| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,095,428.45 | 174,287,204.04 | 87,014,690.67 | 290,861,568.44 | 85,280,975.09 | 251,884,490.97 | 262,364,060.91 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 235,680,545.61 | 211,846,435.73 | 265,778,922.52 | 90,311,994.51 | 213,597,940.00 | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 506,552,736.05 | 461,972,237.48 | 364,884,768.58 | 427,950,059.77 | 404,766,391.24 | 442,624,312.65 | 337,828,837.58 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,246,126.64 | 6,533,622.41 | 6,332,589.40 | 17,653,356.08 | 13,352,342.79 | 13,687,712.11 | 14,990,263.78 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 495,306,609.41 | 455,438,615.07 | 358,552,179.18 | 410,296,703.69 | 391,414,048.45 | 428,936,600.54 | 322,838,573.80 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,971,849.31 | 17,964,605.52 | 13,954,679.92 | 9,637,311.99 | 18,719,702.76 | 13,273,605.62 | 18,653,817.93 |
| 应收利息(元) | - | - | - | - | - | - | - | - | - | 27,945.21 | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,079,169.49 | 2,518,227.29 | 1,860,604.16 | 2,081,169.76 | 3,994,643.97 | 2,111,285.46 | 2,542,301.02 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,647,363.10 | 237,144,376.77 | 286,581,473.75 | 258,967,462.12 | 254,631,420.09 | 235,002,865.77 | 263,596,365.56 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,787,121.86 | 37,001,186.16 | 27,949,378.77 | 28,857,225.14 | 30,629,039.66 | 28,306,064.39 | 27,817,487.85 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,206,096.75 | 5,597,619.34 | 5,470,707.85 | 4,417,532.79 | 5,745,125.70 | 9,790,483.62 | 4,936,040.55 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,152,019,963.22 | 1,154,879,136.70 | 1,055,235,681.94 | 1,124,761,219.23 | 1,023,270,598.51 | 991,794,944.94 | 923,766,252.91 |
| 非流动资产: | |||||||||||
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,209,272.34 | 2,254,556.26 | 2,299,840.18 | 2,345,124.10 | - | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,933,073.74 | 97,267,252.56 | 97,783,062.68 | 100,372,485.41 | 104,246,464.00 | 106,022,181.10 | 108,835,357.53 |
| 在建工程(元) | 会员可见 | 会员可见 | - | - | 1,827,437.99 | - | - | - | - | - | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,177,657.57 | 1,650,819.26 | 2,659,918.03 | 3,656,421.44 | 4,097,551.26 | 4,506,291.42 | 950,403.87 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,147,487.42 | 39,961,957.59 | 40,429,487.43 | 28,331,017.27 | 28,735,716.96 | 29,285,309.46 | 28,804,177.25 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,064,956.63 | 6,067,791.28 | 7,070,625.93 | 7,819,433.85 | 8,208,123.61 | 9,003,117.64 | 9,765,549.90 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,733,683.99 | 27,879,947.78 | 25,043,873.15 | 24,545,042.06 | 23,479,344.59 | 22,934,696.55 | 19,321,809.76 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,306,347.69 | 135,252,287.69 | 104,372,424.66 | 116,143,032.51 | 100,887,237.91 | 101,497,753.42 | 102,443,657.53 |
| 非流动资产平衡项目(元) | - | - | - | - | - | - | - | - | - | - | 0.01 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 352,399,917.37 | 310,334,612.42 | 279,659,232.06 | 283,212,556.64 | 269,654,438.33 | 273,249,349.59 | 270,120,955.85 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,504,419,880.59 | 1,465,213,749.12 | 1,334,894,914.00 | 1,407,973,775.87 | 1,292,925,036.84 | 1,265,044,294.53 | 1,193,887,208.76 |
| 流动负债: | |||||||||||
| 短期借款(元) | - | - | 会员可见 | 会员可见 | 50,031,944.44 | 80,040,711.11 | 50,035,138.89 | 50,035,138.89 | 30,025,000.00 | 30,025,000.00 | 30,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 380,856,739.84 | 338,167,101.74 | 276,253,345.22 | 325,115,266.96 | 284,421,269.11 | 265,091,354.72 | 181,728,666.82 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,579,860.43 | 79,073,155.60 | 70,618,927.58 | 79,792,279.81 | 74,144,004.06 | 42,289,657.89 | 33,191,226.33 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,276,879.41 | 259,093,946.14 | 205,634,417.64 | 245,322,987.15 | 210,277,265.05 | 222,801,696.83 | 148,537,440.49 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,906,368.50 | 84,532,716.80 | 108,427,800.03 | 69,967,830.67 | 69,318,413.14 | 67,004,120.90 | 115,202,325.48 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,367,689.32 | 7,776,785.26 | 7,833,812.79 | 26,693,264.68 | 8,644,228.29 | 9,698,877.39 | 6,449,867.66 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,042,613.48 | 11,880,236.67 | 12,712,285.55 | 24,373,882.79 | 14,729,809.50 | 15,390,125.95 | 4,082,059.43 |
| 应付利息(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,347,517.40 | 2,391,459.95 | 2,149,561.81 | 10,164,784.85 | 1,728,202.95 | 1,534,245.32 | 1,174,060.14 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,172,146.99 | 2,301,351.15 | 2,083,014.26 | 3,578,214.69 | 2,003,649.01 | 1,379,270.73 | 534,643.59 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,353,494.14 | 1,435,113.41 | 4,129,529.84 | 7,536,874.64 | 2,022,000.00 | 8,368,637.14 | 6,092,690.10 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 548,078,514.11 | 528,525,476.09 | 463,624,488.39 | 517,465,258.17 | 412,892,572.00 | 398,491,632.15 | 345,264,313.22 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | - | - | 50,038,888.89 | 50,038,888.89 | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,572.77 | 257,092.50 | 291,223.71 | 1,726,586.94 | 3,536,927.65 | 4,121,025.62 | 691,053.28 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,692,396.20 | 17,914,626.39 | 18,136,856.58 | 18,359,086.77 | 18,627,983.62 | 18,830,213.80 | 19,032,443.98 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | 365,777.57 | 426,410.65 | 491,593.49 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,993,857.86 | 68,210,607.78 | 18,428,080.29 | 20,085,673.71 | 22,530,688.84 | 23,377,650.07 | 20,215,090.75 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 616,072,371.97 | 596,736,083.87 | 482,052,568.68 | 537,550,931.88 | 435,423,260.84 | 421,869,282.22 | 365,479,403.97 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,133,547.00 | 153,512,547.00 | 153,512,547.00 | 153,512,547.00 | 153,512,547.00 | 153,512,547.00 | 153,512,547.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 431,194,158.40 | 424,527,523.65 | 424,545,124.13 | 419,371,428.30 | 414,678,652.46 | 409,940,658.28 | 404,952,192.46 |
| 减:库存股(元) | - | - | - | - | - | 1,354,876.35 | 20,042,873.09 | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,823,641.50 | 41,823,641.50 | 41,823,641.50 | 41,823,641.50 | 30,918,980.81 | 30,918,980.81 | 30,918,980.81 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,403,890.58 | 248,981,517.63 | 251,814,996.02 | 254,323,842.91 | 256,838,547.22 | 247,304,166.61 | 237,370,498.59 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 887,555,237.48 | 867,490,353.43 | 851,653,435.56 | 869,031,459.71 | 855,948,727.49 | 841,676,352.70 | 826,754,218.86 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 792,271.14 | 987,311.82 | 1,188,909.76 | 1,391,384.28 | 1,553,048.51 | 1,498,659.61 | 1,653,585.93 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 888,347,508.62 | 868,477,665.25 | 852,842,345.32 | 870,422,843.99 | 857,501,776.00 | 843,175,012.31 | 828,407,804.79 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,504,419,880.59 | 1,465,213,749.12 | 1,334,894,914.00 | 1,407,973,775.87 | 1,292,925,036.84 | 1,265,044,294.53 | 1,193,887,208.76 |
| 公告日期 | 2025-10-28 | 2025-08-29 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-17 | 2024-04-26 | 2024-03-29 | 2023-10-25 | 2023-08-29 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
