| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 513,722,720.96 | 795,581,341.02 | 1,015,837,932.16 | 1,082,646,732.37 | 856,334,411.13 | 162,454,730.69 | 206,436,937.36 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 290,928,210.89 | 70,000,000.00 | - | 1,562,388.89 | 13,685,520.91 | 15,078,329.52 | 30,033,390.41 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 563,626,217.31 | 592,572,227.22 | 617,341,276.80 | 629,108,089.51 | 545,085,719.06 | 609,794,233.02 | 497,529,783.17 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,783,299.15 | 144,609,398.21 | 171,039,189.30 | 93,034,523.60 | 165,582,021.43 | 143,500,237.99 | 160,681,296.64 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 422,842,918.16 | 447,962,829.01 | 446,302,087.50 | 536,073,565.91 | 379,503,697.63 | 466,293,995.03 | 336,848,486.53 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,697,375.02 | 36,632,284.60 | 45,241,226.48 | 20,367,687.05 | 32,009,034.21 | 40,561,182.72 | 49,263,999.19 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,570,109.74 | 4,892,173.17 | 2,174,686.01 | 1,993,959.86 | 5,145,363.82 | 4,842,494.82 | 4,928,682.30 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 265,321,902.81 | 223,286,504.63 | 265,249,802.41 | 232,860,323.07 | 319,871,567.40 | 277,530,520.03 | 318,670,384.12 |
| 持有待售资产(元) | - | - | - | - | 583,019.80 | 583,019.80 | 583,019.80 | 583,019.80 | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,380,572.35 | 7,224,924.66 | 2,177,382.62 | 4,930,691.41 | 13,183,218.98 | 13,672,370.55 | 18,018,337.85 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,729,830,128.88 | 1,730,772,475.10 | 1,948,605,326.28 | 1,974,052,891.96 | 1,785,314,835.51 | 1,123,933,861.35 | 1,124,881,514.40 |
| 非流动资产: | |||||||||||
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,956,228.62 | 12,116,570.67 | 12,276,912.72 | 12,437,254.77 | 12,597,596.82 | 12,757,938.87 | 12,918,280.92 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 627,334,806.06 | 634,916,473.97 | 656,729,255.77 | 671,419,155.09 | 608,189,459.00 | 612,862,799.62 | 637,976,698.33 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,517,780.91 | 121,497,761.08 | 50,618,239.68 | 39,219,622.66 | 99,876,422.12 | 83,461,345.59 | 44,092,203.63 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,522,087.89 | 29,510,160.69 | 18,661,031.39 | 19,910,832.43 | 21,553,188.87 | 23,468,204.51 | 25,756,625.14 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,490,659.64 | 163,359,766.98 | 164,510,332.99 | 165,903,864.63 | 167,289,368.52 | 168,158,336.02 | 169,367,178.20 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,106,321.72 | 92,586,314.06 | 100,303,897.84 | 104,040,682.76 | 93,880,658.25 | 80,455,651.01 | 71,867,885.54 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,909,624.15 | 13,493,683.75 | 8,999,983.61 | 11,106,713.03 | 21,579,386.98 | 23,782,386.26 | 20,496,258.74 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,345,848.85 | 41,691,835.84 | 32,368,484.53 | 31,504,809.48 | 28,008,083.24 | 29,908,714.82 | 30,987,323.79 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,152,183,357.84 | 1,109,172,567.04 | 1,044,468,138.53 | 1,055,542,934.85 | 1,052,974,163.80 | 1,034,855,376.70 | 1,013,462,454.29 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,882,013,486.72 | 2,839,945,042.14 | 2,993,073,464.81 | 3,029,595,826.81 | 2,838,288,999.31 | 2,158,789,238.05 | 2,138,343,968.69 |
| 流动负债: | |||||||||||
| 短期借款(元) | - | - | 会员可见 | 会员可见 | 46,772,800.00 | 61,815,401.46 | 190,656,627.16 | 100,322,404.41 | 78,760,085.54 | 57,043,541.67 | 59,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 608,036,203.36 | 551,481,237.12 | 601,894,399.35 | 689,756,677.04 | 563,200,355.39 | 488,306,620.08 | 479,139,603.14 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,856,394.77 | 250,190,887.64 | 295,412,276.60 | 285,715,563.35 | 208,285,664.44 | 180,061,243.62 | 220,521,865.41 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 341,179,808.59 | 301,290,349.48 | 306,482,122.75 | 404,041,113.69 | 354,914,690.95 | 308,245,376.46 | 258,617,737.73 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 885,161.13 | 748,134.46 | 808,429.82 | 1,088,984.97 | 1,091,715.41 | 1,130,054.19 | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,294,644.99 | 7,435,551.82 | 6,032,776.64 | 5,648,070.84 | 9,872,731.72 | 9,276,742.38 | 7,311,214.11 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,593,801.47 | 13,189,822.56 | 13,867,360.54 | 32,828,157.58 | 15,524,919.12 | 16,438,739.78 | 14,906,378.30 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,408,259.04 | 9,867,811.39 | 7,991,243.23 | 20,591,035.36 | 11,648,988.64 | 13,508,671.88 | 12,842,606.81 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,300,402.36 | 22,439,558.67 | 26,450,569.16 | 26,651,168.48 | 29,050,326.34 | 29,771,428.75 | 31,319,497.64 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,430,060.99 | 3,994,262.82 | 5,251,657.11 | 5,846,571.91 | 4,357,798.17 | 5,118,262.60 | 3,721,353.74 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,632,217.69 | 740,535.58 | 784,260.96 | 712,071.89 | 1,283,455.12 | 1,205,976.51 | 950,457.83 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 713,353,551.03 | 671,712,315.88 | 853,737,323.97 | 883,445,142.48 | 714,790,375.45 | 621,800,037.84 | 609,191,111.57 |
| 非流动负债: | |||||||||||
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 541,403,780.24 | 536,047,371.24 | 537,217,183.90 | 522,744,434.18 | 485,069,456.26 | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,508,569.33 | 25,143,575.22 | 14,525,644.21 | 13,774,197.03 | 15,895,474.53 | 14,920,963.65 | 16,221,297.09 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,396,337.49 | 19,133,061.75 | 12,512,965.71 | 11,317,169.59 | 14,394,573.26 | 14,172,125.85 | 13,691,898.91 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,689,739.55 | 19,793,084.48 | 18,090,790.78 | 17,593,747.21 | 16,676,408.65 | 17,562,071.20 | 17,569,390.41 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,933,608.83 | 2,025,263.28 | 1,046,818.19 | 885,259.29 | 620,094.49 | 656,502.62 | 1,062,172.38 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 607,932,035.44 | 602,142,355.97 | 583,393,402.79 | 566,314,807.30 | 532,656,007.19 | 47,311,663.32 | 48,544,758.79 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,321,285,586.47 | 1,273,854,671.85 | 1,437,130,726.76 | 1,449,759,949.78 | 1,247,446,382.64 | 669,111,701.16 | 657,735,870.36 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 426,004,035.00 | 425,500,477.00 | 425,492,000.00 | 425,930,000.00 | 424,880,000.00 | 424,880,000.00 | 424,880,000.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,900,990.87 | 47,904,395.40 | 47,912,533.06 | 47,912,533.06 | 87,459,687.05 | - | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 688,846,962.57 | 678,270,743.96 | 669,834,020.78 | 662,697,071.18 | 654,365,206.48 | 653,189,864.82 | 651,791,224.40 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,931,118.98 | 64,351,171.45 | 63,860,096.34 | 21,783,924.00 | 22,545,600.00 | 22,545,600.00 | 22,545,600.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,624.05 | 14,045.05 | -15,723.24 | 16,255.88 | -32,030.00 | 30,904.39 | -45,413.71 |
| 专项储备(元) | - | - | - | - | - | - | - | - | - | - | 541,842.76 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,690,176.65 | 42,690,176.65 | 42,690,176.65 | 42,690,176.65 | 38,156,510.22 | 38,156,510.22 | 38,156,510.22 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 422,169,230.09 | 436,061,703.68 | 433,889,827.14 | 422,373,764.26 | 408,558,842.92 | 395,965,857.46 | 387,829,534.66 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,560,727,900.25 | 1,566,090,370.29 | 1,555,942,738.05 | 1,579,835,877.03 | 1,590,842,616.67 | 1,489,677,536.89 | 1,480,608,098.33 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,560,727,900.25 | 1,566,090,370.29 | 1,555,942,738.05 | 1,579,835,877.03 | 1,590,842,616.67 | 1,489,677,536.89 | 1,480,608,098.33 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,882,013,486.72 | 2,839,945,042.14 | 2,993,073,464.81 | 3,029,595,826.81 | 2,838,288,999.31 | 2,158,789,238.05 | 2,138,343,968.69 |
| 公告日期 | 2025-10-18 | 2025-07-19 | 2025-04-23 | 2025-04-23 | 2024-10-30 | 2024-08-28 | 2024-04-30 | 2024-04-30 | 2023-10-27 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
