美迪凯 (688079.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(美迪凯)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 200,294,128.04116,978,158.7292,023,083.66139,551,881.80177,781,601.57235,120,942.01386,094,155.38334,790,386.18376,791,443.51455,783,473.59630,858,785.04
  其中:交易性金融资产(元) ------1,525,176.841,016,855.18---
 应收票据及应收账款(元) 92,326,042.4164,982,636.1254,226,917.2535,475,454.8140,032,003.3628,250,859.9245,352,385.4631,257,281.5744,148,545.7542,101,234.8842,329,167.88
  其中:应收票据(元) 3,017,382.472,832,671.58575,444.232,882,648.131,969,120.831,191,564.795,244,031.131,052,199.061,940,754.011,259,413.269,454,025.78
  其中:应收账款(元) 89,308,659.9462,149,964.5453,651,473.0232,592,806.6838,062,882.5327,059,295.1340,108,354.3330,205,082.5142,207,791.7440,841,821.6232,875,142.10
 预付款项(元) 16,731,999.5811,203,847.9313,994,850.5212,410,318.2210,186,045.106,858,718.937,884,146.968,106,416.7710,911,345.877,644,496.468,936,762.35
 其他应收款(元) 16,557,217.636,546,403.2715,290,814.364,056,975.778,442,129.213,229,521.015,513,379.104,474,494.3125,040,568.7412,827,623.192,388,233.64
 存货(元) 100,758,025.3592,971,769.5277,165,152.9772,755,285.7559,518,182.8861,277,421.3663,162,472.1468,481,598.5370,734,270.1367,169,379.2964,172,410.48
 其他流动资产(元) 27,923,143.8011,029,597.2250,897,241.6728,566,899.5632,416,635.4823,874,530.7517,824,958.4922,248,293.3712,457,256.6229,089,762.3325,282,437.12
 流动资产合计(元) 455,137,799.07304,036,940.85303,598,060.43292,916,815.91328,376,597.60358,611,993.98527,356,674.37470,375,325.91540,083,430.62614,615,969.74773,967,796.51
非流动资产:
 长期股权投资(元) 2,174,485.242,251,728.812,452,158.502,452,158.502,707,366.073,132,663.623,317,500.543,579,899.083,604,681.173,601,949.723,600,000.00
 其他权益工具投资(元) 21,500,000.0021,500,000.0025,500,000.0017,500,000.0030,000,000.0030,000,000.0020,000,000.0010,000,000.00---
 其他非流动金融资产(元) 20,000,000.0020,000,000.0020,000,000.0020,000,000.00----10,000,000.0010,000,000.0010,000,000.00
 投资性房地产(元) 29,707,208.8230,170,467.9730,866,933.3031,409,389.3136,376,061.1241,994,991.0732,072,072.6632,912,796.7820,099,826.8320,437,181.1920,878,868.28
 固定资产(元) 1,187,226,513.321,177,638,496.441,170,403,950.891,194,706,220.17951,971,143.40940,572,648.52927,959,944.92875,615,696.69814,338,103.94796,396,757.68777,436,511.80
 在建工程(元) 820,726,362.79711,510,416.93612,153,122.45418,326,186.71539,356,693.79440,900,504.26324,541,792.32290,621,102.64257,644,446.04195,128,721.17143,439,255.91
 使用权资产(元) -122,894.89317,631.22190,339.9439,076.4384,776.36122,969.00172,680.5097,612.7097,612.70109,205.45
 无形资产(元) 126,548,090.81134,757,914.00127,843,460.90136,698,806.07137,137,608.75131,407,960.87138,064,781.78138,490,529.30141,604,050.72138,827,216.0947,564,513.50
 长期待摊费用(元) 4,684,333.842,425,490.814,423,946.752,576,214.192,242,160.651,571,943.571,783,286.321,833,289.33---
 递延所得税资产(元) 43,664,206.3139,206,383.6433,626,894.5828,728,221.7023,125,021.3516,639,579.1110,120,943.519,257,820.527,129,337.786,123,860.546,889,380.92
 其他非流动资产(元) 140,149,745.7999,120,734.49127,657,046.20131,720,879.4887,495,562.9472,684,336.6669,032,265.5576,210,575.7787,859,779.05120,388,705.3081,621,974.63
 非流动资产合计(元) 2,396,380,946.922,238,704,527.982,155,245,144.791,984,308,416.071,810,450,694.501,678,989,404.041,527,015,556.601,438,694,390.611,342,377,838.231,291,002,004.391,091,539,710.49
资产总计(元) 2,851,518,745.992,542,741,468.832,458,843,205.222,277,225,231.982,138,827,292.102,037,601,398.022,054,372,230.971,909,069,716.521,882,461,268.851,905,617,974.131,865,507,507.00
流动负债:
 短期借款(元) 220,289,609.05211,640,071.92185,781,707.42130,210,530.57180,096,975.07161,083,076.90208,381,383.10106,881,135.7098,304,544.61119,757,522.8163,581,220.20
  其中:交易性金融负债(元) 3,599,414.50-17,228,824.4310,929,997.7620,862,912.5215,863,353.105,480,692.515,376,028.559,632,801.377,151,941.803,644,559.29
 衍生金融负债(元) -16,222,607.18---------
 应付票据及应付账款(元) 153,915,755.64131,644,815.94109,149,979.20124,633,395.5384,102,804.1759,740,082.7671,890,188.3674,446,461.9367,345,669.8482,839,603.7959,131,190.38
  其中:应付账款(元) 153,915,755.64131,644,815.94109,149,979.20124,633,395.5384,102,804.1759,740,082.7671,890,188.3674,446,461.9367,345,669.8482,839,603.7959,131,190.38
 预收款项(元) 5,652,161.2610,697,045.1111,306,968.9614,402,848.78822,430.41-274,604.83789,177.45---
 合同负债(元) 6,875,788.253,651,531.357,069,271.877,786,051.3319,625,711.7918,491,455.1710,937,630.26177,789.061,785,300.901,324,050.01381,736.39
 应付职工薪酬(元) 15,562,143.2913,620,154.3915,516,605.0713,964,585.8611,269,755.889,827,040.4612,460,152.2112,162,119.7611,821,296.6910,201,283.5612,258,120.88
 应交税费(元) 3,821,624.053,146,560.012,065,394.994,653,447.303,678,480.772,750,398.724,065,220.825,924,796.874,629,391.186,120,780.677,048,300.83
 应付股利(元) ---------4,351,723.95-
 其他应付款(元) 33,279,874.9922,781,569.531,882,620.571,009,712.022,187,469.793,110,906.7810,141,464.607,773,823.692,803,086.531,005,518.796,617,676.95
 一年内到期的非流动负债(元) 138,615,517.60135,514,011.3175,848,313.4146,983,493.2030,327,772.74338,171.60151,798.45421,058.3535,652,955.7635,652,955.7685,742,832.40
 其他流动负债(元) 547,242.262,676,076.56-1,492,930.532,938,375.683,264,598.644,683,918.641,008,192.81-100,000.00500,000.00
 流动负债合计(元) 582,159,130.89551,594,443.30425,849,685.92356,066,992.88355,912,688.82274,469,084.13328,467,053.78214,960,584.17231,975,046.88268,505,381.14238,905,637.32
非流动负债:
 长期借款(元) 457,403,203.78424,067,198.69426,381,077.34358,579,669.20236,781,890.23184,069,975.93119,978,190.3889,730,040.8960,055,500.0260,080,166.67-
 租赁负债(元) -22,279.78102,881.8757,194.78--7,878.787,550.9671,149.2471,149.2459,357.24
 长期应付款(元) 353,183,750.2188,912,711.92102,683,396.7833,696,292.53-------
 递延收益(元) 27,540,873.7528,452,865.9924,962,772.5425,736,270.2822,336,994.1017,320,390.6817,966,383.2611,666,327.3611,083,279.7011,463,784.644,701,541.34
 递延所得税负债(元) ------222,330.06152,528.28--152,416.68
 非流动负债合计(元) 838,127,827.74541,455,056.38554,130,128.53418,069,426.79259,118,884.33201,390,366.61138,174,782.48101,556,447.4971,209,928.9671,615,100.554,913,315.26
负债合计(元) 1,420,286,958.631,093,049,499.68979,979,814.45774,136,419.67615,031,573.15475,859,450.74466,641,836.26316,517,031.66303,184,975.84340,120,481.69243,818,952.58
所有者权益(或股东权益):
 实收资本或股本(元) 401,333,334.00401,333,334.00401,333,334.00401,333,334.00401,333,334.00401,333,334.00401,333,334.00401,333,334.00401,333,334.00401,333,334.00401,333,334.00
 资本公积(元) 886,264,574.12886,264,574.12886,269,807.86885,945,316.07885,463,812.15884,982,308.22884,506,038.01884,035,001.56883,475,899.22882,393,094.34881,904,991.09
 减:库存股(元) 32,669,779.1127,751,016.0926,879,559.0126,879,559.0126,106,973.8722,669,441.5322,669,441.5322,669,441.5322,659,961.3022,659,961.30-
 其他综合收益(元) 682,703.63248,936.94744,313.10390,076.12559,003.59366,953.34375,484.47426,050.49712,887.98-337,564.03312,643.44
 盈余公积(元) 21,563,656.2921,563,656.2921,563,656.2921,563,656.2921,563,656.2921,563,656.2921,563,656.2921,563,656.2920,201,755.2220,201,755.2220,201,755.22
 未分配利润(元) 116,056,938.16129,904,665.80156,935,734.51180,494,713.01199,811,781.48233,899,569.70259,769,088.26264,945,661.44253,019,794.86248,565,275.10289,045,850.70
 归属于母公司股东权益合计(元) 1,393,231,427.091,411,564,151.061,439,967,286.751,462,847,536.481,482,624,613.641,519,476,380.021,544,878,159.501,549,634,262.251,536,083,709.981,529,495,933.331,592,798,574.45
 少数股东权益(元) 38,000,360.2738,127,818.0938,896,104.0240,241,275.8341,171,105.3142,265,567.2642,852,235.2142,918,422.6143,192,583.0336,001,559.1128,889,979.97
 股东权益合计(元) 1,431,231,787.361,449,691,969.151,478,863,390.771,503,088,812.311,523,795,718.951,561,741,947.281,587,730,394.711,592,552,684.861,579,276,293.011,565,497,492.441,621,688,554.42
负债和股东权益合计(元) 2,851,518,745.992,542,741,468.832,458,843,205.222,277,225,231.982,138,827,292.102,037,601,398.022,054,372,230.971,909,069,716.521,882,461,268.851,905,617,974.131,865,507,507.00
公告日期 2024-10-302024-08-312024-04-292024-04-292023-10-282023-08-292023-04-282023-04-282022-10-282022-08-262022-04-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院