| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,061,142.20 | 128,293,568.99 | 115,455,995.40 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 302,909,166.94 | 307,712,823.01 | 274,608,960.53 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 302,909,166.94 | 307,712,823.01 | 274,608,960.53 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,200,603.44 | 12,220,559.01 | 13,849,758.44 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,495,157.97 | 5,940,607.62 | 4,380,184.73 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,257,275,408.86 | 1,172,000,911.32 | 1,051,170,526.20 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,142,595.03 | 16,996,175.19 | 20,866,285.64 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,680,880,546.51 | 1,652,471,916.22 | 1,485,726,087.57 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,837,337.52 | - | - |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,328,940.00 | 103,328,940.00 | 106,826,227.20 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,411,265,402.00 | 1,504,690,367.20 | 1,438,780,103.26 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,192,198,241.73 | 1,009,361,163.43 | 1,088,131,836.74 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,615,785.20 | 2,923,510.52 | 3,156,889.83 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 331,914,225.34 | 332,019,369.44 | 333,997,002.67 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,904,158.39 | 30,122,523.35 | 31,369,126.26 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,461,443.78 | 57,801,993.45 | 51,566,921.11 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,655,041.36 | 23,161,245.96 | 13,897,690.43 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,180,180,575.32 | 3,063,409,113.35 | 3,067,725,797.50 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,861,061,121.83 | 4,715,881,029.57 | 4,553,451,885.07 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 888,228,491.49 | 919,610,258.41 | 652,991,803.30 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,982,231.93 | 382,630,643.46 | 353,259,857.41 |
| 其中:应付票据(元) | - | - | - | - | - | 2,536,266.04 | 16,773,449.05 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,982,231.93 | 380,094,377.42 | 336,486,408.36 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,222,895.51 | 14,981,931.81 | 17,685,441.91 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,735,296.99 | 11,388,446.80 | 11,144,566.32 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,399,940.45 | 17,386,784.20 | 18,481,549.97 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,874,627.50 | 29,570,082.00 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 291,315,412.41 | 219,224,021.38 | 164,597,513.67 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 335,885,083.29 | 438,965,606.20 | 504,949,771.49 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,669,239.50 | 7,549,416.68 | 7,971,941.94 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,079,313,219.07 | 2,041,307,190.94 | 1,731,082,446.01 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 688,245,641.04 | 576,660,647.01 | 678,392,805.40 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,661,790.71 | 1,821,539.88 | 1,935,041.42 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 163,087,464.35 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 142,185,925.15 | - | 182,261,021.54 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,744,039.05 | 22,159,542.31 | 23,094,610.98 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,183,294.90 | 12,431,214.45 | 13,186,605.33 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 866,020,690.85 | 776,160,408.00 | 898,870,084.67 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,945,333,909.92 | 2,817,467,598.94 | 2,629,952,530.68 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 655,200,000.00 | 655,200,000.00 | 468,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 383,625,166.68 | 383,625,166.68 | 383,625,166.68 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,613,202.24 | 27,745,065.56 | 30,688,565.61 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,905,265.57 | 134,873,795.81 | 130,189,535.93 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 695,137,125.09 | 683,924,614.56 | 898,766,658.58 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,901,480,759.58 | 1,885,368,642.61 | 1,911,269,926.80 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,246,452.33 | 13,044,788.02 | 12,229,427.59 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,915,727,211.91 | 1,898,413,430.63 | 1,923,499,354.39 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,861,061,121.83 | 4,715,881,029.57 | 4,553,451,885.07 |
| 公告日期 | 2025-10-25 | 2025-08-26 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-10 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
