| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,833,085.50 | 445,605,330.49 | 403,889,166.19 | 89,579,289.71 | 95,458,705.15 |
| 其中：交易性金融资产(元) | - | - | 会员可见 | 会员可见 | 40,057,000.00 | - | 150,010,000.00 | - | 8,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,909,447.14 | 146,264,457.06 | 149,001,031.49 | 145,101,218.54 | 150,437,935.30 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 605,341.00 | 2,415,697.16 | 1,261,594.54 | 2,884,369.77 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,909,447.14 | 145,659,116.06 | 146,585,334.33 | 143,839,624.00 | 147,553,565.53 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,850,142.70 | 2,576,249.61 | 4,424,152.65 | 2,206,756.81 | 6,940,330.95 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,431,747.43 | 5,776,452.44 | 5,919,121.68 | 6,908,430.88 | 6,552,345.89 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,996,899.62 | 25,879,450.37 | 33,448,595.86 | 33,733,024.53 | 23,304,616.15 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,783,324.56 | 87,152,795.44 | 81,857,726.82 | 74,051,011.74 | 73,562,545.47 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 648,001,616.05 | 714,521,952.26 | 830,010,697.75 | 355,712,785.99 | 364,256,478.91 |
| 非流动资产： | |||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 10,000,000.00 | - | - |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,000,000.00 | 10,000,000.00 | - | - | - |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,927,458.01 | 19,232,262.60 | 15,866,161.29 | 15,944,386.18 | 15,595,939.18 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,318,819,618.06 | 1,133,275,171.31 | 1,163,976,858.08 | 1,113,506,569.36 | 1,105,265,978.10 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 232,507,147.96 | 378,164,696.07 | 316,064,076.84 | 365,803,878.53 | 351,433,389.33 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,230,626.02 | 46,929,358.97 | 35,107,949.44 | 36,722,000.87 | 40,708,682.68 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,432,835.78 | 82,112,239.00 | 82,132,616.21 | 82,868,116.25 | 82,822,514.45 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,415,332.00 | 24,415,332.00 | 32,523,549.40 | 32,523,549.40 | 32,523,549.40 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,967,286.23 | 82,018,720.28 | 47,730,501.21 | 51,187,425.04 | 50,685,161.65 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,249,393.62 | 51,559,773.45 | 72,801,237.95 | 63,434,322.06 | 57,491,900.98 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,927,201.47 | 50,518,129.83 | 96,358,058.48 | 93,793,390.06 | 64,858,511.61 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,916,476,899.15 | 1,878,225,683.51 | 1,872,561,008.90 | 1,855,783,637.75 | 1,801,385,627.38 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,564,478,515.20 | 2,592,747,635.77 | 2,702,571,706.65 | 2,211,496,423.74 | 2,165,642,106.29 |
| 流动负债： | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,568,795.83 | 70,071,179.17 | 80,000,000.00 | 77,500,000.00 | 83,500,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,367,974.94 | 94,634,934.39 | 98,539,474.21 | 147,434,998.10 | 117,881,057.55 |
| 其中：应付票据(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,367,974.94 | 94,634,934.39 | 98,539,474.21 | 147,434,998.10 | 117,881,057.55 |
| 预收款项(元) | - | - | - | - | - | - | - | - | 141,852.11 |
| 合同负债(元) | 会员可见 | - | 会员可见 | 会员可见 | 164,179.74 | 199,169.07 | 200,585.00 | 125,532.84 | - |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,526,969.07 | 22,269,040.30 | 12,744,337.12 | 13,314,126.35 | 14,542,694.04 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,856,472.50 | 19,934,338.04 | 22,837,988.26 | 20,485,436.28 | 28,064,673.62 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 277,294.70 | 445,268.43 | 576,476.96 | 342,504.99 | 47,650.97 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,600,090.76 | 210,212,975.38 | 231,415,286.58 | 219,324,904.48 | 206,510,352.94 |
| 其他流动负债(元) | 会员可见 | - | 会员可见 | 会员可见 | 21,343.37 | 25,891.98 | 26,076.05 | 16,319.27 | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 438,383,120.91 | 417,792,796.76 | 446,340,224.18 | 478,543,822.31 | 450,688,281.23 |
| 非流动负债： | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 420,879,440.57 | 447,393,544.13 | 460,008,111.43 | 422,281,538.35 | 390,347,476.82 |
| 应付债券(元) | - | 会员可见 | 会员可见 | 会员可见 | 441,358,505.00 | 449,204,834.65 | 444,955,105.42 | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,885,638.67 | 33,761,977.12 | 23,736,907.90 | 24,116,813.47 | 26,244,933.45 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 65,031,314.68 | - | 113,824,319.34 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 51,611,839.85 | - | 87,401,557.17 | - | 95,127,565.64 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 924,764.85 | 740,674.14 | 750,672.38 | 726,913.56 | 720,998.04 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,582,620.43 | 53,968,714.86 | 56,238,367.01 | 58,624,461.44 | 60,566,123.23 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 953,241.96 | 3,230,344.57 | 437,116.32 | 470,325.21 | 4,360,222.57 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 999,196,051.33 | 1,053,331,404.15 | 1,073,527,837.63 | 620,044,371.37 | 577,367,319.75 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,437,579,172.24 | 1,471,124,200.91 | 1,519,868,061.81 | 1,098,588,193.68 | 1,028,055,600.98 |
| 所有者权益(或股东权益)： | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 201,208,318.00 | 200,309,140.00 | 200,309,140.00 | 200,309,140.00 | 200,121,220.00 |
| 其他权益工具(元) | - | 会员可见 | 会员可见 | 会员可见 | 58,040,095.06 | 60,250,682.94 | 72,138,022.11 | - | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 708,023,905.66 | 694,503,842.12 | 694,993,235.43 | 694,438,802.26 | 691,156,416.10 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,498.60 | 2,501.12 | 2,195.62 | 2,400.88 | 2,258.76 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,492,793.18 | 34,492,793.18 | 34,492,793.18 | 34,492,793.18 | 34,492,793.18 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,630,937.26 | 117,215,404.44 | 166,635,507.64 | 170,389,883.47 | 199,203,543.39 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,111,398,547.76 | 1,106,774,363.80 | 1,168,570,893.98 | 1,099,633,019.79 | 1,124,976,231.43 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,500,795.20 | 14,849,071.06 | 14,132,750.86 | 13,275,210.27 | 12,610,273.88 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,126,899,342.96 | 1,121,623,434.86 | 1,182,703,644.84 | 1,112,908,230.06 | 1,137,586,505.31 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,564,478,515.20 | 2,592,747,635.77 | 2,702,571,706.65 | 2,211,496,423.74 | 2,165,642,106.29 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-28 | 2025-08-26 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-29 | 2024-04-30 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |