2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 445,515,709.42 | 568,872,504.58 | 308,702,680.61 | 434,915,733.99 | 297,328,181.14 | 371,816,955.21 | 278,999,840.31 | 358,083,357.86 | 217,710,923.55 | 509,444,776.05 | 421,809,351.32 |
应收票据及应收账款(元) | 404,893,990.21 | 338,777,527.33 | 392,552,230.38 | 260,508,915.85 | 565,823,717.55 | 546,084,995.76 | 520,508,875.22 | 336,315,180.76 | 752,385,481.94 | 558,465,060.57 | 598,087,125.78 |
其中:应收票据(元) | 1,682,030.68 | - | - | 3,695,000.00 | - | - | - | - | - | - | - |
其中:应收账款(元) | 403,211,959.53 | 338,777,527.33 | 392,552,230.38 | 256,813,915.85 | 565,823,717.55 | 546,084,995.76 | 520,508,875.22 | 336,315,180.76 | 752,385,481.94 | 558,465,060.57 | 598,087,125.78 |
预付款项(元) | 297,761,995.19 | 133,354,277.70 | 174,531,778.36 | 148,855,317.95 | 111,138,724.06 | 155,646,224.70 | 122,019,818.48 | 126,296,014.48 | 259,435,512.13 | 320,706,199.49 | 277,814,620.87 |
其他应收款(元) | 1,669,668.70 | 1,691,671.02 | 1,907,969.79 | 1,602,021.49 | 1,750,289.44 | 1,285,592.54 | 783,328.05 | 703,706.21 | 1,217,434.77 | 1,124,390.43 | 1,987,844.93 |
存货(元) | 345,035,231.08 | 375,871,974.80 | 451,038,242.14 | 500,087,959.76 | 332,979,787.62 | 338,158,837.04 | 279,148,953.81 | 307,732,518.00 | 217,317,344.21 | 321,032,879.98 | 200,971,825.36 |
其他流动资产(元) | 23,625,490.00 | 93,136,276.73 | 90,093,701.23 | 81,677,679.24 | 46,698,439.35 | 49,461,368.72 | 59,093,442.97 | 72,990,360.43 | 2,290,772.31 | 8,022,881.85 | 34,281,054.63 |
流动资产合计(元) | 1,574,263,858.74 | 1,656,964,708.46 | 1,553,248,159.52 | 1,522,407,374.74 | 1,420,957,031.37 | 1,509,873,786.64 | 1,337,779,218.29 | 1,484,154,966.74 | 1,671,474,146.49 | 1,836,789,268.11 | 1,683,392,454.49 |
非流动资产: | |||||||||||
固定资产(元) | 2,526,270,645.38 | 2,125,415,212.54 | 2,067,172,213.62 | 2,095,349,706.20 | 1,649,375,976.00 | 1,690,183,474.45 | 1,713,790,874.11 | 1,745,447,550.79 | 1,583,928,176.76 | 1,614,623,184.29 | 1,632,148,401.06 |
在建工程(元) | 457,258,819.62 | 853,324,129.42 | 791,539,870.05 | 660,688,781.33 | 889,281,583.39 | 598,006,913.14 | 493,243,280.00 | 434,131,538.20 | 293,091,133.18 | 188,819,328.13 | 138,979,097.11 |
使用权资产(元) | 273,614.89 | 312,702.73 | 362,207.46 | 401,295.30 | 756,799.59 | 1,396,051.83 | 1,532,594.25 | 1,669,136.67 | 1,174,617.75 | 1,279,072.29 | 1,383,526.83 |
无形资产(元) | 372,246,236.12 | 374,109,448.55 | 375,972,660.99 | 371,199,532.15 | 381,187,261.19 | 231,302,140.47 | 231,227,205.58 | 96,498,951.10 | 97,712,661.53 | 98,741,371.90 | 99,739,703.94 |
长期待摊费用(元) | 7,291,096.93 | 7,425,444.01 | 7,559,791.09 | 7,694,138.17 | 1,508,079.03 | 1,603,895.37 | 1,777,373.04 | 1,789,632.90 | - | - | - |
递延所得税资产(元) | 16,553,107.66 | 14,601,232.69 | 12,317,481.62 | 20,685,209.60 | 21,763,042.86 | 21,589,011.69 | 16,964,089.05 | 16,825,108.55 | 8,659,205.89 | 6,673,824.36 | 6,819,007.95 |
其他非流动资产(元) | 49,388,304.67 | 17,184,266.72 | 15,272,637.54 | 19,807,151.93 | 36,058,987.59 | 97,371,971.22 | 62,447,267.62 | 29,609,846.39 | 186,741,520.60 | 110,636,813.00 | 151,082,986.54 |
非流动资产合计(元) | 3,429,281,825.27 | 3,392,372,436.66 | 3,270,196,862.37 | 3,175,825,814.68 | 2,979,931,729.65 | 2,641,453,458.17 | 2,520,982,683.65 | 2,325,971,764.60 | 2,171,307,315.71 | 2,020,773,593.97 | 2,030,152,723.43 |
资产总计(元) | 5,003,545,684.01 | 5,049,337,145.12 | 4,823,445,021.89 | 4,698,233,189.42 | 4,400,888,761.02 | 4,151,327,244.81 | 3,858,761,901.94 | 3,810,126,731.34 | 3,842,781,462.20 | 3,857,562,862.08 | 3,713,545,177.92 |
流动负债: | |||||||||||
短期借款(元) | 1,454,126,731.02 | 1,519,064,903.28 | 1,215,214,081.06 | 1,321,486,401.84 | 972,009,467.73 | 868,605,590.97 | 582,540,060.91 | 617,356,587.91 | 718,503,198.98 | 743,834,538.05 | 654,603,948.84 |
应付票据及应付账款(元) | 368,030,992.13 | 402,336,256.43 | 364,041,982.55 | 415,208,284.69 | 418,716,343.94 | 295,825,970.56 | 274,337,115.24 | 304,988,379.02 | 277,305,741.20 | 315,137,409.78 | 325,694,985.84 |
其中:应付票据(元) | 86,328,893.43 | 69,350,000.00 | 63,986,770.00 | 68,160,582.61 | 93,086,613.14 | 85,900,842.15 | 42,902,629.96 | 16,835,990.30 | 20,567,550.00 | 10,567,550.00 | - |
其中:应付账款(元) | 281,702,098.70 | 332,986,256.43 | 300,055,212.55 | 347,047,702.08 | 325,629,730.80 | 209,925,128.41 | 231,434,485.28 | 288,152,388.72 | 256,738,191.20 | 304,569,859.78 | 325,694,985.84 |
预收款项(元) | 214,308.01 | 262,761.30 | 320,041.54 | 194,655.31 | 138,603.41 | 137,578.41 | 6,825,282.89 | 129,102.30 | 198,353.49 | 122,811.01 | 124,393.01 |
合同负债(元) | 49,303,741.82 | 22,418,443.62 | 26,767,450.84 | 28,859,592.57 | 6,304,973.69 | 12,494,583.85 | 4,492,538.13 | 18,627,675.20 | 16,049,668.90 | 7,424,476.01 | 24,941,923.94 |
应付职工薪酬(元) | 6,254,710.89 | 6,363,046.09 | 5,467,114.27 | 10,073,570.96 | 4,703,257.00 | 4,798,556.83 | 3,719,736.19 | 10,370,140.73 | 5,486,746.11 | 5,268,600.99 | 4,566,343.23 |
应交税费(元) | 4,104,465.27 | 7,501,643.15 | 731,414.39 | 7,679,326.76 | 7,430,890.89 | 7,463,709.25 | 30,752,302.13 | 5,196,605.00 | 7,494,433.90 | 14,171,983.88 | 25,613,482.92 |
其他应付款(元) | 1,357,440.93 | 1,195,829.87 | 566,999.25 | 359,394.38 | 111,960,879.22 | 211,270.11 | 5,605.77 | 37,043.64 | 25,847.64 | 122,233.45 | 229,463.42 |
一年内到期的非流动负债(元) | 323,848,292.83 | 236,584,065.57 | 66,762,717.76 | 212,861,635.57 | 167,974,165.86 | 469,862,893.90 | 346,138,086.86 | 368,914,379.51 | 294,149,914.23 | 95,539,184.61 | 64,388,878.85 |
其他流动负债(元) | 5,422,925.53 | 2,693,573.06 | 3,494,651.07 | 3,247,645.00 | 590,215.28 | 1,343,731.97 | 284,250.58 | 2,320,088.68 | 2,086,456.96 | 965,181.88 | 3,242,450.12 |
流动负债合计(元) | 2,212,663,608.43 | 2,198,420,522.37 | 1,683,366,452.73 | 1,999,970,507.08 | 1,689,828,797.02 | 1,660,743,885.85 | 1,249,094,978.70 | 1,327,940,001.99 | 1,321,300,361.41 | 1,182,586,419.66 | 1,103,405,870.17 |
非流动负债: | |||||||||||
长期借款(元) | 668,210,922.49 | 727,462,182.76 | 848,268,460.41 | 514,558,700.00 | 559,415,000.00 | 349,344,500.00 | 476,115,000.00 | 427,014,000.00 | 464,458,055.39 | 674,029,968.03 | 660,708,399.68 |
租赁负债(元) | - | 171,189.84 | 169,215.08 | 167,263.11 | 165,333.65 | 739,356.22 | 768,279.13 | 1,077,243.76 | 599,593.87 | 763,867.12 | 755,055.54 |
长期应付款(元) | 74,020,391.79 | 81,181,528.83 | 80,335,055.00 | 79,497,407.29 | - | - | - | - | - | - | - |
预计负债(元) | 2,442,942.69 | 2,442,942.69 | 2,442,942.69 | 2,442,942.69 | 2,442,942.69 | 2,442,942.69 | 2,442,942.69 | 2,442,942.69 | 2,442,942.69 | 2,442,942.69 | - |
递延收益(元) | 33,813,604.52 | 34,634,527.01 | 35,455,449.50 | 36,276,371.98 | 36,805,350.02 | 37,594,328.06 | 36,083,306.10 | 36,872,284.14 | 37,801,262.18 | 38,190,240.22 | 38,979,218.26 |
递延所得税负债(元) | 7,671,103.55 | 7,806,215.54 | 7,992,083.16 | 7,990,520.62 | 8,124,070.07 | 8,392,881.56 | 8,725,038.32 | 8,733,060.29 | - | - | - |
非流动负债合计(元) | 786,158,965.04 | 853,698,586.67 | 974,663,205.84 | 640,933,205.69 | 606,952,696.43 | 398,514,008.53 | 524,134,566.24 | 476,139,530.88 | 505,301,854.13 | 715,427,018.06 | 700,442,673.48 |
负债合计(元) | 2,998,822,573.47 | 3,052,119,109.04 | 2,658,029,658.57 | 2,640,903,712.77 | 2,296,781,493.45 | 2,059,257,894.38 | 1,773,229,544.94 | 1,804,079,532.87 | 1,826,602,215.54 | 1,898,013,437.72 | 1,803,848,543.65 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 645,962,414.00 | 645,962,414.00 | 645,962,414.00 | 642,380,414.00 | 642,380,414.00 | 642,380,414.00 | 642,380,414.00 | 642,380,414.00 | 642,380,414.00 | 642,380,414.00 | 642,380,414.00 |
资本公积(元) | 386,397,691.85 | 386,397,691.85 | 386,397,691.85 | 348,234,954.87 | 348,234,954.87 | 348,234,954.87 | 348,234,954.87 | 348,234,954.87 | 348,234,954.87 | 348,234,954.87 | 348,234,954.87 |
减:库存股(元) | 50,010,354.68 | 50,010,354.68 | 50,010,354.68 | 50,010,354.68 | 9,996,196.70 | - | - | - | - | - | - |
专项储备(元) | 11,319,554.14 | 9,762,834.86 | 8,659,244.76 | 6,867,777.59 | 6,338,573.39 | 3,396,931.16 | 3,438,016.67 | 477,386.63 | 5,420,202.02 | 3,354,127.81 | 233,825.27 |
盈余公积(元) | 102,625,741.69 | 102,625,741.69 | 102,625,741.69 | 102,625,741.69 | 101,195,678.17 | 101,195,678.17 | 101,195,678.17 | 101,195,678.17 | 91,886,424.52 | 91,886,424.52 | 91,886,424.52 |
未分配利润(元) | 908,479,707.01 | 902,470,341.95 | 1,069,671,258.74 | 1,005,150,736.07 | 1,013,820,993.19 | 994,720,577.63 | 988,118,529.92 | 911,571,314.82 | 926,009,685.52 | 873,693,503.16 | 826,961,015.61 |
归属于母公司股东权益合计(元) | 2,004,774,754.01 | 1,997,208,669.67 | 2,163,305,996.36 | 2,055,249,269.54 | 2,101,974,416.92 | 2,089,928,555.83 | 2,083,367,593.63 | 2,003,859,748.49 | 2,013,931,680.93 | 1,959,549,424.36 | 1,909,696,634.27 |
少数股东权益(元) | -51,643.47 | 9,366.41 | 2,109,366.96 | 2,080,207.11 | 2,132,850.65 | 2,140,794.60 | 2,164,763.37 | 2,187,449.98 | 2,247,565.73 | - | - |
股东权益合计(元) | 2,004,723,110.54 | 1,997,218,036.08 | 2,165,415,363.32 | 2,057,329,476.65 | 2,104,107,267.57 | 2,092,069,350.43 | 2,085,532,357.00 | 2,006,047,198.47 | 2,016,179,246.66 | 1,959,549,424.36 | 1,909,696,634.27 |
负债和股东权益合计(元) | 5,003,545,684.01 | 5,049,337,145.12 | 4,823,445,021.89 | 4,698,233,189.42 | 4,400,888,761.02 | 4,151,327,244.81 | 3,858,761,901.94 | 3,810,126,731.34 | 3,842,781,462.20 | 3,857,562,862.08 | 3,713,545,177.92 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-16 | 2023-04-27 | 2023-04-27 | 2022-10-29 | 2022-08-30 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |