2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 583,283,215.74 | 404,308,730.93 | 387,943,090.09 | 470,224,481.18 | 349,730,062.03 | 210,516,578.09 | 319,181,203.05 | 255,595,908.40 | 284,818,848.75 | 186,918,963.73 | 146,934,862.88 |
其中:交易性金融资产(元) | - | - | 20,000,000.00 | - | - | 80,258,981.65 | 78,290,958.91 | 147,099,315.07 | 102,009,557.26 | 145,226,140.82 | 220,154,027.40 |
应收票据及应收账款(元) | 874,431,302.28 | 1,004,130,427.62 | 934,239,881.29 | 859,365,717.82 | 981,375,206.32 | 952,366,821.16 | 900,740,443.45 | 920,784,573.03 | 1,013,774,785.64 | 1,096,698,863.42 | 941,471,496.74 |
其中:应收票据(元) | 393,187,156.25 | 438,311,030.60 | 368,579,172.13 | 400,520,328.15 | 402,674,571.42 | 374,176,165.76 | 341,127,843.30 | 389,886,941.52 | 458,801,041.64 | 392,577,709.77 | 360,223,259.70 |
其中:应收账款(元) | 481,244,146.03 | 565,819,397.02 | 565,660,709.16 | 458,845,389.67 | 578,700,634.90 | 578,190,655.40 | 559,612,600.15 | 530,897,631.51 | 554,973,744.00 | 704,121,153.65 | 581,248,237.04 |
预付款项(元) | 17,304,508.78 | 29,131,053.22 | 20,198,385.58 | 14,483,621.21 | 17,959,309.05 | 21,159,344.86 | 24,360,736.00 | 19,570,376.90 | 26,872,852.48 | 34,968,438.30 | 42,452,607.60 |
其他应收款(元) | 5,082,050.97 | 5,712,514.29 | 7,143,781.39 | 4,857,392.66 | 5,738,550.39 | 5,327,941.03 | 5,576,799.38 | 6,307,204.75 | 19,028,318.06 | 14,126,591.25 | 16,018,174.86 |
存货(元) | 519,562,422.29 | 485,790,967.75 | 488,143,839.03 | 514,865,286.97 | 495,544,771.89 | 542,969,538.81 | 591,010,551.73 | 664,804,144.59 | 679,993,057.65 | 696,579,861.42 | 644,684,279.19 |
其他流动资产(元) | 3,310,306.56 | 3,849,345.34 | 4,090,155.83 | 3,608,960.06 | 2,697,971.66 | 4,102,128.51 | 2,653,322.89 | 2,439,517.64 | 2,404,302.91 | 1,661,891.45 | 11,956,029.09 |
流动资产合计(元) | 2,065,455,466.11 | 2,003,684,241.83 | 1,958,916,016.37 | 1,940,923,365.97 | 1,918,668,122.65 | 1,881,305,163.30 | 1,976,396,195.49 | 2,037,066,430.42 | 2,156,998,062.46 | 2,188,046,886.71 | 2,049,921,257.86 |
非流动资产: | |||||||||||
长期股权投资(元) | 12,200,605.90 | 13,222,321.31 | 15,742,430.02 | 18,252,426.12 | 30,430,688.61 | 31,939,744.28 | 34,210,393.36 | 36,176,885.80 | 32,213,955.60 | 31,617,999.26 | 31,555,198.62 |
其他非流动金融资产(元) | 9,450,000.00 | 9,450,000.00 | 9,450,000.00 | 9,450,000.00 | 9,450,000.00 | 9,450,000.00 | 9,450,000.00 | 9,450,000.00 | 9,450,000.00 | 9,450,000.00 | 9,450,000.00 |
固定资产(元) | 1,182,748,651.03 | 1,211,841,753.96 | 1,241,288,808.83 | 1,276,113,126.78 | 1,197,482,300.33 | 1,224,293,255.79 | 1,226,821,763.46 | 1,256,733,644.55 | 1,278,216,305.54 | 1,268,926,667.28 | 1,245,277,657.66 |
在建工程(元) | 13,622,017.16 | 5,385,875.06 | 5,060,896.18 | 4,988,057.39 | 97,734,822.07 | 83,821,241.63 | 48,729,750.64 | 37,390,538.95 | 12,256,434.73 | 24,977,731.70 | 24,214,381.96 |
使用权资产(元) | 4,955,196.92 | 5,505,774.35 | 6,056,351.78 | - | - | - | - | - | - | - | - |
无形资产(元) | 107,755,351.34 | 108,641,136.06 | 109,526,517.87 | 108,933,605.49 | 108,438,775.17 | 109,226,135.83 | 109,898,159.57 | 110,226,106.68 | 88,425,487.48 | 89,121,497.21 | 89,899,701.74 |
商誉(元) | 4,623,993.21 | 4,623,993.21 | 4,623,993.21 | 4,623,993.21 | 4,623,993.21 | 4,623,993.21 | 4,623,993.21 | 4,623,993.21 | 4,623,993.21 | 4,623,993.21 | 4,623,993.21 |
长期待摊费用(元) | 5,192,583.41 | 5,745,154.52 | 6,473,401.22 | 7,016,397.75 | 7,137,540.09 | 7,918,755.14 | 7,947,120.07 | 8,220,318.55 | 7,673,299.85 | 8,096,854.55 | 7,416,457.17 |
递延所得税资产(元) | 21,143,069.92 | 21,066,709.70 | 20,422,035.82 | 21,475,055.24 | 15,186,891.10 | 15,629,642.24 | 17,219,542.51 | 16,631,173.76 | 5,758,766.52 | 6,007,551.18 | 5,356,399.47 |
非流动资产合计(元) | 1,361,691,468.89 | 1,385,482,718.17 | 1,418,644,434.93 | 1,450,852,661.98 | 1,470,485,010.58 | 1,486,902,768.12 | 1,458,900,722.82 | 1,479,452,661.50 | 1,438,618,242.93 | 1,442,822,294.39 | 1,417,793,789.83 |
资产总计(元) | 3,427,146,935.00 | 3,389,166,960.00 | 3,377,560,451.30 | 3,391,776,027.95 | 3,389,153,133.23 | 3,368,207,931.42 | 3,435,296,918.31 | 3,516,519,091.92 | 3,595,616,305.39 | 3,630,869,181.10 | 3,467,715,047.69 |
流动负债: | |||||||||||
短期借款(元) | 84,867,435.87 | 123,793,163.25 | 90,852,477.51 | 83,996,533.34 | 73,865,016.72 | 113,554,078.47 | 135,144,022.22 | 139,238,326.37 | 190,304,602.56 | 150,273,083.40 | 121,122,652.78 |
应付票据及应付账款(元) | 258,908,110.68 | 273,358,765.68 | 326,392,671.05 | 291,824,950.70 | 304,194,727.48 | 321,718,196.24 | 315,610,399.07 | 351,513,835.72 | 344,909,713.64 | 492,095,654.70 | 385,607,905.08 |
其中:应付票据(元) | - | 10,000,000.00 | 14,062,100.00 | 6,462,100.00 | 4,900,000.00 | 22,124,216.60 | 19,624,216.60 | 34,043,440.00 | 60,039,180.00 | 60,013,039.00 | 53,017,299.00 |
其中:应付账款(元) | 258,908,110.68 | 263,358,765.68 | 312,330,571.05 | 285,362,850.70 | 299,294,727.48 | 299,593,979.64 | 295,986,182.47 | 317,470,395.72 | 284,870,533.64 | 432,082,615.70 | 332,590,606.08 |
合同负债(元) | 3,521,573.56 | 3,759,006.44 | 3,199,203.39 | 4,787,605.02 | 10,141,562.08 | 7,969,040.47 | 7,760,856.86 | 8,046,919.92 | 7,813,805.61 | 5,900,511.89 | 7,143,021.76 |
应付职工薪酬(元) | 34,517,954.20 | 31,890,001.10 | 25,308,039.26 | 45,871,787.80 | 41,613,590.92 | 34,698,755.83 | 29,290,046.96 | 43,731,863.00 | 45,934,554.58 | 38,794,755.98 | 30,098,734.76 |
应交税费(元) | 15,700,371.30 | 19,209,901.65 | 19,690,954.03 | 21,455,849.79 | 19,486,339.27 | 15,181,002.73 | 23,843,609.69 | 38,245,195.35 | 18,612,148.02 | 28,151,750.70 | 31,868,531.51 |
应付股利(元) | - | 169,345.80 | - | - | - | - | - | - | - | 20,070,263.78 | - |
其他应付款(元) | 9,619,732.46 | 17,488,989.57 | 15,008,451.35 | 15,798,145.03 | 23,583,816.64 | 22,113,812.14 | 29,017,728.98 | 31,637,575.24 | 30,569,461.31 | 36,371,786.98 | 40,847,749.50 |
一年内到期的非流动负债(元) | 39,000,000.00 | 34,000,000.00 | 34,000,000.00 | 34,000,000.00 | 25,000,000.00 | 25,000,000.00 | 20,000,000.00 | 20,000,000.00 | 5,000,000.00 | 10,000,000.00 | 10,000,000.00 |
其他流动负债(元) | 335,889,755.02 | 325,489,739.51 | 295,256,039.80 | 351,740,127.73 | 366,765,477.42 | 322,123,094.81 | 304,016,628.19 | 354,191,723.64 | 423,379,165.28 | 370,754,216.30 | 336,572,381.62 |
流动负债合计(元) | 782,024,933.09 | 829,158,913.00 | 809,707,836.39 | 849,474,999.41 | 864,650,530.53 | 862,357,980.69 | 864,683,291.97 | 986,605,439.24 | 1,066,523,451.00 | 1,152,412,023.73 | 963,260,977.01 |
非流动负债: | |||||||||||
长期借款(元) | 52,097,376.13 | 61,118,709.46 | 76,137,335.96 | 76,139,805.06 | 95,139,447.50 | 95,154,147.29 | 98,123,780.35 | 70,123,749.99 | 90,000,003.65 | 85,000,003.65 | 90,142,083.35 |
租赁负债(元) | 5,046,352.56 | 5,573,020.09 | 6,093,185.55 | - | - | - | - | - | - | - | - |
递延收益(元) | 52,110,023.66 | 53,792,396.35 | 53,146,082.22 | 54,811,726.89 | 56,744,558.34 | 58,432,804.38 | 60,404,792.37 | 62,124,855.92 | 60,069,325.16 | 56,468,189.74 | 58,110,040.20 |
递延所得税负债(元) | 3,344,565.23 | 3,403,789.21 | 3,462,037.87 | 2,528,283.88 | 2,597,957.28 | 2,706,477.92 | 2,780,947.89 | 2,821,874.70 | 2,941,027.62 | 3,034,788.67 | 3,104,653.94 |
非流动负债合计(元) | 112,598,317.58 | 123,887,915.11 | 138,838,641.60 | 133,479,815.83 | 154,481,963.12 | 156,293,429.59 | 161,309,520.61 | 135,070,480.61 | 153,010,356.43 | 144,502,982.06 | 151,356,777.49 |
负债合计(元) | 894,623,250.67 | 953,046,828.11 | 948,546,477.99 | 982,954,815.24 | 1,019,132,493.65 | 1,018,651,410.28 | 1,025,992,812.58 | 1,121,675,919.85 | 1,219,533,807.43 | 1,296,915,005.79 | 1,114,617,754.50 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 416,367,704.00 | 412,160,476.00 | 412,160,476.00 | 412,160,476.00 | 412,160,476.00 | 412,160,476.00 | 317,945,200.00 | 317,945,200.00 | 317,945,200.00 | 317,945,200.00 | 317,945,200.00 |
资本公积(元) | 300,594,504.26 | 268,398,726.82 | 268,398,726.82 | 268,398,726.82 | 274,001,822.36 | 273,454,100.14 | 373,035,507.15 | 372,478,259.34 | 376,912,539.77 | 375,350,680.28 | 373,788,820.79 |
减:库存股(元) | - | 5,523,278.40 | 5,523,278.40 | 5,523,278.40 | 5,523,278.40 | 5,705,650.80 | 11,609,978.40 | 11,609,978.40 | 12,188,138.40 | 12,188,138.40 | 20,233,524.00 |
其他综合收益(元) | - | - | - | - | - | - | - | - | 3,311.50 | -53,043.64 | -105,742.37 |
盈余公积(元) | 171,176,378.16 | 171,176,378.16 | 171,176,378.16 | 171,176,378.16 | 158,972,600.00 | 158,972,600.00 | 158,972,600.00 | 158,972,600.00 | 155,254,840.21 | 155,254,840.21 | 155,254,840.21 |
未分配利润(元) | 1,436,568,475.71 | 1,392,939,978.39 | 1,395,185,144.97 | 1,354,558,391.09 | 1,327,854,701.73 | 1,301,443,576.27 | 1,328,728,493.32 | 1,313,125,644.01 | 1,290,348,854.55 | 1,251,150,948.57 | 1,264,479,419.79 |
归属于母公司股东权益合计(元) | 2,324,707,062.13 | 2,239,152,280.97 | 2,241,397,447.55 | 2,200,770,693.67 | 2,167,466,321.69 | 2,140,325,101.61 | 2,167,071,822.07 | 2,150,911,724.95 | 2,128,276,607.63 | 2,087,460,487.02 | 2,091,129,014.42 |
少数股东权益(元) | 207,816,622.20 | 196,967,850.92 | 187,616,525.76 | 208,050,519.04 | 202,554,317.89 | 209,231,419.53 | 242,232,283.66 | 243,931,447.12 | 247,805,890.33 | 246,493,688.29 | 261,968,278.77 |
股东权益合计(元) | 2,532,523,684.33 | 2,436,120,131.89 | 2,429,013,973.31 | 2,408,821,212.71 | 2,370,020,639.58 | 2,349,556,521.14 | 2,409,304,105.73 | 2,394,843,172.07 | 2,376,082,497.96 | 2,333,954,175.31 | 2,353,097,293.19 |
负债和股东权益合计(元) | 3,427,146,935.00 | 3,389,166,960.00 | 3,377,560,451.30 | 3,391,776,027.95 | 3,389,153,133.23 | 3,368,207,931.42 | 3,435,296,918.31 | 3,516,519,091.92 | 3,595,616,305.39 | 3,630,869,181.10 | 3,467,715,047.69 |
公告日期 | 2024-10-28 | 2024-08-23 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-04-20 | 2022-10-28 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |