| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 689,210,555.29 | 1,101,296,323.72 | 962,853,447.62 | 811,806,383.40 | 1,620,592,427.47 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 493,059,398.61 | 336,213,194.32 | 642,722,144.16 | 611,801,901.67 | 100,373,500.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 138,683,262.71 | 152,661,697.03 | 96,665,605.73 | 112,469,511.39 | 120,588,262.44 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,314,362.00 | 9,546,997.50 | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,368,900.71 | 143,114,699.53 | 96,665,605.73 | 112,469,511.39 | 120,588,262.44 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,148,893.28 | 6,121,489.75 | 4,303,021.73 | 4,711,631.08 | 7,267,189.17 |
| 应收利息(元) | - | - | - | - | - | - | 600,000.00 | 600,000.00 | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,639,313.21 | 3,245,732.34 | 4,809,381.47 | 4,544,740.20 | 4,917,996.31 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,553,803.57 | 27,401,849.66 | 19,478,731.47 | 22,151,493.43 | 27,758,531.10 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,222,450.62 | 1,153,374.41 | 2,137,647.88 | 2,652,199.89 | 3,033,408.31 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,824,166.67 | 100,999,166.67 | 100,165,000.00 | 106,801,666.67 | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,220,389.38 | 10,469,798.55 | 13,173,309.72 | 253,957,574.59 | 11,803,622.56 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,476,562,233.34 | 1,739,842,218.95 | 1,848,879,042.28 | 1,933,188,262.32 | 1,896,634,937.36 |
| 非流动资产: | |||||||||
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 256,190,687.99 | 256,293,455.20 | 255,356,156.85 | 255,373,298.94 | 255,134,464.25 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,829,868.25 | 24,841,081.34 | 9,965,799.30 | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,481,398.96 | 20,088,980.19 | 17,802,929.59 | 19,000,132.09 | 20,981,945.78 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 230,547.17 | - | - | 8,872,263.71 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,003,887.25 | 57,804,266.89 | 59,229,041.46 | 63,213,982.89 | 67,757,173.46 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,671,887.39 | 11,657,215.24 | 622,529.09 | 654,819.56 | 687,110.03 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,564,933.34 | 28,564,933.34 | - | - | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,915,146.76 | 10,146,031.04 | 10,188,312.14 | 11,341,584.92 | 3,920,400.14 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,615,799.65 | 6,941,748.28 | 8,133,260.65 | 8,016,672.68 | 8,247,696.09 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 333,695,926.67 | 161,229,610.46 | 60,472,061.63 | 61,872,594.53 | 167,012,202.43 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 737,969,536.26 | 577,797,869.15 | 421,770,090.71 | 419,473,085.61 | 532,613,255.89 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,214,531,769.60 | 2,317,640,088.10 | 2,270,649,132.99 | 2,352,661,347.93 | 2,429,248,193.25 |
| 流动负债: | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,508,861.11 | 20,023,833.34 | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,385,880.45 | 58,623,158.54 | 19,112,950.28 | 22,980,312.88 | 29,425,175.39 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,886,777.55 | 1,892,993.90 | - | - | - |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,499,102.90 | 56,730,164.64 | 19,112,950.28 | 22,980,312.88 | 29,425,175.39 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,877,164.55 | 12,813,616.37 | 7,678,488.26 | 8,767,667.90 | 13,743,949.70 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,678,988.92 | 43,392,226.83 | 17,285,458.98 | 13,590,278.66 | 29,764,248.56 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,925,303.75 | 4,114,646.05 | 442,785.57 | 4,198.51 | 1,000,211.88 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,743,921.85 | 3,974,258.06 | 6,922,303.95 | 9,378,299.64 | 6,828,557.86 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,179,640.66 | 14,709,657.71 | 14,304,715.74 | 17,088,546.97 | 13,854,352.84 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,043,457.80 | 837,194.00 | 157,007.77 | 179,001.37 | 92,645.71 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,343,219.09 | 158,488,590.90 | 65,903,710.55 | 71,988,305.93 | 94,709,141.94 |
| 非流动负债: | |||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,236,671.90 | 47,920,611.22 | 49,873,992.30 | 53,815,643.68 | 57,840,456.25 |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,978,006.26 | 13,799,729.61 | 15,019,505.08 | 16,850,456.01 | 16,648,809.74 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,596,564.33 | 1,719,534.18 | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,811,242.49 | 63,439,875.01 | 64,893,497.38 | 70,666,099.69 | 74,489,265.99 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,154,461.58 | 221,928,465.91 | 130,797,207.93 | 142,654,405.62 | 169,198,407.93 |
| 所有者权益(或股东权益): | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,973,147.00 | 258,973,147.00 | 258,973,147.00 | 258,973,147.00 | 258,973,147.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,982,404,386.82 | 1,982,404,386.82 | 1,982,382,824.32 | 1,982,223,501.41 | 1,981,882,760.72 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,384,487.25 | 40,384,487.25 | 10,599,701.96 | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,373,773.22 | 216,476,540.43 | 215,539,242.08 | 215,556,384.17 | 215,317,549.48 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,586,379.50 | 16,586,379.50 | 16,586,379.50 | 16,586,379.50 | 16,586,379.50 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -442,430,882.36 | -397,926,925.57 | -323,952,627.03 | -264,254,008.32 | -213,429,550.13 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,991,522,316.93 | 2,036,129,040.93 | 2,138,929,263.91 | 2,209,085,403.76 | 2,259,330,286.57 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,854,991.09 | 59,582,581.26 | 922,661.15 | 921,538.55 | 719,498.75 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,048,377,308.02 | 2,095,711,622.19 | 2,139,851,925.06 | 2,210,006,942.31 | 2,260,049,785.32 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,214,531,769.60 | 2,317,640,088.10 | 2,270,649,132.99 | 2,352,661,347.93 | 2,429,248,193.25 |
| 公告日期 | 2026-04-25 | 2026-04-25 | 2025-10-29 | 2025-08-23 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-24 | 2024-04-27 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
