| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 750,681,977.22 | 1,017,526,805.61 | 1,126,777,515.86 | 1,073,829,725.77 | 688,703,653.37 | 797,523,502.42 | 887,724,726.53 | 941,791,791.55 | 997,111,258.18 | 984,221,628.82 | 1,247,939,920.11 |
| 其中：交易性金融资产(元) | - | - | - | - | - | - | - | - | - | 50,000,000.00 | - |
| 应收票据及应收账款(元) | 1,436,807,224.17 | 1,514,778,868.99 | 1,579,753,514.64 | 1,915,420,151.08 | 1,889,157,569.78 | 1,990,571,774.57 | 1,981,244,118.62 | 2,221,546,970.60 | 2,203,630,372.55 | 2,157,831,534.55 | 2,172,639,548.16 |
| 其中：应收票据(元) | 20,943,685.69 | 47,164,216.71 | 91,654,114.87 | 87,857,974.52 | 22,575,185.68 | 34,358,764.26 | 43,074,839.98 | 70,325,979.98 | 87,576,186.39 | 103,366,386.38 | 125,492,376.97 |
| 其中：应收账款(元) | 1,415,863,538.48 | 1,467,614,652.28 | 1,488,099,399.77 | 1,827,562,176.56 | 1,866,582,384.10 | 1,956,213,010.31 | 1,938,169,278.64 | 2,151,220,990.62 | 2,116,054,186.16 | 2,054,465,148.17 | 2,047,147,171.19 |
| 预付款项(元) | 98,985,891.52 | 126,721,022.97 | 239,119,692.54 | 90,626,266.43 | 166,176,452.94 | 107,627,122.42 | 132,945,824.70 | 86,095,978.17 | 102,268,285.06 | 99,603,215.10 | 47,770,782.10 |
| 其他应收款(元) | 80,562,359.18 | 60,305,475.84 | 76,415,977.25 | 87,600,979.41 | 59,803,305.22 | 60,314,043.15 | 66,846,112.39 | 84,831,659.25 | 91,312,301.21 | 89,654,303.52 | 106,297,061.95 |
| 存货(元) | 990,166,410.16 | 860,809,015.50 | 608,579,791.75 | 518,821,181.75 | 1,013,455,088.80 | 794,106,013.25 | 629,917,351.95 | 639,962,323.76 | 905,968,931.28 | 710,569,792.52 | 627,651,362.24 |
| 合同资产(元) | 357,175,399.27 | 414,948,556.09 | 454,995,697.90 | 488,868,865.80 | 639,537,603.72 | 651,666,321.65 | 672,113,518.80 | 794,064,137.09 | 842,631,145.93 | 812,431,757.63 | 846,332,628.82 |
| 持有待售资产(元) | - | - | - | 7,117,569.22 | - | - | - | - | - | - | - |
| 其他流动资产(元) | 289,708,683.85 | 308,147,791.29 | 296,917,226.23 | 244,707,643.53 | 366,293,988.40 | 306,094,393.70 | 260,520,460.65 | 287,789,665.32 | 281,994,221.52 | 238,616,307.44 | 209,918,218.40 |
| 流动资产平衡项目(元) | - | - | - | - | - | - | -0.01 | - | - | - | - |
| 流动资产合计(元) | 4,017,508,839.87 | 4,319,012,629.40 | 4,414,815,384.58 | 4,438,480,513.66 | 4,833,858,281.75 | 4,726,423,604.55 | 4,657,248,388.33 | 5,069,651,545.63 | 5,435,660,706.17 | 5,159,463,427.27 | 5,269,849,521.78 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 884,480.49 | 1,092,469.47 | 1,092,469.47 | 1,092,469.47 | 1,174,383.24 | 1,174,383.24 | 3,967,198.69 | 1,174,383.24 | 1,287,321.45 | 1,287,321.45 | 1,287,321.45 |
| 其他非流动金融资产(元) | 11,254,601.39 | 11,254,601.39 | 11,254,601.39 | 11,254,601.39 | 23,655,772.09 | 23,655,772.09 | 23,655,772.09 | 23,655,772.09 | 23,794,355.12 | 32,865,955.12 | 32,865,955.12 |
| 投资性房地产(元) | 10,853,073.89 | 10,896,706.99 | 11,127,997.24 | 11,134,098.91 | 1,684,057.34 | 1,690,159.01 | 1,696,260.68 | 1,702,362.34 | - | - | - |
| 固定资产(元) | 1,031,898,084.88 | 1,013,084,197.73 | 966,319,562.14 | 983,823,075.46 | 944,951,789.92 | 735,483,000.92 | 755,893,145.62 | 779,385,524.71 | 552,953,639.95 | 568,858,387.39 | 560,215,649.99 |
| 在建工程(元) | 707,255,590.93 | 701,744,281.08 | 725,981,158.93 | 725,345,530.38 | 831,064,077.23 | 1,051,104,461.05 | 1,098,214,865.99 | 985,918,518.45 | 826,700,298.49 | 725,772,506.42 | 584,382,853.81 |
| 使用权资产(元) | 391,566,099.01 | 400,247,376.45 | 408,367,965.15 | 416,488,553.85 | 424,609,142.55 | 432,729,731.25 | 440,850,319.95 | 448,970,908.66 | 27,819,479.98 | 34,969,953.91 | 37,870,780.63 |
| 无形资产(元) | 97,084,477.61 | 97,950,514.97 | 98,793,737.87 | 99,545,709.57 | 101,803,509.88 | 103,021,470.32 | 105,338,476.80 | 106,892,538.52 | 109,465,290.73 | 111,502,590.52 | 114,115,296.33 |
| 商誉(元) | 348,383,761.27 | 348,383,761.27 | 348,383,761.27 | 348,383,761.27 | 833,412,903.80 | 833,412,903.80 | 833,412,903.80 | 833,412,903.80 | 833,412,903.80 | 833,412,903.80 | 833,412,903.80 |
| 长期待摊费用(元) | 8,138,773.10 | 9,379,381.74 | 11,782,932.33 | 12,800,033.95 | 13,577,390.85 | 13,291,952.84 | 15,983,713.56 | 15,110,386.96 | 16,056,019.82 | 17,677,290.51 | 16,427,521.37 |
| 递延所得税资产(元) | 154,099,165.74 | 154,752,782.87 | 161,097,495.31 | 156,061,529.47 | 110,178,344.13 | 114,868,296.63 | 120,937,454.16 | 111,664,506.80 | 88,989,424.80 | 86,560,540.27 | 81,364,368.40 |
| 其他非流动资产(元) | 526,216,541.85 | 183,777,703.98 | 172,065,613.65 | 177,020,470.66 | 146,065,561.91 | 121,855,397.65 | 103,950,881.01 | 87,425,426.13 | 96,790,986.97 | 86,928,316.37 | 102,986,811.86 |
| 非流动资产合计(元) | 3,287,634,650.16 | 2,932,563,777.94 | 2,916,267,294.75 | 2,942,949,834.38 | 3,432,176,932.94 | 3,432,287,528.80 | 3,503,900,992.35 | 3,395,313,231.70 | 2,577,269,721.11 | 2,499,835,765.76 | 2,364,929,462.76 |
| 资产总计(元) | 7,305,143,490.03 | 7,251,576,407.34 | 7,331,082,679.33 | 7,381,430,348.04 | 8,266,035,214.69 | 8,158,711,133.35 | 8,161,149,380.68 | 8,464,964,777.33 | 8,012,930,427.28 | 7,659,299,193.03 | 7,634,778,984.54 |
| 流动负债： | |||||||||||
| 短期借款(元) | 768,522,388.05 | 734,695,711.26 | 765,788,060.28 | 874,070,235.34 | 1,096,878,486.61 | 1,257,352,581.33 | 1,132,952,419.33 | 1,214,716,019.14 | 1,327,254,848.75 | 1,335,000,397.91 | 1,410,235,194.62 |
| 其中：交易性金融负债(元) | - | - | - | - | - | - | - | - | - | - | 3,632,650.00 |
| 应付票据及应付账款(元) | 757,630,283.49 | 813,086,910.43 | 1,025,267,329.47 | 1,182,398,000.05 | 1,326,959,424.07 | 1,195,036,238.96 | 1,469,872,357.36 | 1,521,336,432.02 | 1,414,525,310.60 | 1,264,961,783.27 | 1,180,217,960.86 |
| 其中：应付票据(元) | 122,978,012.88 | 113,294,452.51 | 291,264,512.06 | 179,415,018.30 | 237,279,684.74 | 130,151,219.12 | 259,367,050.03 | 126,742,180.66 | 300,705,309.36 | 288,912,439.87 | 330,772,116.10 |
| 其中：应付账款(元) | 634,652,270.61 | 699,792,457.92 | 734,002,817.41 | 1,002,982,981.75 | 1,089,679,739.33 | 1,064,885,019.84 | 1,210,505,307.33 | 1,394,594,251.36 | 1,113,820,001.24 | 976,049,343.40 | 849,445,844.76 |
| 合同负债(元) | 444,080,422.75 | 653,865,974.38 | 381,522,110.01 | 249,276,508.82 | 395,061,201.70 | 284,811,556.13 | 209,153,981.27 | 332,435,182.85 | 360,418,001.49 | 145,652,489.47 | 89,279,464.83 |
| 应付职工薪酬(元) | 11,758,649.68 | 11,749,779.69 | 12,555,781.87 | 37,540,266.19 | 11,693,695.65 | 11,813,393.27 | 10,512,712.61 | 42,382,820.87 | 10,031,435.27 | 16,183,177.12 | 9,937,706.04 |
| 应交税费(元) | 12,339,431.46 | 15,251,721.30 | 40,511,482.03 | 16,598,870.85 | 51,489,685.58 | 10,718,065.51 | 28,744,645.07 | 22,773,363.77 | 38,537,734.09 | 15,738,725.07 | 13,773,561.01 |
| 应付利息(元) | 4,317,153.09 | 16,695,729.37 | 12,214,053.12 | 7,732,351.93 | 4,322,863.75 | 11,099,096.90 | 8,814,654.14 | 5,155,714.58 | 593,333.97 | 5,989,846.75 | 4,194,037.84 |
| 其他应付款(元) | 74,862,272.33 | 16,561,264.66 | 21,509,983.90 | 34,424,881.74 | 68,693,806.48 | 31,319,795.93 | 4,587,730.80 | 31,465,171.51 | 26,114,002.33 | 16,332,755.81 | 13,799,394.62 |
| 一年内到期的非流动负债(元) | 11,680,452.59 | 14,858,557.39 | 14,503,147.82 | 18,592,055.55 | 12,019,149.37 | 18,032,492.24 | 14,811,155.19 | 10,586,179.90 | 11,559,207.35 | 14,888,806.17 | 10,609,531.19 |
| 其他流动负债(元) | 377,351,262.26 | 63,811,529.60 | 113,887,687.84 | 129,178,263.22 | 44,505,461.44 | 75,284,710.43 | 47,206,854.94 | 72,565,807.38 | 136,873,763.20 | 136,728,201.04 | 153,786,935.18 |
| 流动负债合计(元) | 2,462,542,315.70 | 2,340,577,178.08 | 2,387,759,636.34 | 2,549,811,433.69 | 3,011,623,774.65 | 2,895,467,930.70 | 2,926,656,510.71 | 3,253,416,692.02 | 3,325,907,637.05 | 2,951,476,182.61 | 2,889,466,436.19 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 349,183,298.83 | 313,395,177.24 | 318,678,416.33 | 264,507,017.34 | 176,898,315.95 | 176,898,315.95 | 158,539,938.14 | 108,853,133.80 | - | - | - |
| 应付债券(元) | 1,105,159,259.37 | 1,091,054,871.73 | 1,076,754,915.88 | 1,062,469,528.81 | 1,047,996,382.77 | 1,033,416,691.18 | 1,018,704,564.90 | 1,004,153,080.65 | 984,740,229.11 | 971,144,149.25 | 957,571,180.27 |
| 租赁负债(元) | 411,388,876.45 | 414,233,750.30 | 414,667,303.06 | 419,017,234.87 | 429,799,891.00 | 428,561,015.42 | 429,595,857.37 | 436,957,143.17 | 18,645,047.35 | 22,385,537.73 | 28,513,328.09 |
| 长期应付款(元) | 252,867,915.02 | 280,917,414.36 | 308,907,065.70 | 272,240,399.04 | 154,177,757.57 | 176,443,901.24 | 202,533,982.39 | 221,474,639.08 | 242,271,977.17 | 264,274,138.19 | 286,873,721.53 |
| 预计负债(元) | 23,320,557.00 | - | - | - | - | - | - | - | - | - | - |
| 递延收益(元) | 10,318,020.93 | 10,691,220.60 | 11,064,420.27 | 11,437,619.94 | 11,810,819.61 | 12,184,019.28 | 12,572,339.81 | 12,930,418.62 | 13,303,618.29 | 13,676,817.96 | 14,050,017.63 |
| 递延所得税负债(元) | 1,712,547.56 | 2,465,234.98 | 6,256,906.64 | 6,367,903.14 | 9,894,495.41 | 12,615,221.04 | 9,815,211.13 | 10,164,309.63 | 10,729,759.57 | 11,078,858.07 | 11,427,956.56 |
| 非流动负债合计(元) | 2,153,950,475.16 | 2,112,757,669.21 | 2,136,329,027.88 | 2,036,039,703.14 | 1,830,577,662.31 | 1,840,119,164.11 | 1,831,761,893.74 | 1,794,532,724.95 | 1,269,690,631.49 | 1,282,559,501.20 | 1,298,436,204.08 |
| 负债平衡项目(元) | - | - | 0.01 | - | -0.01 | - | 0.01 | - | - | - | - |
| 负债合计(元) | 4,616,492,790.86 | 4,453,334,847.29 | 4,524,088,664.23 | 4,585,851,136.83 | 4,842,201,436.95 | 4,735,587,094.81 | 4,758,418,404.46 | 5,047,949,416.97 | 4,595,598,268.54 | 4,234,035,683.81 | 4,187,902,640.27 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 464,430,651.00 | 464,425,343.00 | 464,424,584.00 | 450,758,107.00 | 450,758,066.00 | 450,757,119.00 | 450,755,761.00 | 450,754,403.00 | 450,753,333.00 | 450,750,079.00 | 450,745,556.00 |
| 其他权益工具(元) | 323,820,113.44 | 323,833,894.81 | 323,838,758.69 | 323,848,216.09 | 323,848,486.30 | 323,854,701.16 | 323,863,618.14 | 323,872,535.12 | 323,879,560.62 | 323,900,907.33 | 323,930,630.60 |
| 资本公积(元) | 2,307,571,707.06 | 2,298,727,911.46 | 2,284,060,067.80 | 2,240,429,077.63 | 2,240,427,959.54 | 2,240,402,303.55 | 2,240,366,424.52 | 2,240,330,732.49 | 2,240,298,587.04 | 2,240,215,893.64 | 2,240,101,995.30 |
| 减：库存股(元) | 57,256,350.00 | - | - | - | - | - | - | - | - | - | - |
| 盈余公积(元) | 62,242,185.26 | 62,242,185.26 | 62,242,185.26 | 62,242,185.26 | 62,242,185.26 | 62,242,185.26 | 62,242,185.26 | 62,242,185.26 | 62,242,185.26 | 62,242,185.26 | 62,242,185.26 |
| 未分配利润(元) | -412,157,607.59 | -350,987,774.48 | -327,571,580.64 | -281,698,374.77 | 346,557,080.64 | 345,867,729.57 | 325,502,987.30 | 339,815,504.49 | 340,158,492.82 | 348,154,443.99 | 369,855,977.11 |
| 归属于母公司股东权益合计(元) | 2,688,650,699.17 | 2,798,241,560.05 | 2,806,994,015.11 | 2,795,579,211.21 | 3,423,833,777.74 | 3,423,124,038.54 | 3,402,730,976.22 | 3,417,015,360.36 | 3,417,332,158.74 | 3,425,263,509.22 | 3,446,876,344.27 |
| 股东权益合计(元) | 2,688,650,699.17 | 2,798,241,560.05 | 2,806,994,015.11 | 2,795,579,211.21 | 3,423,833,777.74 | 3,423,124,038.54 | 3,402,730,976.22 | 3,417,015,360.36 | 3,417,332,158.74 | 3,425,263,509.22 | 3,446,876,344.27 |
| 负债和股东权益合计(元) | 7,305,143,490.03 | 7,251,576,407.34 | 7,331,082,679.33 | 7,381,430,348.04 | 8,266,035,214.69 | 8,158,711,133.35 | 8,161,149,380.68 | 8,464,964,777.33 | 8,012,930,427.28 | 7,659,299,193.03 | 7,634,778,984.54 |
| 公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-05 | 2023-04-28 | 2023-04-21 | 2022-10-28 | 2022-08-27 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |