2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 2,477,005,240.31 | 2,625,167,055.24 | 3,162,181,252.96 | 3,187,382,915.18 | 3,426,448,441.44 | 3,589,649,235.94 | 3,626,860,826.13 | 3,501,345,794.07 | 3,400,122,437.60 | 3,357,469,934.43 | 2,078,020,523.71 |
其中:交易性金融资产(元) | 451,250,373.86 | 346,270,873.73 | 20,462,390.99 | 20,301,566.77 | 68,335,813.56 | 68,243,216.92 | 68,466,445.41 | 128,508,776.58 | 421,566,247.16 | 264,976,214.74 | 1,581,723,267.14 |
应收票据及应收账款(元) | 440,354,539.05 | 414,159,903.30 | 352,531,664.72 | 278,715,885.77 | 284,113,470.63 | 337,203,570.10 | 277,909,301.35 | 369,999,538.37 | 441,733,243.32 | 582,247,302.28 | 491,725,596.56 |
其中:应收账款(元) | 440,354,539.05 | 414,159,903.30 | 352,531,664.72 | 278,715,885.77 | 284,113,470.63 | 337,203,570.10 | 277,909,301.35 | 369,999,538.37 | 441,733,243.32 | 582,247,302.28 | 491,725,596.56 |
预付款项(元) | 9,105,447.97 | 6,852,345.14 | 9,644,407.36 | 13,228,040.86 | 29,354,899.14 | 11,694,923.34 | 8,180,718.85 | 15,547,178.93 | 52,794,545.89 | 34,420,108.08 | 29,570,181.09 |
其他应收款(元) | 62,606,084.75 | 35,473,957.34 | 14,825,608.90 | 24,547,820.32 | 25,810,662.02 | 25,831,706.28 | 16,590,116.56 | 37,825,151.41 | 23,939,032.96 | 20,795,519.38 | 34,212,394.45 |
存货(元) | 520,336,804.49 | 506,246,621.97 | 465,049,860.75 | 543,350,663.45 | 397,804,173.87 | 431,373,117.88 | 457,662,276.43 | 547,365,223.83 | 453,491,649.59 | 451,428,901.27 | 585,037,469.91 |
其他流动资产(元) | 8,623,929.87 | 19,878,643.72 | 55,173,900.83 | 68,019,478.95 | 32,378,834.22 | 21,374,383.02 | 14,756,799.47 | 26,329,754.96 | 35,977,948.87 | 27,648,445.05 | 16,580,046.79 |
流动资产合计(元) | 4,289,312,186.43 | 4,277,427,211.98 | 4,304,652,239.16 | 4,283,018,207.32 | 4,497,659,171.62 | 4,595,663,985.96 | 4,524,933,632.09 | 4,733,362,572.34 | 4,997,200,973.75 | 4,863,702,145.25 | 4,987,352,234.58 |
非流动资产: | |||||||||||
长期股权投资(元) | 210,197,237.27 | 424,093,451.46 | 414,224,285.53 | 401,851,495.26 | 182,944,016.44 | 186,287,986.95 | 187,031,544.95 | 189,055,603.66 | 185,270,930.51 | 171,133,075.96 | 172,078,076.30 |
投资性房地产(元) | 49,761,856.19 | 49,226,900.56 | 50,175,735.99 | 44,835,340.42 | 45,772,562.04 | 46,266,805.21 | 46,469,961.83 | 47,044,848.20 | 47,616,156.78 | 45,305,150.51 | 45,988,114.74 |
固定资产(元) | 1,092,678,978.88 | 1,078,585,246.42 | 1,086,689,585.91 | 1,112,508,280.81 | 731,388,698.24 | 740,600,072.18 | 763,661,277.65 | 696,073,547.72 | 686,792,107.87 | 645,210,045.32 | 663,064,649.51 |
在建工程(元) | 507,729,660.90 | 354,884,522.25 | 276,810,625.55 | 228,880,814.12 | 498,296,648.48 | 343,828,931.41 | 186,146,466.16 | 259,036,559.82 | 85,294,629.55 | 87,371,054.31 | 52,917,262.21 |
使用权资产(元) | 414,599.25 | 589,912.77 | 765,226.29 | 940,539.81 | 1,115,853.33 | 1,291,166.85 | 497,684.27 | 688,721.33 | 471,226.83 | 671,082.93 | 644,622.28 |
无形资产(元) | 442,539,666.61 | 332,371,276.70 | 338,246,571.79 | 340,221,077.28 | 298,565,603.60 | 274,959,060.50 | 276,633,435.32 | 242,806,432.25 | 244,279,539.94 | 245,901,525.49 | 247,433,299.97 |
长期待摊费用(元) | 38,365,271.10 | 39,194,869.65 | 39,113,959.15 | 40,781,458.94 | 33,275,452.68 | 35,314,651.35 | 29,046,530.19 | 29,090,380.39 | 29,839,324.91 | 30,118,994.86 | 21,234,114.41 |
递延所得税资产(元) | 68,380,381.35 | 91,323,262.56 | 100,101,167.84 | 104,507,078.25 | 116,512,198.13 | 112,032,141.78 | 113,911,893.90 | 124,285,138.59 | 89,264,013.57 | 96,826,620.76 | 82,011,647.37 |
其他非流动资产(元) | 297,679,279.86 | 195,949,466.27 | 204,741,773.40 | 171,410,315.67 | 164,182,071.84 | 153,952,532.78 | 157,747,805.71 | 108,330,926.54 | 48,574,218.21 | 42,477,842.79 | 8,977,006.31 |
非流动资产合计(元) | 2,707,746,931.41 | 2,566,218,908.64 | 2,510,868,931.45 | 2,445,936,400.56 | 2,072,053,104.78 | 1,894,533,349.01 | 1,761,146,599.98 | 1,696,412,158.50 | 1,417,402,148.17 | 1,365,015,392.93 | 1,294,348,793.10 |
资产总计(元) | 6,997,059,117.84 | 6,843,646,120.62 | 6,815,521,170.61 | 6,728,954,607.88 | 6,569,712,276.40 | 6,490,197,334.97 | 6,286,080,232.07 | 6,429,774,730.84 | 6,414,603,121.92 | 6,228,717,538.18 | 6,281,701,027.68 |
流动负债: | |||||||||||
其中:交易性金融负债(元) | 3,968.43 | - | - | - | 10,816.55 | - | - | - | - | - | - |
应付票据及应付账款(元) | 363,961,790.00 | 425,307,052.30 | 414,721,129.62 | 607,803,201.27 | 471,169,899.94 | 295,289,524.97 | 193,539,586.53 | 330,869,190.39 | 338,287,806.63 | 242,715,634.38 | 312,801,330.86 |
其中:应付票据(元) | 136,250,000.00 | 180,377,738.60 | 177,826,985.60 | 344,992,714.55 | 307,095,872.13 | 95,802,404.58 | 19,800,000.00 | 93,150,000.00 | 144,800,000.00 | 71,450,000.00 | 79,400,000.00 |
其中:应付账款(元) | 227,711,790.00 | 244,929,313.70 | 236,894,144.02 | 262,810,486.72 | 164,074,027.81 | 199,487,120.39 | 173,739,586.53 | 237,719,190.39 | 193,487,806.63 | 171,265,634.38 | 233,401,330.86 |
预收款项(元) | 1,168,231.95 | 1,762,925.83 | 2,721,705.97 | 252,070.29 | 893,626.69 | 1,485,774.07 | 1,901,519.87 | 176,029.72 | 925,508.78 | 1,322,230.07 | 1,973,739.40 |
合同负债(元) | 62,025,037.50 | 52,067,651.26 | 68,729,114.47 | 49,763,265.09 | 64,031,224.44 | 130,712,663.89 | 50,527,840.68 | 47,475,544.12 | 42,048,924.32 | 48,796,966.05 | 69,436,768.13 |
应付职工薪酬(元) | 30,255,780.35 | 24,863,073.45 | 19,476,190.18 | 32,545,008.89 | 25,805,795.02 | 22,811,740.41 | 19,810,356.45 | 31,900,231.46 | 25,218,660.49 | 21,609,489.48 | 16,073,130.46 |
应交税费(元) | 51,503,106.25 | 55,289,877.44 | 35,490,287.93 | 10,753,647.51 | 20,844,318.96 | 24,996,357.00 | 10,734,176.54 | 28,433,770.98 | 50,489,580.04 | 75,067,840.73 | 101,616,206.72 |
其他应付款(元) | 120,403,600.49 | 91,659,427.87 | 175,568,828.87 | 113,226,852.45 | 115,291,956.30 | 263,435,434.22 | 248,999,888.23 | 257,345,362.00 | 255,373,673.02 | 262,033,320.33 | 258,919,029.94 |
一年内到期的非流动负债(元) | 587,827.38 | 728,067.77 | 780,412.77 | 736,320.97 | 683,369.03 | 678,440.05 | 276,475.55 | 439,909.95 | 575,298.09 | 734,356.50 | 587,811.72 |
其他流动负债(元) | 3,809,922.41 | 4,676,313.83 | 6,946,154.29 | 5,066,447.86 | 2,346,468.14 | 2,325,368.56 | 5,105,562.87 | 4,660,603.58 | 3,102,475.53 | 3,738,464.73 | 4,941,859.17 |
流动负债合计(元) | 633,719,264.76 | 656,354,389.75 | 724,433,824.10 | 820,146,814.33 | 701,077,475.07 | 741,735,303.17 | 530,895,406.72 | 701,300,642.20 | 716,021,926.90 | 656,018,302.27 | 766,349,876.40 |
非流动负债: | |||||||||||
租赁负债(元) | - | - | 36,685.99 | 217,240.96 | 468,950.77 | 682,103.76 | 211,615.23 | 245,566.30 | - | - | - |
递延收益(元) | 14,539,732.72 | 21,669,788.06 | 15,679,084.31 | 16,104,846.99 | 16,940,554.85 | 17,782,980.32 | 17,739,889.13 | 18,560,539.61 | 19,391,904.56 | 20,228,626.34 | 20,679,948.13 |
递延所得税负债(元) | - | - | - | - | - | - | - | - | 715,127.53 | 753,129.46 | 3,447,054.43 |
非流动负债合计(元) | 14,539,732.72 | 21,669,788.06 | 15,715,770.30 | 16,322,087.95 | 17,409,505.62 | 18,465,084.08 | 17,951,504.36 | 18,806,105.91 | 20,107,032.09 | 20,981,755.80 | 24,127,002.56 |
负债合计(元) | 648,258,997.48 | 678,024,177.81 | 740,149,594.40 | 836,468,902.28 | 718,486,980.69 | 760,200,387.25 | 548,846,911.08 | 720,106,748.11 | 736,128,958.99 | 677,000,058.07 | 790,476,878.96 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 610,479,037.00 | 610,479,037.00 | 610,479,037.00 | 610,479,037.00 | 610,479,037.00 | 610,479,037.00 | 610,479,037.00 | 610,479,037.00 | 610,479,037.00 | 610,479,037.00 | 610,479,037.00 |
资本公积(元) | 1,589,481,731.29 | 1,588,398,831.99 | 1,587,152,075.41 | 1,584,062,656.87 | 1,576,433,390.17 | 1,564,429,660.02 | 1,559,522,225.05 | 1,553,175,917.87 | 1,543,568,985.89 | 1,533,964,856.60 | 1,524,278,299.98 |
减:库存股(元) | 152,892,175.70 | 32,404,475.00 | 32,404,475.00 | 55,829,326.00 | 55,829,326.00 | 55,829,326.00 | 81,328,800.00 | 81,328,800.00 | 82,447,400.00 | 82,447,400.00 | 82,447,400.00 |
其他综合收益(元) | -101,474.39 | -115,226.62 | -114,555.29 | -107,163.37 | -109,985.58 | -106,273.70 | -107,795.63 | -107,684.75 | -118,431.35 | -116,150.02 | -116,576.20 |
专项储备(元) | 40,835,870.62 | 39,989,441.53 | 39,982,995.08 | 37,896,126.56 | 45,879,632.38 | 44,982,645.07 | 46,452,390.18 | 45,205,489.98 | 48,592,669.19 | 49,146,817.26 | 45,585,130.86 |
盈余公积(元) | 281,386,943.24 | 281,386,943.24 | 281,386,943.24 | 281,386,943.24 | 281,386,943.24 | 281,386,943.24 | 281,386,943.24 | 281,386,943.24 | 281,386,943.24 | 281,386,943.24 | 281,386,943.24 |
未分配利润(元) | 3,855,063,351.66 | 3,677,887,390.67 | 3,588,889,555.77 | 3,434,597,431.30 | 3,392,985,604.50 | 3,284,654,262.09 | 3,320,829,321.15 | 3,300,857,079.39 | 3,277,012,358.96 | 3,159,303,376.03 | 3,112,058,713.84 |
归属于母公司股东权益合计(元) | 6,224,253,283.72 | 6,165,621,942.81 | 6,075,371,576.21 | 5,892,485,705.60 | 5,851,225,295.71 | 5,729,996,947.72 | 5,737,233,320.99 | 5,709,667,982.73 | 5,678,474,162.93 | 5,551,717,480.11 | 5,491,224,148.72 |
少数股东权益(元) | 124,546,836.64 | - | - | - | - | - | - | - | - | - | - |
股东权益合计(元) | 6,348,800,120.36 | 6,165,621,942.81 | 6,075,371,576.21 | 5,892,485,705.60 | 5,851,225,295.71 | 5,729,996,947.72 | 5,737,233,320.99 | 5,709,667,982.73 | 5,678,474,162.93 | 5,551,717,480.11 | 5,491,224,148.72 |
负债和股东权益合计(元) | 6,997,059,117.84 | 6,843,646,120.62 | 6,815,521,170.61 | 6,728,954,607.88 | 6,569,712,276.40 | 6,490,197,334.97 | 6,286,080,232.07 | 6,429,774,730.84 | 6,414,603,121.92 | 6,228,717,538.18 | 6,281,701,027.68 |
公告日期 | 2024-10-29 | 2024-08-27 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-25 | 2023-04-21 | 2023-04-21 | 2022-10-29 | 2022-08-26 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |