| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 774,394,489.01 | 623,673,122.41 | 960,758,707.92 | 809,669,450.07 | 685,277,768.54 | 666,971,048.79 | 516,461,092.42 |
| 其中:交易性金融资产(元) | - | - | - | - | - | 50,425,375.00 | 280,718,367.70 | 180,600,752.63 | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 585,824,483.47 | 554,152,408.26 | 579,887,342.53 | 607,061,783.21 | 121,894,987.35 | 88,725,435.28 | 138,311,184.51 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 464,346,319.97 | 471,195,221.72 | 473,273,323.98 | 532,361,355.06 | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,478,163.50 | 82,957,186.54 | 106,614,018.55 | 74,700,428.15 | 121,894,987.35 | 88,725,435.28 | 138,311,184.51 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,952,137.64 | 7,282,839.98 | 38,096,556.69 | 8,162,720.58 | 5,062,403.93 | 6,869,962.30 | 16,046,165.32 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 836,296.79 | 550,186.90 | 671,761.08 | 412,611.35 | 105,780.95 | 574,636.50 | 2,669,745.80 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 408,431,452.59 | 321,890,053.03 | 297,279,106.93 | 283,220,846.07 | 277,264,309.10 | 251,212,974.66 | 268,958,720.36 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,841,150.97 | 34,931,307.48 | 9,228,699.15 | 93,119,819.33 | 48,123,960.96 | 20,350,119.87 | 13,294,112.86 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,894,277,980.81 | 1,668,461,887.99 | 2,234,657,869.06 | 2,052,976,347.79 | 1,639,904,532.22 | 1,526,049,098.06 | 1,414,081,176.40 |
| 非流动资产: | |||||||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,181,995,776.16 | 4,251,113,542.87 | 2,965,150,843.29 | 3,058,931,029.19 | 3,159,476,329.93 | 3,241,317,199.47 | 3,329,624,158.66 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 342,653,653.73 | 96,932,477.33 | 1,409,922,980.12 | 1,352,451,255.36 | 546,775,480.06 | 177,939,084.53 | 1,353,549.90 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,591,725.48 | 157,478,470.96 | 159,370,387.66 | 161,313,676.14 | 163,735,418.04 | 144,543,359.91 | 125,785,435.05 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,382,360.69 | 2,578,985.79 | 2,775,610.89 | 2,972,235.99 | 4,206,537.59 | 5,378,905.78 | 6,551,273.96 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,430,660.93 | 13,539,054.12 | 17,178,056.41 | 17,154,057.83 | 5,455,266.32 | 5,501,610.54 | 3,899,534.04 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,462,019.34 | 33,326,593.73 | 21,665,969.37 | 1,410,147.37 | 206,077,662.06 | 100,325,539.85 | 39,124,348.18 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,825,516,196.33 | 4,554,969,124.80 | 4,576,063,847.74 | 4,594,232,401.88 | 4,085,726,694.00 | 3,675,005,700.08 | 3,506,338,299.79 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,719,794,177.14 | 6,223,431,012.79 | 6,810,721,716.80 | 6,647,208,749.67 | 5,725,631,226.22 | 5,201,054,798.14 | 4,920,419,476.19 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 365,419,391.79 | 229,647,366.48 | 549,876,860.07 | 430,450,548.84 | 369,638,285.61 | 538,949,403.60 | 228,780,943.09 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,041,323,182.53 | 904,761,080.95 | 1,100,180,958.79 | 1,197,783,713.32 | 649,411,325.95 | 331,483,231.68 | 322,095,447.48 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 387,594,164.71 | 283,810,488.88 | 357,604,145.85 | 318,003,589.32 | 160,116,610.16 | 93,083,994.20 | 36,745,217.31 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 653,729,017.82 | 620,950,592.07 | 742,576,812.94 | 879,780,124.00 | 489,294,715.79 | 238,399,237.48 | 285,350,230.17 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,072,205.28 | 37,900,211.21 | 60,542,834.78 | 112,804,432.47 | 87,981,498.35 | 38,533,020.87 | 60,685,589.68 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,465,664.50 | 60,357,287.36 | 59,610,921.38 | 48,485,797.17 | 50,313,408.35 | 49,244,773.99 | 46,462,114.80 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,502,893.45 | 8,136,114.27 | 10,378,187.82 | 14,766,188.03 | 15,125,222.24 | 11,938,425.50 | 8,542,755.63 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,599,550.34 | 56,805,278.69 | 74,412,567.01 | 74,703,172.52 | 75,839,628.91 | 66,789,641.98 | 21,431,450.18 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,667,322.41 | 178,000,657.31 | 230,515,583.01 | 220,858,511.35 | 174,298,279.44 | 191,305,159.14 | 243,907,943.91 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 193,544,020.40 | 204,883,012.96 | 215,178,636.95 | 244,651,519.43 | 2,192,149.38 | 2,012,139.66 | 3,924,420.27 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,950,594,230.70 | 1,680,491,009.23 | 2,300,696,549.81 | 2,344,503,883.13 | 1,424,799,798.23 | 1,230,255,796.42 | 935,830,665.04 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,437,521,665.86 | 1,198,956,615.70 | 1,117,095,104.98 | 865,947,186.93 | 812,476,283.85 | 484,272,214.57 | 380,367,133.31 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 553,558,634.44 | 547,109,987.27 | 540,660,464.95 | 534,210,927.94 | 531,352,695.94 | 525,170,258.75 | 518,723,969.66 |
| 长期应付款(元) | - | - | - | - | - | - | - | - | - | 53,700,792.93 | - |
| 专项应付款(元) | - | - | - | - | - | - | - | - | 55,065,034.86 | - | 52,069,022.19 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,352,118.24 | 66,164,792.46 | 68,446,341.36 | 26,416,223.59 | 14,647,579.43 | 15,635,988.15 | 15,982,601.15 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,331,307.66 | 15,284,343.87 | 28,483,972.78 | 28,782,299.88 | 33,536,133.84 | 34,477,612.60 | 33,824,385.85 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,563,148.78 | 50,555,889.79 | 49,337,337.88 | 59,167,259.04 | 64,106,317.06 | 58,095,929.99 | 54,746,625.06 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,113,326,874.98 | 1,878,071,629.09 | 1,804,023,221.95 | 1,514,523,897.38 | 1,511,184,044.98 | 1,171,352,796.99 | 1,055,713,737.22 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,063,921,105.68 | 3,558,562,638.32 | 4,104,719,771.76 | 3,859,027,780.51 | 2,935,983,843.21 | 2,401,608,593.41 | 1,991,544,402.26 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 610,956,885.00 | 610,956,795.00 | 610,956,705.00 | 610,956,705.00 | 610,616,527.00 | 610,616,259.00 | 600,005,625.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,643,608.88 | 105,643,784.80 | 105,643,803.75 | 105,643,803.75 | 105,644,313.02 | 105,644,841.25 | 105,645,721.52 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 640,564,470.15 | 637,822,688.49 | 635,081,736.44 | 632,340,965.54 | 631,917,668.29 | 629,173,542.37 | 586,047,850.16 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,381,420.60 | 53,113,762.40 | 53,113,762.40 | 53,113,762.40 | 51,903,362.40 | 51,903,362.40 | - |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,029,804.04 | 796,877.11 | 793,377.32 | 513,871.18 | 1,044,168.30 | 1,348,214.00 | 1,379,656.00 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,269,645.65 | 139,269,645.65 | 139,269,645.65 | 139,269,645.65 | 132,860,736.58 | 132,860,736.58 | 132,879,553.71 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,215,790,078.34 | 1,223,492,345.82 | 1,267,370,439.28 | 1,352,569,740.44 | 1,359,467,332.22 | 1,371,705,973.93 | 1,502,916,667.54 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,655,873,071.46 | 2,664,868,374.47 | 2,706,001,945.04 | 2,788,180,969.16 | 2,789,647,383.01 | 2,799,446,204.73 | 2,928,875,073.93 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,655,873,071.46 | 2,664,868,374.47 | 2,706,001,945.04 | 2,788,180,969.16 | 2,789,647,383.01 | 2,799,446,204.73 | 2,928,875,073.93 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,719,794,177.14 | 6,223,431,012.79 | 6,810,721,716.80 | 6,647,208,749.67 | 5,725,631,226.22 | 5,201,054,798.14 | 4,920,419,476.19 |
| 公告日期 | 2025-10-31 | 2025-08-20 | 2025-04-30 | 2025-04-09 | 2024-10-30 | 2024-08-28 | 2024-04-24 | 2024-04-24 | 2023-10-28 | 2023-08-31 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
