808,067.64 | 33,543,452.08 | 30,051,912.07 | 37,455,439.54 | 28,827,074.13 | 27,665,008.95 | 24,699,591.99 | 16,453,607.48 | 26,255,849.40 | 28,986,426.45 |
其他应收款(元) | 1,290,079.34 | 895,036.58 | 969,593.80 | 1,386,277.85 | 1,437,005.73 | 1,416,622.00 | 1,722,571.96 | 1,672,228.29 | 1,779,777.68 | 1,711,162.04 | 735,342.53 |
存货(元) | 165,214.48 | 146,948.09 | 5,167.17 | 5,576.47 | 4,408.13 | 4,609.68 | 4,101.80 | 6,480.11 | 5,245.91 | 3,980.94 | 5,267.76 |
其他流动资产(元) | 27,745,208.81 | 23,763,047.79 | 17,082,259.50 | 11,933,571.05 | 17,978,049.74 | 14,345,572.64 | 20,264,176.78 | 17,080,401.06 | 16,488,371.23 | 14,236,103.01 | 26,563,509.28 |
流动资产合计(元) | 956,759,836.22 | 1,022,992,503.54 | 1,071,353,141.04 | 1,147,226,484.99 | 1,265,783,898.54 | 1,342,547,791.24 | 1,536,651,259.25 | 1,611,310,066.61 | 1,731,818,601.89 | 1,782,457,973.90 | 867,693,311.11 |
非流动资产: | |||||||||||
其他非流动金融资产(元) | 7,032,308.80 | 7,032,308.80 | 7,032,308.80 | 7,032,308.80 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | - | - | - |
固定资产(元) | 4,608,070.86 | 5,007,640.81 | 5,349,175.75 | 5,844,657.30 | 6,327,326.47 | 6,528,055.42 | 6,829,681.22 | 7,008,474.20 | 5,994,495.99 | 6,350,086.79 | 5,314,769.30 |
在建工程(元) | 288,215,053.87 | 263,781,536.61 | 198,771,698.18 | 169,538,426.17 | 136,642,280.25 | 117,432,534.71 | 94,044,681.00 | 73,757,681.77 | 22,385,883.39 | 7,014,927.87 | 3,593,251.68 |
使用权资产(元) | 9,667,335.74 | 10,626,130.34 | 11,584,924.94 | 12,606,446.67 | 13,659,332.07 | 14,712,217.47 | 15,765,102.87 | 5,848,117.65 | 6,792,966.57 | 7,110,543.56 | 7,961,301.68 |
无形资产(元) | 30,723,186.96 | 30,885,457.32 | 31,047,727.68 | 31,209,998.04 | 31,372,268.40 | 31,534,538.76 | 31,696,809.12 | 31,859,079.48 | 32,021,349.84 | 32,183,620.20 | 32,399,980.68 |
长期待摊费用(元) | 10,308.26 | 20,616.35 | 30,924.44 | 41,232.53 | 51,540.62 | 61,848.71 | 72,156.80 | 82,464.89 | 92,772.98 | 103,081.07 | 113,389.16 |
其他非流动资产(元) | 107,721,922.54 | 104,837,993.14 | 109,269,509.06 | 118,065,514.37 | 116,889,186.18 | 111,367,379.22 | 192,079.16 | 208,564.85 | 632,807.55 | 763,929.08 | 1,493,796.23 |
非流动资产合计(元) | 447,978,187.03 | 422,191,683.37 | 363,086,268.85 | 344,338,583.88 | 309,941,933.99 | 286,636,574.29 | 153,600,510.17 | 123,764,382.84 | 67,920,276.32 | 53,526,188.57 | 50,876,488.73 |
资产总计(元) | 1,404,738,023.25 | 1,445,184,186.91 | 1,434,439,409.89 | 1,491,565,068.87 | 1,575,725,832.53 | 1,629,184,365.53 | 1,690,251,769.42 | 1,735,074,449.45 | 1,799,738,878.21 | 1,835,984,162.47 | 918,569,799.84 |
流动负债: | |||||||||||
短期借款(元) | - | - | - | - | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | - | - | - |
应付票据及应付账款(元) | 134,276,587.14 | 126,586,441.52 | 77,597,368.39 | 92,868,462.38 | 107,066,676.31 | 103,209,549.91 | 97,732,494.31 | 89,960,223.97 | 75,726,699.25 | 64,238,749.57 | 80,910,557.14 |
其中:应付票据(元) | 49,075,285.63 | 36,601,769.31 | - | - | - | - | - | - | - | - | - |
其中:应付账款(元) | 85,201,301.51 | 89,984,672.21 | 77,597,368.39 | 92,868,462.38 | 107,066,676.31 | 103,209,549.91 | 97,732,494.31 | 89,960,223.97 | 75,726,699.25 | 64,238,749.57 | 80,910,557.14 |
合同负债(元) | 212,601.77 | 164,601.77 | - | - | - | - | - | - | - | - | - |
应付职工薪酬(元) | 7,021,133.94 | 6,448,633.17 | 3,196,113.19 | 4,964,393.69 | 7,375,920.04 | 9,742,897.20 | 5,998,583.59 | 9,118,992.61 | 9,159,192.40 | 4,849,185.86 | 2,207,722.23 |
应交税费(元) | 1,203,364.98 | 1,071,204.61 | 978,767.59 | 1,215,105.73 | 1,086,518.30 | 286,565.17 | 55,886.78 | 785,096.20 | 49,431.97 | 690,883.15 | 335,058.76 |
其他应付款(元) | 3,958,279.72 | 4,020,220.68 | 5,046,125.53 | 4,028,661.84 | 4,231,045.65 | 4,268,864.49 | 3,936,784.80 | 5,961,039.73 | 5,836,655.89 | 5,086,121.03 | 5,267,175.34 |
一年内到期的非流动负债(元) | 3,378,329.49 | 3,569,467.94 | 3,758,081.02 | 3,768,232.22 | 4,128,014.28 | 4,308,746.78 | 4,115,468.03 | 2,445,968.19 | 68,110,458.07 | 67,439,337.38 | 95,153,043.67 |
流动负债合计(元) | 150,050,297.04 | 141,860,569.69 | 90,576,455.72 | 106,844,855.86 | 153,888,174.58 | 151,816,623.55 | 141,839,217.51 | 138,271,320.70 | 158,882,437.58 | 142,304,276.99 | 183,873,557.14 |
非流动负债: | |||||||||||
租赁负债(元) | 6,565,496.09 | 7,639,873.09 | 9,209,636.87 | 9,079,863.79 | 9,603,038.67 | 10,275,010.56 | 11,165,802.03 | 3,311,215.47 | 3,680,536.85 | 3,936,536.53 | 4,122,291.03 |
递延收益(元) | 16,550,000.00 | 16,550,000.00 | 8,550,000.00 | 8,550,000.00 | 8,100,000.00 | 8,100,000.00 | 8,100,000.00 | 8,100,000.00 | 387,500.00 | 575,000.00 | 862,500.00 |
非流动负债合计(元) | 23,115,496.09 | 24,189,873.09 | 17,759,636.87 | 17,629,863.79 | 17,703,038.67 | 18,375,010.56 | 19,265,802.03 | 11,411,215.47 | 4,068,036.85 | 4,511,536.53 | 4,984,791.03 |
负债合计(元) | 173,165,793.13 | 166,050,442.78 | 108,336,092.59 | 124,474,719.65 | 171,591,213.25 | 170,191,634.11 | 161,105,019.54 | 149,682,536.17 | 162,950,474.43 | 146,815,813.52 | 188,858,348.17 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 99,015,598.00 | 99,015,598.00 | 99,015,598.00 | 99,015,598.00 | 99,015,598.00 | 99,015,598.00 | 99,015,598.00 | 99,015,598.00 | 99,015,598.00 | 99,015,598.00 | 74,255,598.00 |
资本公积(元) | 2,576,785,811.70 | 2,570,584,394.63 | 2,564,382,977.56 | 2,558,181,560.49 | 2,538,957,565.00 | 2,520,946,144.73 | 2,501,464,078.02 | 2,482,298,983.27 | 2,454,772,583.31 | 2,432,316,250.10 | 1,436,982,197.94 |
其他综合收益(元) | 58,570.91 | 162,115.17 | 135,886.72 | 109,508.29 | 264,990.04 | 288,883.82 | 94,290.30 | 135,235.43 | 72,847.02 | 249,977.57 | -83,451.29 |
未分配利润(元) | -1,444,287,750.49 | -1,390,628,363.67 | -1,337,431,144.98 | -1,290,216,317.56 | -1,234,103,533.76 | -1,161,257,895.13 | -1,071,427,216.44 | -996,057,903.42 | -917,072,624.55 | -842,413,476.72 | -781,442,892.98 |
归属于母公司股东权益合计(元) | 1,231,572,230.12 | 1,279,133,744.13 | 1,326,103,317.30 | 1,367,090,349.22 | 1,404,134,619.28 | 1,458,992,731.42 | 1,529,146,749.88 | 1,585,391,913.28 | 1,636,788,403.78 | 1,689,168,348.95 | 729,711,451.67 |
股东权益合计(元) | 1,231,572,230.12 | 1,279,133,744.13 | 1,326,103,317.30 | 1,367,090,349.22 | 1,404,134,619.28 | 1,458,992,731.42 | 1,529,146,749.88 | 1,585,391,913.28 | 1,636,788,403.78 | 1,689,168,348.95 | 729,711,451.67 |
负债和股东权益合计(元) | 1,404,738,023.25 | 1,445,184,186.91 | 1,434,439,409.89 | 1,491,565,068.87 | 1,575,725,832.53 | 1,629,184,365.53 | 1,690,251,769.42 | 1,735,074,449.45 | 1,799,738,878.21 | 1,835,984,162.47 | 918,569,799.84 |
公告日期 | 2024-10-26 | 2024-08-24 | 2024-04-27 | 2024-04-13 | 2023-10-28 | 2023-08-31 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |