| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,579,967,886.71 | 1,642,817,634.54 | 1,526,504,067.58 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 524,065,271.21 | 381,108,827.70 | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,834,577,607.21 | 4,265,739,567.89 | 3,698,067,799.26 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,391,581.08 | 100,837,644.96 | 105,999,635.22 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,756,186,026.13 | 4,164,901,922.93 | 3,592,068,164.04 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,082,108.44 | 197,583,763.55 | 180,755,595.77 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,289,070.60 | 92,697,046.25 | 77,747,140.28 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,679,767,715.13 | 1,758,655,358.79 | 1,768,424,027.28 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 479,219,853.22 | 420,311,658.04 | 406,423,850.40 |
| 持有待售资产(元) | 会员可见 | - | - | - | - | - | - |
| 一年内到期的非流动资产(元) | 会员可见 | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 350,725,320.50 | 532,652,944.97 | 320,744,070.41 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,104,880,812.96 | 9,587,302,462.86 | 8,366,567,219.30 |
| 非流动资产: | |||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,354,960.23 | 26,626,156.43 | 26,273,952.20 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,062,984.74 | 11,231,242.78 | 9,617,670.58 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,793,658,794.93 | 3,855,635,666.27 | 3,748,287,901.57 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 739,231,354.78 | 720,730,706.90 | 696,911,260.44 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 666,352,497.71 | 781,433,261.36 | 652,341,876.83 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 964,425,505.58 | 1,070,990,647.59 | 1,093,610,812.59 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 264,967,056.61 | 243,800,014.74 | 222,354,330.58 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,639,223,708.15 | 1,715,877,622.45 | 1,719,186,035.93 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,615,575.36 | 37,691,571.47 | 25,351,783.20 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 344,364,911.30 | 410,326,579.76 | 509,724,166.25 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,305,930,289.86 | 1,220,563,720.92 | 1,150,959,031.26 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,782,187,639.25 | 10,094,907,190.67 | 9,854,618,821.43 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,887,068,452.21 | 19,682,209,653.53 | 18,221,186,040.73 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,047,146,071.42 | 1,891,592,128.06 | 2,382,366,480.50 |
| 其中:交易性金融负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,348,128,390.33 | 4,231,701,056.94 | 4,391,213,511.21 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,021,652.89 | 244,508,818.44 | 128,427,959.87 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,168,106,737.44 | 3,987,192,238.50 | 4,262,785,551.34 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,925,808.58 | 137,363,719.32 | 98,804,765.99 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 755,256,122.99 | 578,215,107.40 | 568,139,114.64 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 257,654,230.69 | 249,735,486.71 | 213,144,294.48 |
| 应付股利(元) | - | - | - | 会员可见 | 6,020,932.79 | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 557,837,835.44 | 456,880,713.50 | 381,396,801.70 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,032,304,027.83 | 887,692,050.27 | 1,573,352,643.11 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 226,147,956.22 | 153,148,657.78 | 187,226,477.24 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,338,421,376.29 | 8,586,328,919.98 | 9,795,644,088.87 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,594,093,018.63 | 3,409,771,456.35 | 1,879,493,015.60 |
| 应付债券(元) | - | - | - | - | 50,958,491.41 | 50,653,029.76 | 50,347,568.11 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 543,504,900.54 | 663,524,283.29 | 552,758,374.58 |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 945,512,890.81 | 905,147,344.30 | 924,833,431.05 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,215,514.91 | 27,510,939.96 | 31,329,693.82 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 349,368,875.70 | 354,839,830.72 | 468,184,101.30 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,588,339.06 | 29,774,840.41 | 39,307,973.36 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,539,242,031.06 | 5,441,221,724.79 | 3,946,254,157.82 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,877,663,407.35 | 14,027,550,644.77 | 13,741,898,246.69 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,266,076,241.00 | 1,266,076,241.00 | 1,166,076,241.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -993,890.75 | -993,890.75 | -993,890.75 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,834,776,175.15 | 4,834,784,506.75 | 3,773,621,630.85 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,686,110.00 | 52,686,110.00 | 52,686,110.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -34,800,087.66 | -96,141,746.81 | -76,008,648.13 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,570,860.44 | 1,355,641.69 | 1,147,057.58 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,655,147.40 | 200,655,147.40 | 273,089,393.95 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,452,626,864.50 | -867,545,624.11 | -974,050,919.02 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,761,971,471.08 | 5,285,504,165.17 | 4,110,194,755.48 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 247,433,573.78 | 369,154,843.59 | 369,093,038.56 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,009,405,044.86 | 5,654,659,008.76 | 4,479,287,794.04 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,887,068,452.21 | 19,682,209,653.53 | 18,221,186,040.73 |
| 公告日期 | 2025-10-31 | 2025-08-15 | 2025-04-30 | 2025-03-29 | 2024-10-31 | 2024-08-15 | 2024-04-30 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
