| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,603,941,147.85 | 1,945,208,939.65 | 1,473,572,747.94 | 2,966,931,066.99 | 497,394,914.72 | 1,012,343,101.27 | 1,070,704,082.25 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 895,471,901.37 | 1,080,737,123.29 | 1,704,729,041.09 | - | 550,000,000.00 | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 267,152,341.40 | 339,186,665.07 | 193,344,628.28 | 148,094,106.36 | 182,792,904.77 | 159,420,735.38 | 123,254,443.32 |
| 其中：应收票据(元) | - | - | - | - | 60,537,304.94 | - | - | - | - | - | - |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,615,036.46 | 339,186,665.07 | 193,344,628.28 | 148,094,106.36 | 182,792,904.77 | 159,420,735.38 | 123,254,443.32 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,983,289.21 | 23,900,461.62 | 40,928,085.71 | 33,046,460.05 | 37,765,079.46 | 40,632,568.75 | 34,073,845.80 |
| 应收利息(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,181,393.82 | 1,155,787.35 | 1,438,145.68 | 1,271,672.35 | 3,196,715.35 | 3,079,645.69 | 3,498,395.70 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,280,250.73 | 200,252,062.23 | 205,288,961.00 | 210,885,241.99 | 214,987,322.97 | 191,272,340.70 | 179,040,973.84 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,622,644.22 | 6,826,455.88 | 6,098,540.28 | 5,017,657.50 | 5,129,596.58 | 4,620,475.06 | 7,705,823.37 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,087,632,968.60 | 3,597,267,495.09 | 3,625,400,149.98 | 3,365,246,205.24 | 1,491,266,533.85 | 1,411,368,866.85 | 1,418,277,564.28 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | - | - | - | - | - | 121,763,112.37 | 122,984,561.27 | 121,863,866.52 | 121,865,365.92 | 123,573,306.36 | 124,929,974.43 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,476,043.27 | 99,039,112.93 | 98,667,209.98 | 97,130,753.14 | 97,684,288.93 | 94,807,682.88 | 90,042,658.58 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,544,457.51 | 214,395,370.11 | 206,621,288.93 | 205,962,895.85 | 129,064,335.42 | 126,316,528.43 | 117,723,243.91 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,537,587.58 | 26,394,610.43 | 29,306,938.49 | 32,229,725.25 | 35,917,918.54 | 41,267,212.19 | 35,795,735.39 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 414,896,183.51 | 219,658,232.95 | 203,865,058.30 | 207,626,975.82 | 211,093,994.55 | 214,232,321.31 | 216,930,005.19 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,432,207.63 | 164,793,222.36 | 162,594,309.00 | 138,646,632.04 | 113,249,953.46 | 95,485,527.77 | 75,719,597.55 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 474,685,687.19 | - | - | - | - | - | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,563,321.03 | 30,048,683.68 | 32,726,198.36 | 35,346,996.10 | 39,552,565.23 | 42,521,833.73 | 43,376,932.25 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,340,554.76 | 28,340,554.76 | 19,525,667.92 | 19,525,667.92 | 18,296,130.87 | 14,826,384.44 | 11,380,293.07 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,428,594.04 | 22,701,090.60 | 22,813,173.11 | 22,629,668.77 | 21,276,863.67 | 23,213,426.85 | 25,067,629.43 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,470,904,636.52 | 927,133,990.19 | 899,104,405.36 | 880,963,181.41 | 788,001,416.59 | 776,244,223.96 | 740,966,069.80 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,558,537,605.12 | 4,524,401,485.28 | 4,524,504,555.34 | 4,246,209,386.65 | 2,279,267,950.44 | 2,187,613,090.81 | 2,159,243,634.08 |
| 流动负债： | |||||||||||
| 短期借款(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,414,816.24 | 59,585,503.51 | 42,655,742.19 | 40,397,255.08 | 47,739,636.27 | 47,389,044.30 | 49,013,420.06 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,414,816.24 | 59,585,503.51 | 42,655,742.19 | 40,397,255.08 | 47,739,636.27 | 47,389,044.30 | 49,013,420.06 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,591,283.27 | 19,641,681.12 | 3,219,498.93 | 1,858,877.53 | 2,597,745.23 | 2,963,696.09 | 2,295,385.36 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,829,061.50 | 49,378,359.30 | 60,622,201.84 | 69,871,713.67 | 44,711,235.95 | 42,802,097.85 | 48,040,039.04 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,521,619.53 | 77,042,050.58 | 55,824,347.38 | 32,976,222.75 | 31,159,415.38 | 36,190,477.73 | 18,627,565.58 |
| 应付股利(元) | 会员可见 | - | - | - | 203,382,493.05 | 768,069.08 | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,891,836.52 | 145,779,787.47 | 174,906,783.29 | 144,563,593.14 | 93,607,982.61 | 104,464,874.28 | 90,260,699.83 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,739,104.81 | 11,819,086.05 | 11,555,901.18 | 11,378,285.17 | 11,716,937.75 | 11,979,224.63 | 9,033,905.02 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,235,641.94 | 13,610,877.55 | 11,718,704.22 | 11,718,704.22 | 10,591,099.21 | 10,591,099.21 | 9,023,483.28 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 513,605,856.86 | 377,625,414.66 | 360,503,179.03 | 312,764,651.56 | 242,124,052.40 | 256,380,514.09 | 226,294,498.17 |
| 非流动负债： | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,572,212.35 | 18,262,437.09 | 21,313,584.42 | 24,368,369.01 | 27,668,706.91 | 33,037,937.44 | 29,283,882.08 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,957,119.80 | 8,571,953.30 | 7,627,902.36 | 7,618,206.19 | 7,465,725.28 | 7,456,258.27 | 6,327,471.13 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,132,482.44 | 60,413,313.77 | 49,020,278.44 | 37,883,243.11 | 26,330,797.58 | 26,939,156.12 | 26,517,514.66 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,429,245.72 | - | - | - | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,091,060.31 | 87,247,704.16 | 77,961,765.22 | 69,869,818.31 | 61,465,229.77 | 67,433,351.83 | 62,128,867.87 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 637,696,917.17 | 464,873,118.82 | 438,464,944.25 | 382,634,469.87 | 303,589,282.17 | 323,813,865.92 | 288,423,366.04 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,262,117.00 | 123,262,117.00 | 82,726,253.00 | 82,726,253.00 | 71,978,147.00 | 71,978,147.00 | 71,978,147.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,651,997,969.59 | 2,647,308,323.82 | 2,637,545,631.93 | 2,622,907,048.45 | 848,399,889.71 | 844,005,609.51 | 839,387,062.16 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,999,658.21 | - | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,555,939.95 | 1,652,241.33 | 1,559,777.14 | 1,594,877.78 | 1,604,592.57 | 1,844,385.08 | 1,996,008.07 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,631,058.49 | 41,363,126.50 | 41,363,126.50 | 41,363,126.50 | 35,989,073.50 | 35,989,073.50 | 35,989,073.50 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,136,197,916.48 | 1,210,033,834.56 | 1,279,520,941.06 | 1,095,224,845.51 | 996,593,274.38 | 887,693,204.89 | 898,557,384.60 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,887,533,463.40 | 4,023,619,643.21 | 4,042,715,729.63 | 3,843,816,151.24 | 1,954,564,977.16 | 1,841,510,419.98 | 1,847,907,675.33 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,307,224.55 | 35,908,723.25 | 43,323,881.46 | 19,758,765.54 | 21,113,691.11 | 22,288,804.91 | 22,912,592.71 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,920,840,687.95 | 4,059,528,366.46 | 4,086,039,611.09 | 3,863,574,916.78 | 1,975,678,668.27 | 1,863,799,224.89 | 1,870,820,268.04 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,558,537,605.12 | 4,524,401,485.28 | 4,524,504,555.34 | 4,246,209,386.65 | 2,279,267,950.44 | 2,187,613,090.81 | 2,159,243,634.08 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-30 | 2025-03-29 | 2024-10-30 | 2024-08-27 | 2024-04-27 | 2024-03-28 | 2023-10-28 | 2023-08-26 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |