| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 412,487,963.37 | 591,154,357.29 | 707,250,438.71 | 842,786,886.94 | 912,526,750.83 | 938,419,057.14 | 267,266,184.12 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,293,443.26 | - | - | - | - | - | 735,236,697.56 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 255,627,659.91 | 249,487,817.93 | 222,673,985.02 | 232,192,960.82 | 254,836,094.00 | 258,807,563.39 | 295,210,462.34 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,854,401.47 | 45,735,256.67 | 51,987,600.00 | 56,133,360.00 | 17,162,000.00 | 10,510,000.00 | 30,221,900.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 184,773,258.44 | 203,752,561.26 | 170,686,385.02 | 176,059,600.82 | 237,674,094.00 | 248,297,563.39 | 264,988,562.34 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,563,472.24 | 3,286,056.98 | 38,778,470.44 | 2,662,615.41 | 2,771,435.99 | 1,771,521.48 | 1,804,184.34 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 677,241.70 | 923,079.71 | 644,768.05 | 584,477.05 | 527,477.05 | 532,227.05 | 296,115.50 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,137,662.30 | 138,844,699.70 | 62,185,803.91 | 57,506,298.11 | 46,996,349.63 | 48,738,023.49 | 47,488,362.85 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 511,454.50 | 488,770.00 | 291,066.50 | 313,843.50 | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,587,544.59 | 12,130,724.78 | 4,232,528.89 | 5,224,548.51 | 1,829,307.76 | 5,074,111.92 | 2,746,630.21 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 910,886,441.87 | 996,315,506.39 | 1,036,057,061.52 | 1,141,271,630.34 | 1,219,487,415.26 | 1,253,342,504.47 | 1,350,048,636.92 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,706,521.01 | 15,871,916.74 | 16,079,011.16 | 16,709,109.44 | 16,719,791.19 | 17,206,592.32 | 2,000,000.00 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,581,800.00 | 2,581,800.00 | 2,581,800.00 | 2,581,800.00 | 2,581,800.00 | 2,581,800.00 | 2,581,800.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,666,666.67 | 56,666,666.67 | 55,666,666.67 | 54,666,666.67 | 61,797,812.50 | 61,797,812.50 | 50,000,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,089,020.01 | 3,111,648.98 | - | - | - | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 368,586,262.58 | 367,641,954.37 | 358,393,446.13 | 355,928,037.05 | 280,003,908.34 | 17,056,702.77 | 17,017,193.53 |
| 在建工程(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | 11,398,549.42 | 263,652,941.47 | 259,255,115.16 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,240,777.13 | 2,769,784.26 | 2,004,136.77 | 2,283,783.75 | 2,563,430.73 | 2,843,077.71 | 3,122,724.69 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,365,423.65 | 28,327,110.94 | 19,606,921.09 | 20,204,528.09 | 20,828,501.46 | 21,456,016.84 | 22,084,006.25 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,830,261.42 | 92,830,261.42 | - | - | - | - | - |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,866,541.48 | 21,609,897.36 | 15,323,310.34 | 11,586,432.20 | 6,952,095.98 | 4,986,784.79 | 4,242,779.83 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,400,131.37 | 28,800,981.30 | 29,793,804.55 | 30,745,674.61 | 27,628,760.52 | 28,676,448.75 | 27,768,257.03 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 621,333,405.32 | 620,212,022.04 | 499,449,096.71 | 494,706,031.81 | 430,474,650.14 | 420,258,177.15 | 388,071,876.49 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,532,219,847.19 | 1,616,527,528.43 | 1,535,506,158.23 | 1,635,977,662.15 | 1,649,962,065.40 | 1,673,600,681.62 | 1,738,120,513.41 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,003,041.67 | 26,049,308.59 | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 171,803,966.99 | 205,801,607.21 | 176,886,001.91 | 225,070,085.95 | 169,432,049.32 | 170,517,365.30 | 175,479,299.38 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,804,847.50 | 83,984,964.75 | 100,178,918.81 | 108,578,685.45 | 12,778,684.95 | 6,316,728.31 | 7,114,010.90 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,999,119.49 | 121,816,642.46 | 76,707,083.10 | 116,491,400.50 | 156,653,364.37 | 164,200,636.99 | 168,365,288.48 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,763,465.90 | 13,977,237.34 | 2,784,724.24 | 3,539,321.64 | 1,497,993.49 | 4,161,807.64 | 3,550,468.93 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,525,224.05 | 7,124,020.12 | 2,997,707.71 | 6,444,991.10 | 2,647,174.69 | 2,414,612.82 | 2,421,923.80 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 978,751.99 | 319,412.43 | 1,051,232.39 | 878,099.70 | 232,362.39 | 3,035,265.78 | 407,387.15 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,045,179.79 | 12,059,969.29 | 10,230,722.11 | 10,230,729.72 | 1,198,456.48 | 6,198,458.51 | 1.58 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,918,993.66 | 8,214,776.39 | 1,135,210.64 | 1,122,116.49 | 1,109,173.38 | 1,096,379.56 | 1,083,733.32 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,275,223.04 | 3,709,036.70 | 614,563.94 | 902,593.01 | 805,963.89 | 57,516.37 | 25,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,313,847.09 | 277,255,368.07 | 195,700,162.94 | 248,187,937.61 | 176,923,173.64 | 187,481,405.98 | 207,942,814.16 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | - | 298,987.55 | 619,789.42 | 886,656.45 | 1,175,416.90 | 1,460,846.62 | 1,742,984.04 | 2,021,867.13 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 6,750,000.00 | - | - | - | - | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 6,750,000.00 | - | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,539,000.05 | 3,655,636.40 | 3,702,272.75 | 3,748,909.10 | 2,070,000.00 | 2,540,000.00 | 2,540,000.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,584,871.95 | 3,509,552.77 | 2,179,012.03 | 2,070,104.40 | 3,180,868.64 | 3,221,961.00 | 1,978,886.12 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,172,859.55 | 14,534,978.59 | 6,767,941.23 | 6,994,430.40 | 6,711,715.26 | 7,504,945.04 | 6,540,753.25 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 235,486,706.64 | 291,790,346.66 | 202,468,104.17 | 255,182,368.01 | 183,634,888.90 | 194,986,351.02 | 214,483,567.41 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,000,000.00 | 88,000,000.00 | 88,000,000.00 | 88,000,000.00 | 88,000,000.00 | 88,000,000.00 | 88,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,282,858,312.71 | 1,282,129,825.20 | 1,281,402,452.19 | 1,280,794,264.80 | 1,280,794,264.80 | 1,280,794,264.80 | 1,280,794,264.80 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,388,461.55 | 133,223,352.38 | 91,514,324.27 | 60,912,978.84 | 2,414,434.21 | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,111,821.13 | 21,111,821.13 | 21,111,821.13 | 21,111,821.13 | 21,111,821.13 | 21,111,821.13 | 21,111,821.13 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,712,841.63 | 21,196,686.69 | 34,038,105.01 | 51,802,187.05 | 78,835,524.78 | 88,708,244.67 | 133,730,860.07 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,252,294,513.92 | 1,279,214,980.64 | 1,333,038,054.06 | 1,380,795,294.14 | 1,466,327,176.50 | 1,478,614,330.60 | 1,523,636,946.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,438,626.63 | 45,522,201.13 | - | - | - | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,296,733,140.55 | 1,324,737,181.77 | 1,333,038,054.06 | 1,380,795,294.14 | 1,466,327,176.50 | 1,478,614,330.60 | 1,523,636,946.00 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,532,219,847.19 | 1,616,527,528.43 | 1,535,506,158.23 | 1,635,977,662.15 | 1,649,962,065.40 | 1,673,600,681.62 | 1,738,120,513.41 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-30 | 2025-04-22 | 2024-10-29 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-27 | 2023-08-18 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
