2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 67,606,216.13 | 131,048,207.62 | 54,469,157.35 | 95,672,928.04 | 95,822,589.83 | 78,265,816.08 | 147,126,389.89 | 127,818,267.43 | 162,517,909.29 | 140,201,081.41 | 105,888,454.29 |
其中:交易性金融资产(元) | 22,522,811.33 | 22,522,811.33 | 22,522,811.33 | 22,522,811.33 | 21,226,301.37 | 21,226,301.37 | 21,226,301.37 | 21,226,301.37 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 |
应收票据及应收账款(元) | 149,531,561.55 | 157,580,441.69 | 155,540,334.11 | 136,965,314.50 | 185,375,337.76 | 185,089,787.36 | 162,111,186.96 | 131,634,845.79 | 139,887,597.02 | 129,827,367.48 | 130,653,838.26 |
其中:应收账款(元) | 149,531,561.55 | 157,580,441.69 | 155,540,334.11 | 136,965,314.50 | 185,375,337.76 | 185,089,787.36 | 162,111,186.96 | 131,634,845.79 | 139,887,597.02 | 129,827,367.48 | 130,653,838.26 |
预付款项(元) | 12,486,996.65 | 11,205,523.45 | 10,232,946.43 | 9,009,820.97 | 27,279,041.53 | 18,384,930.47 | 25,581,963.70 | 14,949,114.73 | 16,768,256.10 | 4,954,458.87 | 7,214,161.20 |
其他应收款(元) | 6,199,427.07 | 6,959,502.92 | 9,973,702.45 | 9,647,189.82 | 9,263,481.81 | 9,859,351.28 | 19,573,762.70 | 50,070,360.48 | 52,816,510.61 | 31,723,083.32 | 13,582,454.37 |
存货(元) | 289,885,896.35 | 281,754,492.20 | 269,993,696.60 | 267,580,367.04 | 302,400,924.79 | 282,949,415.33 | 295,176,073.14 | 289,102,938.82 | 319,853,098.52 | 292,299,283.05 | 249,114,981.80 |
其他流动资产(元) | 2,813,476.03 | 4,380,328.13 | 7,596,342.44 | 8,572,546.74 | 9,983,295.66 | 9,518,149.88 | 8,109,916.38 | 4,840,137.03 | 5,587,200.53 | 8,479,245.86 | 31,118,441.34 |
流动资产平衡项目(元) | - | - | - | -0.01 | - | - | - | 0.01 | - | - | - |
流动资产合计(元) | 561,800,326.87 | 627,613,043.11 | 547,452,775.31 | 569,536,332.52 | 670,588,683.86 | 633,759,561.06 | 704,892,643.43 | 678,345,234.86 | 753,972,441.69 | 661,679,753.54 | 585,505,186.76 |
非流动资产: | |||||||||||
长期股权投资(元) | 62,097,385.15 | 66,040,921.50 | 63,702,527.16 | 61,716,210.95 | 59,896,192.35 | 64,616,146.86 | 66,770,957.24 | 60,568,685.79 | 59,040,144.14 | 63,629,012.28 | 61,094,822.08 |
固定资产(元) | 522,488,017.32 | 535,022,311.33 | 538,901,449.09 | 547,882,034.21 | 554,521,329.76 | 554,319,048.33 | 566,497,877.35 | 576,709,836.97 | 377,764,496.81 | 385,027,421.21 | 394,244,602.67 |
在建工程(元) | 12,866,859.62 | 8,942,701.68 | 13,132,368.10 | 8,671,140.30 | 77,385,740.15 | 68,034,488.66 | 59,360,560.62 | 54,040,147.67 | 218,660,403.23 | 192,732,546.37 | 130,223,910.64 |
使用权资产(元) | 721,978.32 | 820,429.92 | 918,881.52 | 1,017,333.12 | 1,115,784.72 | 1,214,236.32 | 1,312,687.92 | 1,411,139.52 | 1,509,591.12 | 1,608,042.72 | 1,706,494.32 |
无形资产(元) | 38,901,937.30 | 39,148,467.43 | 39,394,997.56 | 39,641,527.69 | 39,635,585.32 | 39,880,853.08 | 40,126,120.84 | 40,371,388.60 | 40,616,656.36 | 40,861,924.12 | 35,955,941.88 |
长期待摊费用(元) | 7,471,992.31 | 4,753,366.33 | 5,169,213.96 | 5,431,445.58 | 5,287,552.58 | 5,872,073.15 | 9,368,964.87 | 6,950,985.21 | 7,198,612.80 | 7,802,788.92 | 8,694,634.08 |
递延所得税资产(元) | 38,278,942.74 | 38,545,736.76 | 45,335,851.61 | 38,631,552.55 | 36,253,296.90 | 35,640,055.93 | 39,543,746.17 | 36,607,744.72 | 22,650,680.12 | 21,753,021.47 | 22,145,049.47 |
其他非流动资产(元) | 4,366,671.13 | 5,889,263.10 | 5,900,073.58 | 4,798,729.38 | 30,136,334.60 | 5,283,358.04 | 2,228,944.14 | 2,228,944.14 | 1,241,524.01 | 1,521,524.01 | 89,861,113.39 |
非流动资产合计(元) | 687,193,783.89 | 699,163,198.05 | 712,455,362.58 | 707,789,973.78 | 804,231,816.38 | 774,860,260.37 | 785,209,859.15 | 778,888,872.62 | 728,682,108.59 | 714,936,281.10 | 743,926,568.53 |
资产平衡项目(元) | - | - | - | - | - | - | - | -0.01 | - | - | - |
资产总计(元) | 1,248,994,110.76 | 1,326,776,241.16 | 1,259,908,137.89 | 1,277,326,306.30 | 1,474,820,500.24 | 1,408,619,821.43 | 1,490,102,502.58 | 1,457,234,107.47 | 1,482,654,550.28 | 1,376,616,034.64 | 1,329,431,755.29 |
流动负债: | |||||||||||
短期借款(元) | 464,409,472.20 | 474,911,965.25 | 453,753,024.58 | 452,033,702.78 | 512,823,729.14 | 436,885,324.44 | 478,484,454.16 | 430,869,354.16 | 484,712,115.82 | 437,176,314.99 | 443,614,595.56 |
应付票据及应付账款(元) | 215,384,309.32 | 258,610,842.58 | 233,088,683.38 | 215,411,617.76 | 248,174,619.25 | 240,799,800.94 | 266,244,906.57 | 278,028,964.64 | 253,203,394.66 | 221,386,779.14 | 175,955,931.92 |
其中:应付票据(元) | 4,000,000.00 | 34,200,000.00 | 35,200,000.00 | 17,800,000.00 | 22,800,000.00 | 28,000,000.00 | 54,500,000.00 | 51,500,000.00 | 70,300,000.00 | 65,300,000.00 | 20,000,000.00 |
其中:应付账款(元) | 211,384,309.32 | 224,410,842.58 | 197,888,683.38 | 197,611,617.76 | 225,374,619.25 | 212,799,800.94 | 211,744,906.57 | 226,528,964.64 | 182,903,394.66 | 156,086,779.14 | 155,955,931.92 |
预收款项(元) | - | - | - | - | - | - | - | - | 50,619.00 | 64,285.73 | 64,285.73 |
合同负债(元) | 17,885,426.73 | 8,572,550.97 | 11,364,630.94 | 6,127,025.39 | 4,417,508.90 | 6,409,808.47 | 4,197,171.93 | 5,235,987.33 | 4,441,311.48 | 3,722,470.65 | 4,949,636.34 |
应付职工薪酬(元) | 9,156,159.90 | 8,368,873.07 | 6,101,278.83 | 9,240,756.12 | 9,067,943.13 | 7,716,166.45 | 17,987,989.48 | 11,424,950.21 | 10,420,608.18 | 9,660,376.09 | 7,016,409.64 |
应交税费(元) | 1,708,782.77 | 1,738,061.89 | 1,860,930.85 | 1,785,872.42 | 1,372,888.86 | 2,983,353.53 | - | 4,747,597.98 | 2,143,773.93 | 2,575,204.73 | 2,779,220.52 |
其他应付款(元) | 1,181,266.24 | 21,676,776.87 | 21,914,199.09 | 20,852,821.16 | 18,250,896.23 | 19,922,256.10 | - | 20,960,772.06 | 21,053,043.71 | 19,613,576.18 | 21,600,851.19 |
代理买卖证券款(元) | - | - | - | - | - | - | 9,312,681.58 | - | - | - | - |
代理承销证券款(元) | - | - | - | - | - | - | 5,073,305.55 | - | - | - | - |
一年内到期的非流动负债(元) | 3,786,196.00 | 4,536,196.00 | 14,286,196.00 | 16,872,527.06 | 19,743,667.09 | 19,743,667.09 | 22,656,557.84 | 25,406,557.84 | - | - | 114,096.01 |
其他流动负债(元) | 12,060,656.49 | 6,171,649.49 | 31,624,290.06 | 69,597,698.33 | 14,362,750.52 | 23,651,916.55 | 23,994,165.69 | 31,025,670.47 | 29,256,029.46 | 26,687,133.72 | 23,213,316.34 |
流动负债合计(元) | 725,572,269.65 | 784,586,916.12 | 773,993,233.73 | 791,922,021.02 | 828,214,003.12 | 758,112,293.57 | 827,951,232.80 | 807,699,854.69 | 805,280,896.24 | 720,886,141.23 | 679,308,343.25 |
非流动负债: | |||||||||||
长期借款(元) | 51,650,000.00 | 55,650,000.00 | - | - | 7,000,000.00 | 9,750,000.00 | 16,587,109.25 | 16,587,109.25 | - | - | - |
租赁负债(元) | - | 290,889.67 | 272,637.42 | 418,054.11 | 488,819.52 | 902,567.27 | 884,315.02 | 637,870.75 | 1,508,113.07 | 1,489,860.82 | 1,357,512.56 |
长期应付款(元) | - | - | - | - | - | - | - | - | 22,000,000.00 | - | - |
预计负债(元) | - | - | - | - | - | - | - | - | 900,000.00 | 900,000.00 | 900,000.00 |
递延收益(元) | 7,221,372.28 | 7,341,063.52 | 7,460,754.76 | 7,580,446.00 | 7,700,137.23 | 7,819,828.47 | 7,939,519.71 | 8,059,210.95 | 8,178,902.19 | 8,298,593.43 | 8,418,284.67 |
递延所得税负债(元) | 2,548,718.66 | 2,636,219.53 | 2,723,720.40 | 3,186,248.57 | 2,504,343.95 | 2,591,844.82 | 2,679,345.69 | 2,766,846.56 | 2,670,402.22 | 2,757,903.09 | 2,845,403.96 |
非流动负债合计(元) | 61,420,090.94 | 65,918,172.72 | 10,457,112.58 | 11,184,748.68 | 17,693,300.70 | 21,064,240.56 | 28,090,289.67 | 28,051,037.51 | 35,257,417.48 | 13,446,357.34 | 13,521,201.19 |
负债合计(元) | 786,992,360.59 | 850,505,088.84 | 784,450,346.31 | 803,106,769.70 | 845,907,303.82 | 779,176,534.13 | 856,041,522.47 | 835,750,892.20 | 840,538,313.72 | 734,332,498.57 | 692,829,544.44 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 289,042,000.00 | 292,474,000.00 | 292,474,000.00 | 292,474,000.00 | 292,474,000.00 | 292,474,000.00 | 292,474,000.00 | 292,474,000.00 | 292,474,000.00 | 292,474,000.00 | 292,474,000.00 |
资本公积(元) | 106,243,925.10 | 121,413,365.10 | 120,748,650.87 | 120,748,650.87 | 120,748,650.87 | 120,748,650.87 | 120,748,650.87 | 120,748,650.87 | 120,748,650.87 | 120,748,650.87 | 120,748,650.87 |
减:库存股(元) | - | 18,601,440.00 | 18,601,440.00 | 18,601,440.00 | 18,601,440.00 | 18,601,440.00 | 18,601,440.00 | 18,601,440.00 | 18,601,440.00 | 18,601,440.00 | 18,601,440.00 |
其他综合收益(元) | 362,877.89 | 362,877.89 | 362,877.89 | 362,877.89 | 337,598.43 | 337,598.43 | 337,598.43 | 337,598.43 | 211,954.65 | 211,954.65 | 211,954.65 |
盈余公积(元) | 41,843,366.59 | 41,843,366.59 | 41,843,366.59 | 41,843,366.59 | 41,843,366.59 | 41,843,366.59 | 41,843,366.60 | 41,843,366.59 | 41,843,366.59 | 41,843,366.59 | 41,843,366.59 |
未分配利润(元) | 19,127,566.89 | 33,467,100.49 | 34,185,708.12 | 32,440,621.95 | 187,120,501.41 | 187,758,257.96 | 193,781,941.10 | 179,857,888.33 | 200,668,075.91 | 200,743,495.96 | 195,467,397.58 |
归属于母公司股东权益合计(元) | 456,619,736.47 | 470,959,270.07 | 471,013,163.47 | 469,268,077.30 | 623,922,677.30 | 624,560,433.85 | 630,584,117.00 | 616,660,064.22 | 637,344,608.02 | 637,420,028.07 | 632,143,929.69 |
少数股东权益(元) | 5,382,013.70 | 5,311,882.25 | 4,444,628.11 | 4,951,459.30 | 4,990,519.12 | 4,882,853.45 | 3,476,863.11 | 4,823,151.05 | 4,771,628.54 | 4,863,508.00 | 4,458,281.16 |
股东权益合计(元) | 462,001,750.17 | 476,271,152.32 | 475,457,791.58 | 474,219,536.60 | 628,913,196.42 | 629,443,287.30 | 634,060,980.11 | 621,483,215.27 | 642,116,236.56 | 642,283,536.07 | 636,602,210.85 |
负债和股东权益合计(元) | 1,248,994,110.76 | 1,326,776,241.16 | 1,259,908,137.89 | 1,277,326,306.30 | 1,474,820,500.24 | 1,408,619,821.43 | 1,490,102,502.58 | 1,457,234,107.47 | 1,482,654,550.28 | 1,376,616,034.64 | 1,329,431,755.29 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-03-30 | 2023-10-31 | 2023-08-31 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-26 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 带强调事项段的无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |