2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 709,970,701.46 | 950,613,769.38 | 963,456,405.81 | 1,243,041,225.77 | 1,187,381,827.67 | 1,300,747,398.48 | 917,484,915.62 | 1,427,949,609.41 | 1,331,720,011.32 | 1,288,675,186.74 | 955,250,227.14 |
应收票据及应收账款(元) | 4,449,122,016.17 | 4,090,838,572.19 | 3,540,106,979.06 | 4,054,278,328.94 | 4,135,494,892.42 | 3,956,348,774.30 | 3,699,442,318.02 | 3,903,253,400.53 | 3,470,638,414.64 | 3,260,133,082.83 | 2,725,392,728.42 |
其中:应收票据(元) | 20,003,133.26 | 78,573,789.03 | 77,211,537.36 | 49,312,083.56 | 27,841,967.36 | 82,863,150.66 | 89,392,702.58 | 92,972,258.90 | 29,091,543.15 | 57,337,033.96 | 7,799,031.43 |
其中:应收账款(元) | 4,429,118,882.91 | 4,012,264,783.16 | 3,462,895,441.70 | 4,004,966,245.38 | 4,107,652,925.06 | 3,873,485,623.64 | 3,610,049,615.44 | 3,810,281,141.63 | 3,441,546,871.49 | 3,202,796,048.87 | 2,717,593,696.99 |
预付款项(元) | 38,081,525.21 | 33,647,794.08 | 29,556,142.51 | 18,760,436.82 | 29,037,884.90 | 15,963,109.38 | 18,616,467.85 | 15,962,344.58 | 77,203,042.19 | 40,238,372.91 | 87,949,450.88 |
其他应收款(元) | 310,946,820.13 | 280,680,792.54 | 238,668,720.94 | 284,062,737.13 | 177,481,652.13 | 182,051,939.07 | 190,437,580.75 | 177,524,039.41 | 230,274,751.72 | 213,706,284.55 | 212,114,517.14 |
存货(元) | 164,150,727.31 | 157,942,342.58 | 153,836,836.33 | 137,371,792.87 | 81,050,552.40 | 41,982,719.06 | 32,704,060.59 | 27,320,702.37 | 71,573,458.30 | 39,756,813.07 | 41,595,128.58 |
合同资产(元) | 1,344,644,774.79 | 1,573,233,343.71 | 1,653,311,381.28 | 1,569,990,977.37 | 1,770,279,337.48 | 1,867,892,187.37 | 1,586,627,844.54 | 1,577,719,907.67 | 1,323,606,504.24 | 1,690,512,771.47 | 1,331,455,546.13 |
一年内到期的非流动资产(元) | 147,868,848.71 | 147,868,848.71 | 154,128,442.43 | 253,378,183.69 | 107,978,638.50 | 97,019,536.37 | 139,777,390.99 | 158,571,517.89 | 40,688,579.15 | 64,270,079.15 | 64,270,079.15 |
其他流动资产(元) | 118,872,834.14 | 112,522,525.42 | 117,748,257.97 | 110,515,319.62 | 125,017,980.49 | 103,595,412.02 | 106,540,644.14 | 80,948,551.49 | 78,934,625.14 | 52,390,908.69 | 77,430,223.69 |
流动资产合计(元) | 7,283,658,247.92 | 7,347,652,988.61 | 6,850,813,166.33 | 7,673,449,002.21 | 7,613,722,765.99 | 7,565,601,076.05 | 6,691,631,222.50 | 7,369,250,073.35 | 6,624,639,386.70 | 6,649,683,499.41 | 5,495,457,901.13 |
非流动资产: | |||||||||||
长期应收款(元) | 1,144,637,395.47 | 1,128,101,011.10 | 1,376,925,243.25 | 1,381,330,593.94 | 1,407,361,362.51 | 1,339,008,309.87 | 1,253,072,291.19 | 1,156,135,792.61 | 1,179,406,775.56 | 1,150,615,731.00 | 1,130,923,408.53 |
长期股权投资(元) | 4,655,000.00 | 4,655,000.00 | 4,655,000.00 | - | - | - | - | - | - | - | - |
其他非流动金融资产(元) | 308,081,148.96 | 308,081,148.96 | 308,081,148.96 | 308,081,148.96 | 148,305,119.37 | 148,305,119.37 | 148,305,119.37 | 99,305,119.37 | 91,283,239.76 | 91,283,239.76 | 91,283,239.76 |
投资性房地产(元) | 84,177,529.11 | 85,074,656.40 | 85,971,783.69 | 86,868,910.98 | 87,766,038.27 | 88,663,165.56 | 89,560,292.85 | 90,457,420.14 | 91,354,547.43 | 92,251,674.72 | 93,148,802.01 |
固定资产(元) | 77,068,987.10 | 78,933,837.94 | 69,088,629.98 | 72,821,490.90 | 82,227,305.87 | 75,106,155.33 | 46,360,741.09 | 47,093,769.37 | 49,086,577.40 | 49,997,545.81 | 51,030,762.39 |
在建工程(元) | 2,010,445.22 | 1,723,832.24 | 1,940,032.02 | - | 5,411.38 | - | - | - | - | - | - |
使用权资产(元) | 25,971,560.21 | 28,727,044.91 | 29,857,962.89 | 33,556,551.93 | 4,374,140.21 | 5,311,656.05 | 6,249,173.01 | 7,248,189.04 | 7,067,800.58 | 7,740,996.41 | 8,740,521.52 |
无形资产(元) | 2,638,878.06 | 2,811,084.95 | 2,998,695.15 | 2,476,397.48 | 1,790,663.74 | 1,868,922.75 | 1,985,718.26 | 1,378,872.72 | 1,375,241.11 | 1,529,491.32 | 1,698,270.64 |
长期待摊费用(元) | 6,709,132.34 | 7,698,880.89 | 9,021,639.45 | 8,572,263.95 | 9,126,601.20 | 143,174.47 | 181,798.82 | 220,423.17 | 264,906.61 | 322,437.55 | 379,968.49 |
递延所得税资产(元) | 95,963,713.12 | 92,229,606.93 | 89,649,457.92 | 94,071,207.69 | 96,016,049.63 | 92,097,064.67 | 92,861,225.28 | 94,607,358.42 | 80,293,248.48 | 75,853,752.92 | 68,466,838.47 |
其他非流动资产(元) | 1,296,739,882.84 | 1,242,392,804.85 | 1,265,926,166.78 | 1,198,045,232.53 | 823,552,510.46 | 762,867,973.94 | 816,512,689.66 | 754,740,256.16 | 608,795,149.08 | 549,445,319.18 | 442,967,920.19 |
非流动资产合计(元) | 3,048,653,672.43 | 2,980,428,909.17 | 3,244,115,760.09 | 3,185,823,798.36 | 2,660,525,202.64 | 2,513,371,542.01 | 2,455,089,049.53 | 2,251,187,201.00 | 2,108,927,486.01 | 2,019,040,188.67 | 1,888,639,732.00 |
资产总计(元) | 10,332,311,920.35 | 10,328,081,897.78 | 10,094,928,926.42 | 10,859,272,800.57 | 10,274,247,968.63 | 10,078,972,618.06 | 9,146,720,272.03 | 9,620,437,274.35 | 8,733,566,872.71 | 8,668,723,688.08 | 7,384,097,633.13 |
流动负债: | |||||||||||
短期借款(元) | 487,411,348.14 | 508,306,224.90 | 547,330,277.32 | 626,091,305.34 | 596,507,218.97 | 557,727,466.62 | 594,036,315.95 | 476,673,484.74 | 478,958,531.00 | 442,343,949.88 | 349,351,708.71 |
其中:交易性金融负债(元) | - | - | - | - | 46,411,632.00 | 46,411,632.00 | 45,428,148.00 | 45,428,148.00 | - | - | 37,913,400.00 |
应付票据及应付账款(元) | 5,023,550,540.92 | 5,077,907,606.30 | 4,875,294,297.35 | 5,589,515,220.66 | 4,899,375,640.91 | 4,834,886,017.69 | 4,279,251,959.65 | 5,021,414,584.24 | 4,037,821,686.46 | 3,971,248,450.14 | 3,173,225,574.71 |
其中:应付票据(元) | 101,482,457.94 | 142,967,500.34 | 189,777,932.12 | 271,090,509.41 | 296,561,478.96 | 238,063,946.24 | 274,755,468.99 | 325,612,143.07 | 290,193,507.43 | 250,767,799.30 | 355,186,583.30 |
其中:应付账款(元) | 4,922,068,082.98 | 4,934,940,105.96 | 4,685,516,365.23 | 5,318,424,711.25 | 4,602,814,161.95 | 4,596,822,071.45 | 4,004,496,490.66 | 4,695,802,441.17 | 3,747,628,179.03 | 3,720,480,650.84 | 2,818,038,991.41 |
合同负债(元) | 296,007,404.05 | 191,710,895.58 | 134,407,965.79 | 170,520,042.25 | 292,170,658.06 | 346,610,248.67 | 265,038,044.95 | 230,633,326.62 | 485,270,128.05 | 565,124,368.27 | 187,966,939.08 |
应付职工薪酬(元) | 36,324,264.82 | 31,811,648.14 | 33,211,945.89 | 47,475,804.32 | 37,695,713.71 | 33,240,412.07 | 32,826,128.21 | 38,003,279.30 | 28,462,536.43 | 25,983,643.70 | 31,661,739.11 |
应交税费(元) | 48,476,027.68 | 36,608,872.01 | 31,187,018.69 | 79,929,772.01 | 60,880,006.07 | 26,853,076.72 | 40,025,320.39 | 50,266,976.07 | 49,756,551.97 | 28,990,281.12 | 27,628,206.33 |
应付股利(元) | 21,714,929.65 | 56,008,559.98 | - | 3,400,000.00 | - | 61,892,423.50 | - | - | - | 61,892,423.50 | - |
其他应付款(元) | 292,125,486.79 | 320,873,085.58 | 316,293,598.31 | 335,989,796.87 | 372,919,798.46 | 181,448,359.00 | 177,016,853.93 | 171,077,740.31 | 185,418,888.95 | 172,908,606.45 | 188,344,988.09 |
一年内到期的非流动负债(元) | 147,456,225.80 | 230,580,600.04 | 92,185,984.46 | 202,689,855.99 | 84,219,178.56 | 84,171,364.32 | 83,962,180.13 | 85,236,325.15 | 79,148,805.25 | 80,324,611.53 | 75,531,727.29 |
其他流动负债(元) | 333,427,379.32 | 376,107,422.88 | 380,972,720.66 | 381,587,127.87 | 334,996,589.32 | 404,978,692.52 | 401,540,189.35 | 350,433,450.72 | 251,988,392.41 | 234,400,537.54 | 221,077,994.24 |
流动负债合计(元) | 6,686,493,607.17 | 6,829,914,915.41 | 6,410,883,808.47 | 7,437,198,925.31 | 6,725,176,436.06 | 6,578,219,693.11 | 5,919,125,140.56 | 6,469,167,315.15 | 5,596,825,520.52 | 5,583,216,872.13 | 4,292,702,277.56 |
非流动负债: | |||||||||||
长期借款(元) | 1,071,687,532.25 | 932,758,760.52 | 1,126,823,824.23 | 918,329,731.12 | 1,009,293,307.60 | 1,007,765,087.23 | 788,505,499.46 | 789,167,450.00 | 830,103,934.00 | 817,161,377.78 | 812,228,200.00 |
租赁负债(元) | 15,082,563.88 | 17,845,743.38 | 19,199,099.28 | 23,013,402.49 | 1,521,240.50 | 2,680,658.71 | 3,693,504.82 | 3,586,066.11 | 4,036,653.79 | 4,898,857.22 | 5,884,908.88 |
长期应付款(元) | - | - | - | - | 92,632,231.88 | 96,859,586.62 | 40,000,000.00 | - | - | - | - |
预计负债(元) | 16,217,155.07 | 19,364,350.56 | 1,920,816.77 | 2,155,767.35 | 2,417,251.91 | 2,869,634.71 | 548,505.17 | 733,825.71 | 165,592.11 | 696,779.80 | 1,635,415.82 |
递延所得税负债(元) | 339,249.51 | 382,948.05 | 431,794.75 | 461,954.07 | 13,880,862.38 | 14,049,511.61 | 14,232,313.20 | 14,386,810.07 | 11,976,883.06 | 12,092,665.23 | 12,642,067.04 |
其他非流动负债(元) | 92,642,579.00 | 92,293,307.37 | 93,482,858.59 | 69,081,535.50 | 70,035,309.02 | 70,035,309.02 | 71,051,346.69 | 70,938,138.68 | 72,583,319.51 | 72,915,866.65 | 74,008,319.43 |
非流动负债合计(元) | 1,195,969,079.71 | 1,062,645,109.88 | 1,241,858,393.62 | 1,013,042,390.53 | 1,189,780,203.29 | 1,194,259,787.90 | 918,031,169.34 | 878,812,290.57 | 918,866,382.47 | 907,765,546.68 | 906,398,911.17 |
负债合计(元) | 7,882,462,686.88 | 7,892,560,025.29 | 7,652,742,202.09 | 8,450,241,315.84 | 7,914,956,639.35 | 7,772,479,481.01 | 6,837,156,309.90 | 7,347,979,605.72 | 6,515,691,902.99 | 6,490,982,418.81 | 5,199,101,188.73 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 618,924,235.00 | 618,924,235.00 | 618,924,235.00 | 618,924,235.00 | 618,924,235.00 | 618,924,235.00 | 618,924,235.00 | 618,924,235.00 | 618,924,235.00 | 618,924,235.00 | 618,924,235.00 |
资本公积(元) | 902,030,303.38 | 902,030,303.38 | 902,030,303.38 | 902,030,303.38 | 902,030,303.38 | 902,030,303.38 | 902,030,303.38 | 902,030,303.38 | 902,030,303.38 | 902,030,303.38 | 902,030,303.38 |
减:库存股(元) | 9,999,496.86 | - | - | - | - | - | - | - | - | - | - |
专项储备(元) | 20,469,980.34 | 21,335,515.37 | 18,630,527.83 | 17,848,859.46 | 21,990,380.74 | 20,478,851.66 | 20,685,358.78 | 19,905,376.41 | 24,568,462.98 | 23,820,510.93 | 21,952,027.56 |
盈余公积(元) | 71,117,967.77 | 71,117,967.77 | 71,117,967.77 | 71,117,967.77 | 65,064,598.42 | 65,064,598.42 | 65,064,598.42 | 65,064,598.42 | 53,546,841.99 | 53,546,841.99 | 53,546,841.99 |
未分配利润(元) | 719,781,552.49 | 695,496,067.31 | 705,065,007.20 | 672,398,362.27 | 634,634,057.52 | 599,901,156.84 | 602,698,868.33 | 566,704,582.41 | 520,520,797.77 | 481,474,265.30 | 490,350,044.74 |
归属于母公司股东权益合计(元) | 2,322,324,542.12 | 2,308,904,088.83 | 2,315,768,041.18 | 2,282,319,727.88 | 2,242,643,575.06 | 2,206,399,145.30 | 2,209,403,363.91 | 2,172,629,095.62 | 2,119,590,641.12 | 2,079,796,156.60 | 2,086,803,452.67 |
少数股东权益(元) | 127,524,691.35 | 126,617,783.66 | 126,418,683.15 | 126,711,756.85 | 116,647,754.22 | 100,093,991.75 | 100,160,598.22 | 99,828,573.01 | 98,284,328.60 | 97,945,112.67 | 98,192,991.73 |
股东权益合计(元) | 2,449,849,233.47 | 2,435,521,872.49 | 2,442,186,724.33 | 2,409,031,484.73 | 2,359,291,329.28 | 2,306,493,137.05 | 2,309,563,962.13 | 2,272,457,668.63 | 2,217,874,969.72 | 2,177,741,269.27 | 2,184,996,444.40 |
负债和股东权益合计(元) | 10,332,311,920.35 | 10,328,081,897.78 | 10,094,928,926.42 | 10,859,272,800.57 | 10,274,247,968.63 | 10,078,972,618.06 | 9,146,720,272.03 | 9,620,437,274.35 | 8,733,566,872.71 | 8,668,723,688.08 | 7,384,097,633.13 |
公告日期 | 2024-10-30 | 2024-08-31 | 2024-04-30 | 2024-04-20 | 2023-10-26 | 2023-08-26 | 2023-04-28 | 2023-04-27 | 2022-10-25 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |