2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 1,230,601,609.55 | 1,337,603,408.99 | 2,085,519,948.42 | 2,099,018,986.53 | 2,151,733,216.84 | 1,741,384,448.46 | 1,304,730,431.99 | 1,078,345,418.53 | 1,142,075,691.09 | 1,638,966,373.98 | 1,910,183,695.73 |
衍生金融资产(元) | 755,416.85 | - | - | 103,333.33 | 1,803,959.58 | - | 20,650.87 | 5,039,100.00 | 7,178,277.45 | - | 1,098,749.76 |
应收票据及应收账款(元) | 473,717,652.38 | 490,043,571.97 | 556,821,650.60 | 591,296,704.73 | 633,720,489.89 | 565,616,846.13 | 505,567,987.00 | 605,228,047.01 | 726,289,901.77 | 1,004,361,391.65 | 992,261,741.39 |
其中:应收票据(元) | 13,611,306.83 | 8,899,710.38 | 4,908,587.62 | 8,500,000.00 | 6,500,000.00 | 491,776.00 | 491,776.00 | 2,278,226.90 | - | - | - |
其中:应收账款(元) | 460,106,345.55 | 481,143,861.59 | 551,913,062.98 | 582,796,704.73 | 627,220,489.89 | 565,125,070.13 | 505,076,211.00 | 602,949,820.11 | 726,289,901.77 | 1,004,361,391.65 | 992,261,741.39 |
预付款项(元) | 32,827,548.46 | 34,503,468.66 | 35,433,192.26 | 36,329,806.53 | 36,998,617.68 | 44,622,433.23 | 49,533,593.57 | 50,524,894.03 | 111,242,096.21 | 83,671,304.59 | 103,626,298.47 |
应收利息(元) | 12,545,578.40 | 9,822,395.63 | 15,636,608.41 | 7,370,403.77 | 12,909,948.83 | 4,303,774.31 | 8,836,146.34 | 4,627,689.91 | 4,629,117.14 | 1,590,634.82 | 1,514,003.91 |
其他应收款(元) | 17,691,770.99 | 20,207,867.41 | 17,478,756.35 | 39,860,678.48 | 44,250,190.38 | 54,076,467.89 | 54,256,524.01 | 50,264,908.07 | 4,312,031.34 | 7,683,619.09 | 7,533,800.97 |
存货(元) | 691,192,205.06 | 762,160,352.78 | 827,117,234.76 | 889,410,422.72 | 953,638,154.99 | 997,452,046.71 | 1,170,877,814.44 | 1,309,347,239.03 | 1,236,077,704.08 | 1,271,750,827.30 | 1,210,198,440.47 |
其他流动资产(元) | 964,849,848.83 | 835,032,772.33 | 41,104,519.23 | 42,998,505.16 | 49,803,333.55 | 44,500,247.41 | 69,445,276.45 | 96,688,243.19 | 82,285,725.84 | 57,049,634.94 | 87,741,729.31 |
流动资产合计(元) | 3,424,181,630.52 | 3,489,373,837.77 | 3,579,111,910.03 | 3,706,388,841.25 | 3,884,857,911.74 | 3,451,956,264.14 | 3,163,268,424.67 | 3,200,065,539.77 | 3,314,090,544.92 | 4,065,073,786.37 | 4,314,158,460.01 |
非流动资产: | |||||||||||
长期股权投资(元) | 7,607,163.51 | 8,887,516.66 | 9,645,662.36 | 10,454,868.22 | 7,458,355.68 | 8,569,949.60 | 9,492,502.24 | 10,372,450.62 | 7,499,374.35 | 8,516,955.70 | 9,304,673.40 |
其他权益工具投资(元) | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | - | - | - | - | - | - | - | - |
投资性房地产(元) | 371,331,078.61 | 375,491,507.68 | 379,651,936.80 | 383,812,365.91 | 387,972,794.97 | 392,133,224.02 | 396,293,653.16 | 400,454,082.25 | 395,385,325.97 | 399,480,767.33 | 403,576,208.75 |
固定资产(元) | 2,569,508,047.22 | 2,584,849,194.51 | 2,608,525,225.25 | 2,632,606,511.49 | 2,657,153,423.77 | 2,668,009,285.20 | 2,679,485,936.30 | 2,703,758,753.16 | 2,678,008,713.16 | 2,675,913,591.86 | 2,693,390,547.31 |
在建工程(元) | 494,547,331.69 | 438,356,968.48 | 437,294,120.87 | 432,670,210.37 | 421,106,339.37 | 415,577,513.06 | 419,626,427.17 | 417,459,184.02 | 411,659,807.02 | 405,575,973.23 | 376,465,363.98 |
使用权资产(元) | 25,738,074.52 | 25,241,526.33 | 627,710.07 | 3,873,852.58 | 7,119,995.08 | 9,153,564.06 | 11,995,515.45 | 17,109,203.07 | 20,405,501.70 | 23,701,800.33 | 26,998,098.96 |
无形资产(元) | 29,271,212.35 | 29,653,209.92 | 29,452,486.34 | 29,795,451.03 | 30,338,477.65 | 30,897,785.38 | 30,671,383.08 | 31,188,282.96 | 31,908,855.66 | 31,828,156.71 | 32,353,269.96 |
递延所得税资产(元) | 170,354,941.24 | 154,511,982.68 | 130,737,295.94 | 114,380,915.39 | 90,144,607.71 | 75,744,699.39 | 54,853,479.10 | 31,394,753.93 | 28,391,570.30 | 30,047,762.03 | 37,165,512.03 |
其他非流动资产(元) | 9,181,388.09 | 61,629,468.22 | 62,440,632.07 | 53,993,035.86 | 60,962,370.16 | 63,213,143.89 | 59,945,845.16 | 63,977,605.16 | 72,758,462.63 | 80,714,799.98 | 89,293,340.35 |
非流动资产合计(元) | 3,682,539,237.23 | 3,683,621,374.48 | 3,663,375,069.70 | 3,661,587,210.85 | 3,662,256,364.39 | 3,663,299,164.60 | 3,662,364,741.66 | 3,675,714,315.17 | 3,646,017,610.79 | 3,655,779,807.17 | 3,668,547,014.74 |
资产总计(元) | 7,106,720,867.75 | 7,172,995,212.25 | 7,242,486,979.73 | 7,367,976,052.10 | 7,547,114,276.13 | 7,115,255,428.74 | 6,825,633,166.33 | 6,875,779,854.94 | 6,960,108,155.71 | 7,720,853,593.54 | 7,982,705,474.75 |
流动负债: | |||||||||||
短期借款(元) | 750,177,410.00 | 792,133,623.19 | 525,905,952.84 | 496,020,484.69 | 629,958,619.64 | 344,979,215.83 | 550,843,438.28 | 848,293,702.00 | 1,067,776,629.39 | 1,469,977,965.91 | 1,877,675,127.94 |
衍生金融负债(元) | 1,182,752.35 | 81,636.28 | 325,979.24 | 266,300.00 | - | 1,034,863.05 | - | - | - | 2,660,668.62 | - |
应付票据及应付账款(元) | 1,151,009,717.40 | 1,055,753,085.90 | 1,060,858,057.91 | 1,172,074,782.10 | 1,147,855,633.69 | 915,634,442.80 | 790,078,528.22 | 879,929,734.77 | 822,729,850.55 | 1,111,295,052.59 | 1,039,569,174.89 |
其中:应付票据(元) | 145,542,044.03 | 95,908,368.16 | 59,633,340.33 | 56,717,530.05 | 65,764,478.52 | 56,128,195.46 | 43,719,139.23 | 39,596,491.40 | 43,084,903.12 | 45,128,634.00 | 32,151,625.51 |
其中:应付账款(元) | 1,005,467,673.37 | 959,844,717.74 | 1,001,224,717.58 | 1,115,357,252.05 | 1,082,091,155.17 | 859,506,247.34 | 746,359,388.99 | 840,333,243.37 | 779,644,947.43 | 1,066,166,418.59 | 1,007,417,549.38 |
合同负债(元) | 40,512,670.71 | 38,208,331.02 | 24,039,011.20 | 27,483,879.33 | 20,787,291.59 | 26,009,321.52 | 42,305,854.47 | 17,836,653.24 | 28,063,678.57 | 31,284,173.50 | 35,957,821.42 |
应付职工薪酬(元) | 68,926,058.48 | 59,577,257.74 | 47,999,604.23 | 56,646,016.04 | 68,425,495.63 | 58,596,773.55 | 47,645,976.93 | 74,143,751.61 | 70,963,103.41 | 60,437,019.11 | 44,465,689.84 |
应交税费(元) | 11,461,259.04 | 11,077,329.83 | 15,749,709.50 | 11,687,961.13 | 15,422,896.57 | 11,343,720.49 | 17,132,286.97 | 16,366,832.97 | 5,235,536.47 | 16,821,617.30 | 31,450,044.84 |
应付股利(元) | - | - | - | - | - | 33,333,334.00 | - | - | - | 92,666,668.52 | - |
其他应付款(元) | 71,536,381.32 | 73,556,662.97 | 73,358,172.54 | 68,152,062.56 | 64,531,512.96 | 63,887,334.28 | 58,338,061.26 | 52,122,260.20 | 53,763,826.42 | 53,748,667.96 | 70,226,023.39 |
一年内到期的非流动负债(元) | 256,901,666.93 | 388,292,128.20 | 883,871,687.34 | 568,995,426.55 | 570,296,133.36 | 571,140,290.26 | 49,813,155.97 | 13,597,072.74 | 13,448,976.58 | 13,302,296.76 | 13,157,019.74 |
其他流动负债(元) | 2,953,645.82 | 3,112,696.10 | 1,630,817.90 | 2,224,946.01 | 2,005,227.14 | 2,611,471.48 | 4,146,180.48 | 1,245,844.29 | 2,461,533.73 | 2,055,276.71 | 2,876,778.90 |
流动负债合计(元) | 2,354,661,562.05 | 2,421,792,751.23 | 2,633,738,992.70 | 2,403,551,858.41 | 2,519,282,810.58 | 2,028,570,767.26 | 1,560,303,482.58 | 1,903,535,851.82 | 2,064,443,135.12 | 2,854,249,406.98 | 3,115,377,680.96 |
非流动负债: | |||||||||||
长期借款(元) | 353,385,991.05 | 308,919,156.37 | 125,742,555.23 | 424,850,129.18 | 433,518,693.99 | 452,979,185.31 | 525,426,878.87 | 120,500,979.89 | 35,283,627.29 | 33,341,961.61 | 31,532,328.41 |
租赁负债(元) | 16,049,496.01 | 16,283,030.37 | - | - | - | 277,357.31 | 690,075.84 | 4,184,029.56 | 7,644,568.66 | 11,059,953.62 | 14,436,674.71 |
递延收益(元) | 4,033,499.89 | 4,144,999.90 | 4,356,499.91 | 4,467,999.92 | 4,579,499.93 | 4,690,999.94 | 5,102,499.95 | 6,185,399.96 | 6,396,899.97 | 5,886,999.98 | 5,998,499.99 |
递延所得税负债(元) | 48,674,788.13 | 47,282,401.84 | 42,611,773.04 | 42,601,509.79 | 39,123,819.50 | 37,196,994.87 | 37,025,404.95 | 37,506,676.71 | 28,314,801.24 | 26,971,990.58 | 27,446,393.63 |
非流动负债合计(元) | 422,143,775.08 | 376,629,588.48 | 172,710,828.18 | 471,919,638.89 | 477,222,013.42 | 495,144,537.43 | 568,244,859.61 | 168,377,086.12 | 77,639,897.16 | 77,260,905.79 | 79,413,896.74 |
负债合计(元) | 2,776,805,337.13 | 2,798,422,339.71 | 2,806,449,820.88 | 2,875,471,497.30 | 2,996,504,824.00 | 2,523,715,304.69 | 2,128,548,342.19 | 2,071,912,937.94 | 2,142,083,032.28 | 2,931,510,312.77 | 3,194,791,577.70 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 3,333,333,400.00 | 3,333,333,400.00 | 3,333,333,400.00 | 3,333,333,400.00 | 3,333,333,400.00 | 3,333,333,400.00 | 3,333,333,400.00 | 3,333,333,400.00 | 3,333,333,400.00 | 3,333,333,400.00 | 3,333,333,400.00 |
资本公积(元) | 83,613,479.24 | 81,969,119.55 | 80,192,916.39 | 77,879,881.14 | 92,841,048.13 | 87,802,880.19 | 82,543,280.02 | 77,453,309.25 | 82,136,026.05 | 73,632,286.20 | 64,927,577.36 |
其他综合收益(元) | -502,913.21 | -250,791.24 | -290,065.53 | -289,436.68 | -288,831.58 | -325,819.16 | -112,569.55 | -169,543.82 | -251,466.69 | -16,644.33 | 199,000.20 |
盈余公积(元) | 160,495,823.68 | 160,495,823.68 | 160,495,823.68 | 160,495,823.68 | 160,495,823.68 | 160,495,823.68 | 160,493,497.87 | 160,493,497.87 | 140,211,830.34 | 140,211,830.34 | 140,211,830.34 |
未分配利润(元) | 752,975,740.91 | 799,025,320.55 | 862,305,084.31 | 921,084,886.66 | 964,228,011.90 | 1,010,233,839.34 | 1,120,827,215.80 | 1,232,756,253.70 | 1,262,595,333.73 | 1,242,182,408.56 | 1,249,242,089.15 |
归属于母公司股东权益合计(元) | 4,329,915,530.62 | 4,374,572,872.54 | 4,436,037,158.85 | 4,492,504,554.80 | 4,550,609,452.13 | 4,591,540,124.05 | 4,697,084,824.14 | 4,803,866,917.00 | 4,818,025,123.43 | 4,789,343,280.77 | 4,787,913,897.05 |
股东权益合计(元) | 4,329,915,530.62 | 4,374,572,872.54 | 4,436,037,158.85 | 4,492,504,554.80 | 4,550,609,452.13 | 4,591,540,124.05 | 4,697,084,824.14 | 4,803,866,917.00 | 4,818,025,123.43 | 4,789,343,280.77 | 4,787,913,897.05 |
负债和股东权益合计(元) | 7,106,720,867.75 | 7,172,995,212.25 | 7,242,486,979.73 | 7,367,976,052.10 | 7,547,114,276.13 | 7,115,255,428.74 | 6,825,633,166.33 | 6,875,779,854.94 | 6,960,108,155.71 | 7,720,853,593.54 | 7,982,705,474.75 |
公告日期 | 2024-10-26 | 2024-08-28 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-30 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-30 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |