2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 52,150,167.31 | 92,347,271.93 | 101,621,334.74 | 211,913,249.99 | 191,662,967.69 | 216,786,779.77 | 235,053,280.37 | 288,508,722.41 | 139,911,409.68 | 191,216,631.61 | 270,467,497.37 |
其中:交易性金融资产(元) | - | 2,212,819.72 | 2,278,874.04 | - | - | - | - | - | - | - | - |
应收票据及应收账款(元) | 463,855,653.27 | 552,801,208.92 | 647,579,808.31 | 564,886,416.77 | 641,047,864.10 | 661,613,259.44 | 801,502,081.06 | 818,349,705.56 | 841,193,505.59 | 825,258,860.94 | 791,595,086.49 |
其中:应收票据(元) | 2,996,223.51 | 5,584,649.62 | 2,640,225.57 | 4,003,376.88 | 9,520,707.79 | 2,142,774.01 | 4,824,031.79 | 8,010,928.40 | 10,460,409.09 | 15,012,455.25 | 6,469,029.85 |
其中:应收账款(元) | 460,859,429.76 | 547,216,559.30 | 644,939,582.74 | 560,883,039.89 | 631,527,156.31 | 659,470,485.43 | 796,678,049.27 | 810,338,777.16 | 830,733,096.50 | 810,246,405.69 | 785,126,056.64 |
预付款项(元) | 1,069,424,032.37 | 927,062,723.11 | 632,960,917.80 | 503,817,491.13 | 237,463,166.56 | 205,053,148.95 | 117,731,592.27 | 58,264,921.85 | 67,954,268.06 | 71,379,066.97 | 40,800,695.90 |
应收利息(元) | 1,712,931.55 | 1,593,940.21 | 1,792,770.48 | 1,133,588.03 | 1,459,746.27 | 1,235,923.90 | 994,024.93 | 783,400.00 | - | - | - |
其他应收款(元) | 32,491,927.79 | 29,054,731.18 | 37,123,506.61 | 29,529,980.86 | 48,556,605.99 | 53,468,849.16 | 67,100,256.53 | 71,149,009.28 | 63,563,018.56 | 60,426,907.04 | 63,913,779.80 |
存货(元) | 393,855,792.81 | 374,413,167.60 | 152,710,528.02 | 140,853,880.24 | 109,548,427.34 | 178,770,433.47 | 110,095,131.85 | 92,409,958.72 | 124,635,961.65 | 132,679,650.72 | 145,073,416.49 |
合同资产(元) | 68,503,468.46 | 60,557,715.02 | 86,869,059.78 | 89,768,220.21 | 114,716,004.74 | 139,839,263.22 | 169,213,478.15 | 194,025,855.30 | 119,419,507.81 | 123,964,142.29 | 116,769,518.39 |
持有待售资产(元) | - | - | - | - | - | - | - | - | - | - | 10,003,135.07 |
一年内到期的非流动资产(元) | 25,441,806.59 | 24,348,773.11 | 21,802,202.40 | 23,195,334.53 | 39,706,378.64 | 38,313,754.40 | 28,439,780.30 | 38,519,353.03 | 31,463,703.87 | 26,824,066.42 | 44,639,187.19 |
其他流动资产(元) | 84,705,961.26 | 75,533,204.97 | 56,181,889.22 | 44,319,314.15 | 31,206,016.23 | 37,919,320.30 | 36,308,382.14 | 32,203,364.04 | 40,863,640.20 | 37,251,207.70 | 40,720,015.19 |
流动资产合计(元) | 2,192,141,741.41 | 2,140,041,075.74 | 1,741,053,521.40 | 1,609,417,475.91 | 1,415,526,877.56 | 1,533,601,092.61 | 1,567,337,977.60 | 1,595,987,733.88 | 1,431,478,519.69 | 1,469,000,533.69 | 1,525,542,821.19 |
非流动资产: | |||||||||||
长期应收款(元) | 201,290,265.98 | 203,573,268.47 | 206,997,717.36 | 208,049,186.80 | 218,167,859.10 | 220,386,835.81 | 230,612,847.96 | 225,110,902.52 | 245,413,690.86 | 14,463,889.07 | 24,286,828.43 |
长期股权投资(元) | 11,849,699.07 | 12,249,421.52 | 12,798,521.65 | 12,673,937.09 | 12,385,577.43 | 12,683,361.58 | 13,155,360.69 | 13,608,833.04 | 10,758,609.95 | 10,968,734.87 | 1,210,669.19 |
其他非流动金融资产(元) | 77,944,414.21 | 77,944,414.21 | 77,944,414.21 | 77,944,414.21 | 77,944,414.21 | 77,944,414.21 | 66,282,854.21 | 66,282,854.21 | 66,330,040.00 | 43,372,500.00 | 43,372,500.00 |
投资性房地产(元) | 96,663.12 | 96,663.12 | 96,663.12 | 96,663.12 | 96,663.12 | 96,663.12 | 96,663.12 | 96,663.12 | 119,620.83 | 142,578.54 | 165,536.25 |
固定资产(元) | 8,211,213.68 | 9,032,904.81 | 6,441,983.12 | 7,216,625.58 | 25,341,432.41 | 26,786,210.37 | 28,311,358.14 | 29,909,700.51 | 31,583,592.53 | 33,799,946.46 | 36,067,199.04 |
在建工程(元) | 1,578,440.28 | 1,106,030.54 | 822,067.12 | 237,117.05 | 237,117.05 | 216,981.13 | 216,981.13 | 188,679.24 | 193,110.85 | 174,630,718.35 | 176,494,712.93 |
使用权资产(元) | 7,436,349.77 | 8,448,574.00 | 9,859,862.08 | 10,200,733.23 | 10,781,197.43 | 6,686,648.19 | 2,027,033.56 | 3,241,194.89 | 4,391,866.31 | 5,762,324.76 | 7,249,630.38 |
无形资产(元) | 9,973,507.09 | 10,626,606.58 | 11,065,192.06 | 11,862,137.96 | 16,605,048.73 | 17,567,156.38 | 18,256,948.23 | 15,919,297.90 | 25,514,881.34 | 47,234,322.33 | 49,287,778.68 |
商誉(元) | 21,394,128.30 | 21,394,128.30 | 21,394,128.30 | 21,394,128.30 | 23,115,186.16 | 23,115,186.16 | 23,115,186.16 | 23,115,186.16 | 26,216,744.96 | 26,216,744.96 | 26,216,744.96 |
长期待摊费用(元) | 128,607.16 | 141,965.65 | 155,324.14 | 478,871.31 | 183,591.09 | 201,148.83 | 259,065.14 | 316,981.28 | 374,897.42 | 434,110.07 | 229,130.65 |
递延所得税资产(元) | 113,411,460.49 | 111,372,297.21 | 110,075,745.16 | 105,040,938.50 | 87,900,386.84 | 78,442,402.54 | 70,607,984.39 | 70,430,801.24 | 88,929,891.78 | 83,572,656.68 | 85,402,330.38 |
其他非流动资产(元) | 85,446,021.03 | 96,280,997.85 | 90,604,126.11 | 122,211,001.36 | 93,900,813.07 | 90,766,148.24 | 100,803,478.05 | 112,561,549.11 | 123,266,039.22 | 129,344,270.91 | 124,933,873.74 |
非流动资产合计(元) | 538,760,770.18 | 552,267,272.26 | 548,255,744.43 | 577,405,754.51 | 566,659,286.64 | 554,893,156.56 | 553,745,760.78 | 560,782,643.22 | 623,092,986.05 | 569,942,797.00 | 574,916,934.63 |
资产平衡项目(元) | - | - | -0.01 | - | - | - | - | - | - | - | - |
资产总计(元) | 2,730,902,511.59 | 2,692,308,348.00 | 2,289,309,265.82 | 2,186,823,230.42 | 1,982,186,164.20 | 2,088,494,249.17 | 2,121,083,738.38 | 2,156,770,377.10 | 2,054,571,505.74 | 2,038,943,330.69 | 2,100,459,755.82 |
流动负债: | |||||||||||
短期借款(元) | 215,828,536.91 | 250,211,093.06 | 225,249,166.66 | 185,235,611.10 | 180,105,000.00 | 130,126,275.00 | 155,044,837.92 | 130,781,643.41 | 131,791,626.00 | 171,549,514.27 | 199,257,564.17 |
应付票据及应付账款(元) | 665,164,134.92 | 743,166,581.64 | 860,400,919.79 | 862,506,799.44 | 882,704,583.25 | 915,771,828.96 | 904,467,789.00 | 1,056,764,533.09 | 816,071,491.87 | 851,742,378.45 | 886,847,784.60 |
其中:应付票据(元) | 80,673,158.33 | 162,885,302.33 | 147,763,613.35 | 164,073,719.00 | 283,534,501.46 | 228,704,501.46 | 165,134,856.95 | 167,834,856.95 | 228,607,512.95 | 272,962,375.40 | 311,953,701.51 |
其中:应付账款(元) | 584,490,976.59 | 580,281,279.31 | 712,637,306.44 | 698,433,080.44 | 599,170,081.79 | 687,067,327.50 | 739,332,932.05 | 888,929,676.14 | 587,463,978.92 | 578,780,003.05 | 574,894,083.09 |
合同负债(元) | 1,014,323,353.44 | 878,879,757.29 | 426,056,090.27 | 418,937,051.69 | 145,650,397.54 | 206,658,232.32 | 214,817,612.98 | 73,260,282.14 | 56,793,501.11 | 66,969,269.62 | 33,637,767.83 |
应付职工薪酬(元) | 22,727,220.15 | 20,617,096.13 | 18,832,395.06 | 25,270,499.89 | 33,192,488.14 | 32,856,684.88 | 32,842,491.83 | 30,875,005.90 | 26,109,751.79 | 26,515,892.92 | 24,530,092.83 |
应交税费(元) | 95,757,261.01 | 125,426,951.66 | 123,376,497.84 | 90,076,571.15 | 103,294,308.65 | 105,088,021.60 | 92,428,505.95 | 103,666,764.35 | 105,701,091.36 | 76,940,638.12 | 89,122,143.60 |
其他应付款(元) | 123,580,344.91 | 82,838,956.45 | 85,309,736.48 | 70,251,964.41 | 104,858,463.99 | 95,759,326.73 | 37,063,660.62 | 46,220,056.29 | 67,727,970.26 | 60,929,980.64 | 90,642,507.61 |
持有待售负债(元) | - | - | - | - | - | - | - | - | - | - | 232.18 |
一年内到期的非流动负债(元) | 13,441,141.37 | 13,319,146.48 | 13,343,319.46 | 13,933,905.87 | 46,968,973.61 | 108,319,506.23 | 152,870,622.87 | 152,068,588.20 | 177,248,561.02 | 120,331,340.19 | 81,610,130.17 |
其他流动负债(元) | 104,082,245.54 | 93,977,271.41 | 51,505,241.30 | 54,989,636.32 | 23,152,903.67 | 17,262,943.32 | 22,069,513.59 | 11,571,881.41 | 15,014,830.18 | 19,300,263.54 | 7,509,963.75 |
流动负债合计(元) | 2,254,904,238.25 | 2,208,436,854.12 | 1,804,073,366.86 | 1,721,202,039.87 | 1,519,927,118.85 | 1,611,842,819.04 | 1,611,605,034.76 | 1,605,208,754.79 | 1,396,458,823.59 | 1,394,279,277.75 | 1,413,158,186.74 |
非流动负债: | |||||||||||
长期借款(元) | 96,047,368.09 | 98,334,210.22 | 100,621,052.31 | 102,907,894.48 | 178,094,736.65 | 191,381,578.77 | 193,668,420.90 | 212,455,263.03 | 210,742,105.16 | 235,178,947.28 | 290,715,789.41 |
租赁负债(元) | 3,121,352.95 | 4,483,478.50 | 5,750,386.71 | 5,573,740.44 | 5,736,808.40 | 2,794,293.97 | 167,119.41 | 122,792.09 | 370,337.79 | 608,464.03 | 1,785,931.36 |
递延收益(元) | 2,650,906.79 | 2,650,906.79 | 2,650,906.79 | 2,650,906.79 | 2,650,906.79 | 2,650,906.79 | 2,650,906.79 | 2,650,906.79 | 2,650,906.79 | 2,650,906.79 | 2,650,906.79 |
递延所得税负债(元) | 21,919,797.86 | 22,150,387.33 | 22,424,037.50 | 22,546,760.83 | 21,700,428.61 | 21,088,050.16 | 18,424,751.05 | 18,472,682.62 | 12,406,420.24 | 12,510,058.84 | 11,213,709.39 |
非流动负债合计(元) | 123,739,425.69 | 127,618,982.84 | 131,446,383.31 | 133,679,302.54 | 208,182,880.45 | 217,914,829.69 | 214,911,198.15 | 233,701,644.53 | 226,169,769.98 | 250,948,376.94 | 306,366,336.95 |
负债合计(元) | 2,378,643,663.94 | 2,336,055,836.96 | 1,935,519,750.17 | 1,854,881,342.41 | 1,728,109,999.30 | 1,829,757,648.73 | 1,826,516,232.91 | 1,838,910,399.32 | 1,622,628,593.57 | 1,645,227,654.69 | 1,719,524,523.69 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 157,608,840.00 | 157,608,840.00 | 157,608,840.00 | 157,608,840.00 | 157,608,840.00 | 157,719,000.00 | 157,719,000.00 | 157,719,000.00 | 160,150,000.00 | 160,150,000.00 | 160,150,000.00 |
资本公积(元) | 213,661,634.41 | 213,661,634.41 | 213,661,634.41 | 213,661,634.41 | 172,089,114.25 | 172,862,437.45 | 172,862,437.45 | 172,862,437.45 | 194,297,386.90 | 194,297,386.90 | 194,297,386.90 |
减:库存股(元) | 160,720.80 | 160,720.80 | 160,720.80 | 160,720.80 | 8,036,040.00 | 8,914,883.63 | 8,914,883.63 | 8,914,883.63 | 49,139,829.45 | 49,139,829.45 | 49,139,829.45 |
盈余公积(元) | 17,050,278.88 | 17,050,278.88 | 17,050,278.88 | 17,050,278.88 | 17,050,278.88 | 17,050,278.88 | 17,050,278.88 | 17,050,278.88 | 17,050,278.88 | 17,050,278.88 | 17,050,278.88 |
未分配利润(元) | -67,378,475.09 | -64,563,360.54 | -70,602,426.30 | -92,804,611.23 | -141,801,950.08 | -149,758,452.96 | -131,546,395.56 | -111,599,261.85 | -46,665,532.75 | -92,471,538.40 | -122,696,381.40 |
归属于母公司股东权益合计(元) | 320,781,557.40 | 323,596,671.95 | 317,557,606.19 | 295,355,421.26 | 196,910,243.05 | 188,958,379.74 | 207,170,437.14 | 227,117,570.85 | 275,692,303.58 | 229,886,297.93 | 199,661,454.93 |
少数股东权益(元) | 31,477,290.25 | 32,655,839.09 | 36,231,909.46 | 36,586,466.75 | 57,165,921.85 | 69,778,220.70 | 87,397,068.33 | 90,742,406.93 | 156,250,608.59 | 163,829,378.07 | 181,273,777.20 |
股东权益合计(元) | 352,258,847.65 | 356,252,511.04 | 353,789,515.65 | 331,941,888.01 | 254,076,164.90 | 258,736,600.44 | 294,567,505.47 | 317,859,977.78 | 431,942,912.17 | 393,715,676.00 | 380,935,232.13 |
负债和股东权益合计(元) | 2,730,902,511.59 | 2,692,308,348.00 | 2,289,309,265.82 | 2,186,823,230.42 | 1,982,186,164.20 | 2,088,494,249.17 | 2,121,083,738.38 | 2,156,770,377.10 | 2,054,571,505.74 | 2,038,943,330.69 | 2,100,459,755.82 |
公告日期 | 2024-10-31 | 2024-08-28 | 2024-04-30 | 2024-04-27 | 2023-10-28 | 2023-08-28 | 2023-04-28 | 2023-04-27 | 2022-10-29 | 2022-08-18 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |