2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||
货币资金(元) | 60,261,265.57 | 140,736,190.61 | 162,308,087.44 | 299,678,820.52 | 78,668,223.80 | 156,554,527.66 | 159,186,527.65 | 113,229,684.49 | 62,074,942.41 |
其中:交易性金融资产(元) | 278,205,055.51 | 212,479,825.29 | 167,676,949.81 | 259,395,941.14 | 242,468,386.57 | 236,154,244.64 | 460,628,449.47 | 494,449,498.21 | 435,098,689.90 |
应收票据及应收账款(元) | 96,564,957.56 | 84,947,031.64 | 124,402,674.98 | 101,676,130.86 | 103,072,407.25 | 97,406,914.01 | 137,946,914.96 | 115,053,115.85 | 111,571,026.94 |
其中:应收票据(元) | - | - | - | 100,000.00 | 200,000.00 | 100,000.00 | 100,000.00 | - | - |
其中:应收账款(元) | 96,564,957.56 | 84,947,031.64 | 124,402,674.98 | 101,576,130.86 | 102,872,407.25 | 97,306,914.01 | 137,846,914.96 | 115,053,115.85 | 111,571,026.94 |
预付款项(元) | 9,404,955.51 | 8,988,516.19 | 13,602,723.48 | 8,316,704.43 | 13,360,700.30 | 13,872,849.82 | 9,272,670.40 | 10,812,070.92 | 10,045,388.39 |
其他应收款(元) | 10,946,940.18 | 4,912,189.76 | 8,706,331.15 | 7,108,798.78 | 10,367,508.01 | 7,668,749.41 | 48,489,139.52 | 44,818,709.51 | 42,404,000.61 |
存货(元) | 93,045,354.79 | 102,823,736.71 | 94,888,582.69 | 119,381,079.16 | 154,891,714.97 | 144,885,602.54 | 131,983,626.87 | 143,226,380.43 | 137,563,315.54 |
持有待售资产(元) | 7,663,809.38 | 7,663,809.38 | 7,663,809.38 | 7,663,809.38 | 8,480,768.98 | 8,480,768.98 | 220,714,282.01 | 221,523,214.74 | 190,442,679.17 |
其他流动资产(元) | - | - | 37,942.64 | 20,008.07 | 1,172,375.75 | 1,990.45 | 181,288.72 | 1,138,194.82 | 4,792,556.57 |
流动资产合计(元) | 556,092,338.50 | 562,551,299.58 | 579,287,101.57 | 803,241,292.34 | 612,482,085.63 | 665,025,647.51 | 1,168,402,899.60 | 1,144,250,868.97 | 993,992,599.53 |
非流动资产: | |||||||||
长期股权投资(元) | 622,701,440.03 | 626,189,856.64 | 524,696,340.80 | 360,175,468.28 | 316,088,619.20 | 297,273,982.25 | 213,002,510.67 | 213,329,930.97 | 205,316,364.86 |
其他权益工具投资(元) | - | - | - | - | - | - | 18,050,000.00 | - | - |
其他非流动金融资产(元) | 12,902,809.16 | 12,902,809.16 | 18,050,000.00 | 18,050,000.00 | 18,050,000.00 | 18,050,000.00 | - | 18,050,000.00 | 18,050,000.00 |
固定资产(元) | 157,972,685.05 | 162,625,878.61 | 166,230,082.53 | 170,612,055.02 | 185,632,661.28 | 189,457,811.29 | 199,250,910.53 | 203,535,864.53 | 235,829,265.49 |
在建工程(元) | 754,300.97 | 754,300.97 | 4,601,245.00 | 4,813,280.00 | 4,806,500.00 | 5,238,500.00 | 1,984,300.00 | 1,054,600.00 | 571,400.00 |
使用权资产(元) | 753,898.83 | 1,224,346.02 | 1,694,793.21 | 2,165,240.40 | 22,114,347.88 | 24,752,138.92 | 27,417,364.86 | 4,114,943.24 | 4,593,292.70 |
无形资产(元) | 34,947,180.53 | 38,102,067.49 | 41,256,954.44 | 44,411,841.40 | 69,832,824.89 | 73,564,895.35 | 80,930,481.82 | 84,823,451.31 | 96,385,271.97 |
商誉(元) | 225,330,348.70 | 225,330,348.70 | 224,142,250.25 | 224,142,250.25 | 224,142,250.25 | 224,142,250.25 | 224,142,250.25 | 224,142,250.25 | 224,142,250.25 |
长期待摊费用(元) | 8,788,555.80 | 9,164,347.38 | 2,655,287.28 | 2,988,479.67 | 3,321,672.06 | 3,341,864.45 | 6,401,737.99 | 6,726,652.68 | 4,081,436.33 |
递延所得税资产(元) | 21,364,787.24 | 18,603,478.79 | 12,482,435.98 | 12,267,654.10 | 12,307,327.32 | 12,450,138.44 | 7,571,160.59 | 8,264,063.26 | 8,475,844.02 |
其他非流动资产(元) | 3,557,215.00 | 301,050.00 | 582,429.00 | 1,186,550.00 | 19,000.00 | 955,300.00 | 26,086,536.37 | 28,846,614.37 | 27,444,000.00 |
非流动资产合计(元) | 1,089,073,221.31 | 1,095,198,483.76 | 996,391,818.49 | 840,812,819.12 | 856,315,202.88 | 849,226,880.95 | 804,837,253.08 | 792,888,370.61 | 824,889,125.62 |
资产总计(元) | 1,645,165,559.81 | 1,657,749,783.34 | 1,575,678,920.06 | 1,644,054,111.46 | 1,468,797,288.51 | 1,514,252,528.46 | 1,973,240,152.68 | 1,937,139,239.58 | 1,818,881,725.15 |
流动负债: | |||||||||
短期借款(元) | 70,000,000.00 | 50,000,000.00 | 33,500,000.00 | 23,500,000.00 | 16,479,456.83 | 16,479,456.83 | 19,999,654.26 | 19,999,654.26 | 19,999,654.26 |
应付票据及应付账款(元) | 22,739,984.91 | 30,139,147.89 | 16,042,524.50 | 18,727,620.77 | 39,319,376.51 | 43,213,158.28 | 30,031,281.45 | 26,970,120.64 | 25,766,107.00 |
其中:应付账款(元) | 22,739,984.91 | 30,139,147.89 | 16,042,524.50 | 18,727,620.77 | 39,319,376.51 | 43,213,158.28 | 30,031,281.45 | 26,970,120.64 | 25,766,107.00 |
合同负债(元) | 13,323,458.16 | 21,611,881.45 | 23,089,997.52 | 31,665,095.58 | 9,507,795.11 | 15,459,176.52 | 17,352,076.52 | 34,803,281.71 | 36,885,672.34 |
应付职工薪酬(元) | 3,261,081.23 | 7,130,500.23 | 3,560,605.37 | 2,554,848.21 | 3,494,157.06 | 6,217,310.53 | 8,561,486.51 | 6,779,644.86 | 3,299,522.77 |
应交税费(元) | 6,196,086.06 | 6,234,512.03 | 6,198,899.41 | 9,110,712.73 | 5,857,164.72 | 40,614,274.58 | 13,194,211.73 | 12,003,763.75 | 7,092,089.55 |
其他应付款(元) | 282,667,886.09 | 300,505,988.19 | 280,065,628.38 | 286,399,995.77 | 196,978,213.69 | 188,437,645.22 | 370,106,715.32 | 357,332,161.22 | 541,255,540.97 |
一年内到期的非流动负债(元) | 317,592.16 | 828,771.28 | 661,926.34 | 1,165,814.46 | 7,302,157.39 | 9,863,465.24 | 648,058.86 | 1,113,531.73 | 1,566,414.11 |
其他流动负债(元) | 333,068.68 | 586,254.14 | 421,723.03 | 671,585.75 | 285,233.86 | 463,775.29 | 503,065.56 | 1,015,553.59 | 811,272.29 |
流动负债合计(元) | 398,839,157.29 | 417,037,055.21 | 363,541,304.55 | 373,795,673.27 | 279,223,555.17 | 320,748,262.49 | 460,396,550.21 | 460,017,711.76 | 636,676,273.29 |
非流动负债: | |||||||||
租赁负债(元) | - | - | 672,127.36 | 672,127.36 | 14,868,081.72 | 14,868,081.72 | 28,912,856.45 | 2,620,096.06 | 2,620,096.06 |
递延收益(元) | 64,029,093.49 | 64,452,593.47 | 64,994,151.70 | 65,417,651.68 | 65,841,151.66 | 66,264,651.64 | 458,134,824.76 | 458,888,749.75 | 181,441,049.74 |
递延所得税负债(元) | 1,592,238.39 | 1,467,922.70 | 1,483,232.41 | 1,368,284.34 | 1,368,284.34 | 1,368,284.34 | 2,123,561.46 | 2,123,561.46 | 2,123,561.46 |
非流动负债合计(元) | 65,621,331.88 | 65,920,516.17 | 67,149,511.47 | 67,458,063.38 | 82,077,517.72 | 82,501,017.70 | 489,171,242.67 | 463,632,407.27 | 186,184,707.26 |
负债合计(元) | 464,460,489.17 | 482,957,571.38 | 430,690,816.02 | 441,253,736.65 | 361,301,072.89 | 403,249,280.19 | 949,567,792.88 | 923,650,119.03 | 822,860,980.55 |
所有者权益(或股东权益): | |||||||||
实收资本或股本(元) | 657,900,000.00 | 657,900,000.00 | 657,900,000.00 | 644,000,000.00 | 644,000,000.00 | 644,000,000.00 | 644,000,000.00 | 644,000,000.00 | 644,000,000.00 |
资本公积(元) | 248,230,091.43 | 229,685,473.44 | 123,581,998.08 | 143,935,567.73 | 119,714,124.84 | 139,855,150.93 | 137,057,253.95 | 134,459,512.13 | 133,598,351.08 |
减:库存股(元) | 66,442,000.00 | 66,442,000.00 | - | - | - | - | - | - | - |
其他综合收益(元) | -10,841,887.21 | -2,571,231.12 | -7,768,694.83 | -1,478,768.50 | -12,532,144.13 | -15,572,904.13 | -30,204,790.05 | -26,522,891.29 | -24,860,528.47 |
盈余公积(元) | 88,900,199.06 | 89,272,135.74 | 90,454,970.14 | 91,158,956.79 | 84,408,683.60 | 82,985,115.47 | 75,374,205.12 | 73,851,635.50 | 71,883,899.13 |
未分配利润(元) | 305,787,158.55 | 309,134,588.68 | 319,780,098.30 | 362,630,778.11 | 301,878,319.40 | 289,066,206.24 | 220,568,013.10 | 206,864,886.47 | 189,155,259.17 |
归属于母公司股东权益合计(元) | 1,223,533,561.83 | 1,216,978,966.74 | 1,183,948,371.69 | 1,240,246,534.13 | 1,137,468,983.71 | 1,140,333,568.51 | 1,046,794,682.12 | 1,032,653,142.81 | 1,013,776,980.91 |
少数股东权益(元) | -42,828,491.19 | -42,186,754.78 | -38,960,267.65 | -37,446,159.32 | -29,972,768.09 | -29,330,320.24 | -23,122,322.32 | -19,164,022.26 | -17,756,236.31 |
股东权益合计(元) | 1,180,705,070.64 | 1,174,792,211.96 | 1,144,988,104.04 | 1,202,800,374.81 | 1,107,496,215.62 | 1,111,003,248.27 | 1,023,672,359.80 | 1,013,489,120.55 | 996,020,744.60 |
负债和股东权益合计(元) | 1,645,165,559.81 | 1,657,749,783.34 | 1,575,678,920.06 | 1,644,054,111.46 | 1,468,797,288.51 | 1,514,252,528.46 | 1,973,240,152.68 | 1,937,139,239.58 | 1,818,881,725.15 |
公告日期 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-29 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |