2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 308,773,211.73 | 334,950,187.40 | 360,887,857.11 | 276,012,235.30 | 266,793,027.85 | 247,475,094.51 | 275,264,733.29 | 256,132,477.50 | 223,015,649.52 | 213,439,869.18 | 248,661,693.05 |
其中:交易性金融资产(元) | 45,015,652.78 | 23,091,111.67 | 15,000,000.00 | 86,247,870.68 | 56,264,578.55 | 60,311,834.10 | 20,007,945.21 | 20,007,945.21 | 95,511,056.35 | 94,455,466.67 | 49,000,000.00 |
应收票据及应收账款(元) | 107,505,687.16 | 114,146,770.55 | 92,140,613.80 | 83,154,126.47 | 80,829,959.68 | 73,351,547.81 | 63,340,600.40 | 60,145,205.67 | 56,860,553.62 | 48,527,782.40 | 51,490,078.80 |
其中:应收票据(元) | 1,675,327.61 | 1,407,665.40 | 1,295,100.00 | 2,038,765.00 | 2,445,115.29 | 1,585,725.57 | 314,230.00 | 422,250.00 | - | 475,000.00 | 69,375.00 |
其中:应收账款(元) | 105,830,359.55 | 112,739,105.15 | 90,845,513.80 | 81,115,361.47 | 78,384,844.39 | 71,765,822.24 | 63,026,370.40 | 59,722,955.67 | 56,860,553.62 | 48,052,782.40 | 51,420,703.80 |
预付款项(元) | 3,782,208.85 | 3,707,406.20 | 2,887,812.33 | 4,237,948.96 | 6,073,628.73 | 5,164,241.32 | 6,485,838.38 | 4,077,635.13 | 7,567,991.96 | 7,307,791.59 | 4,983,914.01 |
其他应收款(元) | 2,525,439.76 | 2,268,635.35 | 1,373,832.84 | 1,854,733.56 | 1,511,604.75 | 2,149,279.18 | 2,019,309.74 | 2,869,320.77 | 2,498,816.98 | 1,923,449.63 | 1,707,524.40 |
存货(元) | 130,016,876.24 | 122,872,933.79 | 127,906,934.79 | 110,577,774.00 | 122,981,200.87 | 121,245,624.26 | 109,391,301.62 | 102,869,661.25 | 117,778,363.78 | 126,795,981.98 | 116,620,444.46 |
一年内到期的非流动资产(元) | 21,756,311.25 | 21,582,776.24 | - | - | - | - | - | - | - | - | - |
其他流动资产(元) | 3,657,801.50 | 3,118,196.42 | 7,283,475.08 | 3,049,186.80 | 7,389,841.27 | 4,574,983.65 | 19,354,237.44 | 29,680,995.51 | 4,183,469.54 | 12,920,747.40 | 15,867,030.63 |
流动资产合计(元) | 623,735,289.27 | 626,978,131.47 | 607,655,525.95 | 565,188,813.97 | 541,943,841.70 | 514,404,204.83 | 497,493,596.08 | 476,536,241.04 | 508,454,198.28 | 506,658,294.99 | 489,595,860.35 |
非流动资产: | |||||||||||
固定资产(元) | 99,599,454.51 | 98,564,393.23 | 99,537,284.30 | 100,700,060.88 | 94,836,310.06 | 95,304,790.28 | 95,968,843.87 | 97,137,044.21 | 97,025,126.95 | 98,011,082.52 | 98,921,236.37 |
使用权资产(元) | 11,877,228.95 | 5,978,655.95 | 6,545,317.68 | 7,231,620.42 | 7,191,492.86 | 7,834,666.43 | 8,477,840.00 | 9,121,013.57 | 10,005,416.81 | 10,756,789.85 | 10,833,901.36 |
无形资产(元) | 20,257,559.48 | 12,758,941.00 | 12,844,254.27 | 12,935,840.82 | 13,027,427.37 | 13,119,013.92 | 13,210,600.47 | 13,302,187.02 | 13,439,516.98 | 13,541,185.17 | 13,642,854.36 |
商誉(元) | 5,597,123.00 | - | - | - | - | - | - | - | - | - | - |
长期待摊费用(元) | 4,015,044.03 | 4,246,582.22 | 3,597,863.38 | 4,059,450.59 | 7,887,250.53 | 6,902,647.58 | 5,981,710.48 | 4,751,855.08 | 6,234,745.18 | 6,852,286.60 | 7,393,064.67 |
递延所得税资产(元) | 4,978,627.13 | 4,984,635.20 | 4,502,755.91 | 4,333,798.68 | 4,612,339.08 | 4,466,384.01 | 3,937,154.05 | 3,888,314.33 | 4,046,119.62 | 3,851,604.35 | 3,797,702.04 |
其他非流动资产(元) | 848,101.21 | - | 21,230,831.80 | 21,230,831.80 | 20,895,831.80 | 20,895,831.80 | 20,560,831.80 | 20,560,831.80 | - | - | - |
非流动资产合计(元) | 147,173,138.31 | 126,533,207.60 | 148,258,307.34 | 150,491,603.19 | 148,450,651.70 | 148,523,334.02 | 148,136,980.67 | 148,761,246.01 | 130,750,925.54 | 133,012,948.49 | 134,588,758.80 |
资产总计(元) | 770,908,427.58 | 753,511,339.07 | 755,913,833.29 | 715,680,417.16 | 690,394,493.40 | 662,927,538.85 | 645,630,576.75 | 625,297,487.05 | 639,205,123.82 | 639,671,243.48 | 624,184,619.15 |
流动负债: | |||||||||||
短期借款(元) | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | - | - | - | - | - | 20,000,000.00 | 20,000,000.00 | - |
应付票据及应付账款(元) | 47,254,022.61 | 61,902,619.74 | 58,379,983.31 | 45,956,277.22 | 38,318,862.04 | 46,202,692.16 | 37,535,805.55 | 30,408,237.25 | 32,485,609.16 | 40,969,769.11 | 44,905,528.03 |
其中:应付票据(元) | 5,409,000.00 | 5,409,000.00 | - | - | - | - | - | - | - | - | - |
其中:应付账款(元) | 41,845,022.61 | 56,493,619.74 | 58,379,983.31 | 45,956,277.22 | 38,318,862.04 | 46,202,692.16 | 37,535,805.55 | 30,408,237.25 | 32,485,609.16 | 40,969,769.11 | 44,905,528.03 |
合同负债(元) | 31,586,595.21 | 30,323,662.97 | 34,532,182.90 | 26,263,906.55 | 36,377,743.24 | 29,996,224.73 | 30,333,242.06 | 23,148,037.11 | 26,396,964.73 | 27,952,298.47 | 20,696,960.16 |
应付职工薪酬(元) | 13,363,880.29 | 9,983,559.87 | 8,034,765.99 | 13,804,665.75 | 10,049,101.07 | 8,673,031.58 | 5,950,175.56 | 10,588,717.73 | 8,315,868.72 | 7,757,307.82 | 5,798,147.70 |
应交税费(元) | 2,620,638.32 | 5,197,045.73 | 3,142,580.58 | 5,904,804.48 | 5,152,261.09 | 2,110,264.07 | 4,330,391.08 | 5,026,014.38 | 6,209,295.84 | 1,960,077.93 | 3,277,389.87 |
应付股利(元) | 14,736,913.20 | - | - | - | - | - | - | - | - | - | 15,972,765.84 |
其他应付款(元) | 24,278,405.29 | 10,500,406.86 | 11,328,961.63 | 9,854,161.58 | 7,859,526.05 | 5,708,477.48 | 4,235,266.01 | 4,513,816.79 | 1,368,659.63 | 987,804.24 | 1,922,186.88 |
一年内到期的非流动负债(元) | 6,200,814.05 | 2,986,824.36 | 2,702,903.36 | 2,677,551.00 | 2,396,906.44 | 2,441,430.00 | 2,414,096.66 | 2,488,145.17 | 2,567,517.18 | 2,778,727.40 | 2,572,923.27 |
其他流动负债(元) | 3,239,978.71 | 3,020,306.65 | 4,040,778.76 | 3,468,848.59 | 5,146,827.37 | 3,771,674.92 | 4,298,941.88 | 2,290,905.36 | 2,096,934.80 | 2,564,007.97 | 1,620,581.78 |
流动负债合计(元) | 153,281,247.68 | 133,914,426.18 | 132,162,156.53 | 107,930,215.17 | 105,301,227.30 | 98,903,794.94 | 89,097,918.80 | 78,463,873.79 | 99,440,850.06 | 104,969,992.94 | 96,766,483.53 |
非流动负债: | |||||||||||
长期借款(元) | 480,868.07 | - | - | - | - | - | - | - | - | - | - |
租赁负债(元) | 7,179,349.44 | 4,113,855.18 | 5,120,128.18 | 5,462,983.45 | 5,320,696.88 | 6,090,602.52 | 6,626,445.37 | 7,246,151.14 | 7,994,362.11 | 8,399,945.55 | 8,228,547.17 |
预计负债(元) | 6,056,501.92 | 5,838,974.45 | 4,862,904.45 | 4,862,904.45 | 4,272,276.61 | 4,425,025.94 | 3,702,155.10 | 3,702,155.10 | 3,859,529.59 | 3,859,529.59 | 4,229,149.79 |
递延收益(元) | - | - | - | - | - | - | - | 44,293.61 | 20,333.10 | 137,814.21 | 220,124.93 |
递延所得税负债(元) | - | - | 54,710.33 | - | 67,759.82 | 67,759.82 | 28,015.02 | 28,015.02 | 31,469.99 | 99,789.99 | 114,254.70 |
非流动负债合计(元) | 13,716,719.43 | 9,952,829.63 | 10,037,742.96 | 10,325,887.90 | 9,660,733.31 | 10,583,388.28 | 10,356,615.49 | 11,020,614.87 | 11,905,694.79 | 12,497,079.34 | 12,792,076.59 |
负债合计(元) | 166,997,967.11 | 143,867,255.81 | 142,199,899.49 | 118,256,103.07 | 114,961,960.61 | 109,487,183.22 | 99,454,534.29 | 89,484,488.66 | 111,346,544.85 | 117,467,072.28 | 109,558,560.12 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 82,690,657.00 | 82,690,657.00 | 59,298,731.00 | 59,298,731.00 | 59,298,731.00 | 59,298,731.00 | 59,298,731.00 | 59,298,731.00 | 59,158,392.00 | 59,158,392.00 | 59,158,392.00 |
资本公积(元) | 262,237,197.49 | 261,420,031.34 | 284,811,957.34 | 284,811,957.34 | 286,078,224.54 | 285,918,588.54 | 285,599,316.54 | 285,599,316.54 | 283,686,495.21 | 283,686,495.21 | 281,808,076.79 |
减:库存股(元) | 20,478,019.10 | 20,478,019.10 | 20,478,019.10 | 20,478,019.10 | 20,478,019.10 | 20,478,019.10 | 20,478,019.10 | 20,478,019.10 | 20,478,019.10 | 5,397,664.84 | - |
其他综合收益(元) | -121,898.21 | -39,391.35 | -95,343.33 | -98,571.79 | - | - | - | - | - | - | - |
专项储备(元) | 3,067,217.27 | 2,755,742.04 | 2,868,046.24 | 2,865,184.16 | 2,599,927.86 | 2,311,106.43 | 1,958,296.75 | 1,628,546.26 | - | - | - |
盈余公积(元) | 29,649,365.50 | 29,649,365.50 | 29,649,365.50 | 29,649,365.50 | 24,549,016.97 | 24,549,016.97 | 24,549,016.97 | 24,549,016.97 | 18,433,191.41 | 18,433,191.41 | 18,433,191.41 |
未分配利润(元) | 246,865,940.52 | 253,645,697.83 | 257,659,196.15 | 241,375,666.98 | 223,384,651.52 | 201,840,931.79 | 195,248,700.30 | 185,215,406.72 | 187,058,519.45 | 166,323,757.42 | 155,226,398.83 |
归属于母公司股东权益合计(元) | 603,910,460.47 | 609,644,083.26 | 613,713,933.80 | 597,424,314.09 | 575,432,532.79 | 553,440,355.63 | 546,176,042.46 | 535,812,998.39 | 527,858,578.97 | 522,204,171.20 | 514,626,059.03 |
股东权益合计(元) | 603,910,460.47 | 609,644,083.26 | 613,713,933.80 | 597,424,314.09 | 575,432,532.79 | 553,440,355.63 | 546,176,042.46 | 535,812,998.39 | 527,858,578.97 | 522,204,171.20 | 514,626,059.03 |
负债和股东权益合计(元) | 770,908,427.58 | 753,511,339.07 | 755,913,833.29 | 715,680,417.16 | 690,394,493.40 | 662,927,538.85 | 645,630,576.75 | 625,297,487.05 | 639,205,123.82 | 639,671,243.48 | 624,184,619.15 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-20 | 2023-10-31 | 2023-08-23 | 2023-04-29 | 2023-04-29 | 2022-10-31 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |