| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 970,919,532.54 | 1,070,764,551.62 | 479,513,856.42 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 247,331.70 | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 532,840,526.26 | 354,718,096.87 | 354,350,779.74 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,268,626.94 | 39,335,985.08 | 9,107,167.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 462,571,899.32 | 315,382,111.79 | 345,243,612.74 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,901,439.10 | 5,422,207.47 | 23,785,192.16 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,114,038.66 | 1,736,639.55 | 2,326,418.63 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,618,224.62 | 168,926,512.93 | 159,869,142.46 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,900,214.68 | 5,118,989.68 | 5,736,489.68 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,551,002.26 | 44,013,270.79 | 47,614,018.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,880,528,474.61 | 1,839,310,435.13 | 1,134,935,987.23 |
| 非流动资产: | |||||||
| 其他权益工具投资(元) | 会员可见 | - | - | - | - | - | - |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,141,229.09 | 32,744,137.83 | 33,347,046.57 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,326,801.65 | 86,419,923.84 | 85,323,218.74 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,503,673.76 | 45,058,622.32 | 40,108,318.96 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,574,896.21 | 7,433,462.67 | 8,606,379.42 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,971,587.93 | 26,944,162.01 | 26,295,166.59 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 362,640.08 | 479,106.83 | 1,179,168.03 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,756,374.01 | 7,406,048.02 | 6,955,711.57 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,935,041.26 | 112,545,195.81 | 107,550,521.09 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 326,572,243.99 | 319,030,659.33 | 309,365,530.97 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,207,100,718.60 | 2,158,341,094.46 | 1,444,301,518.20 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,832,880.17 | 82,015,739.87 | 89,836,745.34 |
| 其中:交易性金融负债(元) | - | - | - | - | - | - | 77,277.16 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 709,102,950.10 | 645,619,745.39 | 502,845,975.37 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 415,010,219.78 | 326,437,221.52 | 291,710,190.71 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 294,092,730.32 | 319,182,523.87 | 211,135,784.66 |
| 预收款项(元) | - | - | - | - | 5,633.47 | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,273,310.65 | 7,851,567.68 | 3,795,713.91 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,832,865.77 | 18,003,134.23 | 13,789,437.44 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,939,750.26 | 5,967,284.71 | 5,659,910.92 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 957,379.89 | 513,827.04 | 2,458,943.60 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,189,972.37 | 3,119,490.26 | 2,589,932.56 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,702,827.37 | 22,448,506.41 | 6,810,609.85 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 809,837,570.05 | 785,539,295.59 | 627,864,546.15 |
| 非流动负债: | |||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,101,286.15 | 6,208,542.93 | 6,779,541.38 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,220,840.22 | 45,865,369.55 | 47,587,328.23 |
| 递延所得税负债(元) | - | - | 会员可见 | - | 890,535.74 | 1,004,857.06 | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,212,662.11 | 53,078,769.54 | 54,366,869.61 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 875,050,232.16 | 838,618,065.13 | 682,231,415.76 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,000,000.00 | 116,000,000.00 | 87,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 605,740,174.90 | 605,483,367.07 | 120,541,757.01 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 373,474.67 | -4,898.64 | 97,823.34 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,050,473.13 | 23,050,473.13 | 23,050,473.13 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 582,315,519.20 | 572,243,670.02 | 531,317,863.58 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,327,479,641.90 | 1,316,772,611.58 | 762,007,917.06 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,570,844.54 | 2,950,417.75 | 62,185.38 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,332,050,486.44 | 1,319,723,029.33 | 762,070,102.44 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,207,100,718.60 | 2,158,341,094.46 | 1,444,301,518.20 |
| 公告日期 | 2025-10-28 | 2025-08-30 | 2025-04-30 | 2025-04-30 | 2024-10-19 | 2024-08-30 | 2024-06-14 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
