| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,328,555,548.20 | 1,333,616,304.73 | 1,198,659,038.49 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,213,479.30 | 32,119,172.45 | 132,751,690.26 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 702,450,104.80 | 667,338,517.85 | 658,450,327.67 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,040,422.13 | 1,136,346.30 | 402,987.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 695,409,682.67 | 666,202,171.55 | 658,047,340.67 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,174,965.44 | 12,512,661.74 | 28,669,561.60 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,739,493.79 | 34,386,682.72 | 32,215,564.42 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 247,545,704.34 | 253,727,008.83 | 260,680,328.85 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,045,039.08 | 15,241,430.84 | 10,202,017.98 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,901,977.69 | 34,601,767.35 | 37,154,504.93 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,561,185,671.04 | 2,386,223,290.41 | 2,358,783,034.20 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,268,496.80 | 198,156,086.48 | 212,910,823.41 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 666,044,275.11 | 837,071,275.11 | 829,345,025.11 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,000,000.00 | 14,000,000.00 | 10,800,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 411,445,471.25 | 419,709,209.01 | 428,628,800.35 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 342,097,203.43 | 325,237,708.83 | 298,675,142.45 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,628,556.21 | 91,377,919.36 | 98,779,980.47 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,637,334.87 | 69,870,757.77 | 70,500,228.34 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,339,684.77 | 104,339,684.77 | 104,339,684.77 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,729,933.08 | 9,725,952.53 | 11,182,814.27 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,429,395.25 | 115,825,742.96 | 116,615,249.25 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,608,332.08 | 4,081,369.66 | 3,958,233.07 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,012,228,682.85 | 2,189,395,706.48 | 2,185,735,981.49 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,573,414,353.89 | 4,575,618,996.89 | 4,544,519,015.69 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 492,433,095.89 | 385,260,000.00 | 280,266,986.11 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 397,025,758.82 | 369,602,404.22 | 365,915,963.98 |
| 其中:应付票据(元) | 会员可见 | - | 会员可见 | 会员可见 | 24,958,173.00 | 6,391,290.00 | 1,598,450.70 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 372,067,585.82 | 363,211,114.22 | 364,317,513.28 |
| 预收款项(元) | - | - | - | 会员可见 | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,448,268.01 | 145,625,854.91 | 189,173,108.98 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 157,372,674.77 | 126,017,043.81 | 107,563,964.01 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,765,063.34 | 12,534,707.21 | 8,517,992.22 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,681,947.27 | 68,781,913.25 | 90,076,848.78 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 519,859,106.73 | 545,799,114.84 | 653,162,146.00 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,697,937.69 | 12,746,593.88 | 14,147,976.30 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,831,283,852.52 | 1,666,367,632.12 | 1,708,824,986.38 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 309,600,000.00 | 460,400,000.00 | 307,700,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,652,922.85 | 66,242,687.61 | 74,734,561.60 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,122,956.66 | 8,040,979.41 | 10,503,047.34 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 997,181.25 | 1,112,240.63 | 1,112,240.63 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 381,373,060.76 | 535,795,907.65 | 394,049,849.57 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,212,656,913.28 | 2,202,163,539.77 | 2,102,874,835.95 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,272,396.00 | 78,958,984.00 | 78,958,984.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,767,435,573.72 | 2,775,332,574.41 | 2,772,207,573.05 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,485,417.40 | 111,110,421.40 | 111,110,421.40 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,964,944.70 | 166,726,367.84 | 160,162,576.01 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,822,599.52 | 37,822,599.52 | 37,822,599.52 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -592,538,758.41 | -589,692,868.71 | -514,456,457.44 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,347,471,338.13 | 2,358,037,235.66 | 2,423,584,853.74 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,286,102.48 | 15,418,221.46 | 18,059,326.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,360,757,440.61 | 2,373,455,457.12 | 2,441,644,179.74 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,573,414,353.89 | 4,575,618,996.89 | 4,544,519,015.69 |
| 公告日期 | 2025-10-28 | 2025-08-27 | 2025-04-30 | 2025-04-30 | 2024-10-30 | 2024-08-28 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
