| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 486,710,956.91 | 619,957,225.87 | 712,081,375.61 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,305,174.29 | 251,094,021.70 | 236,790,942.77 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,901,568.41 | 2,945,700.00 | 20,420,581.47 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 288,403,605.88 | 248,148,321.70 | 216,370,361.30 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,231,118.16 | 120,259,299.45 | 130,768,266.99 |
| 应收股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,738,582.76 | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,288,519.03 | 35,677,412.68 | 32,238,058.24 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,241,031.66 | 167,159,458.71 | 178,648,091.49 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,970,380.56 | 54,718,067.68 | 50,414,370.25 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,479,196.47 | 6,175,334.40 | 4,655,673.44 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,224,616,451.52 | 1,270,035,920.49 | 1,345,746,778.79 |
| 非流动资产: | |||||||
| 长期应收款(元) | - | - | - | - | 2,721,298.87 | - | - |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,580,144.57 | 267,338,123.56 | 261,890,903.65 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,967,429.42 | 19,274,595.25 | 19,581,761.08 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,630,002,245.08 | 1,590,825,585.43 | 1,612,039,837.02 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,604,776.06 | 61,011,773.41 | 53,061,969.89 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,899,564.23 | 4,100,494.64 | 4,749,731.42 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,181,988.59 | 74,211,058.98 | 74,664,025.55 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,112,403,703.97 | 1,112,403,703.97 | 1,112,403,703.97 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,241,977.41 | 2,070,013.81 | 2,286,484.94 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,819,492.14 | 20,301,710.87 | 18,381,449.66 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,651,093.36 | 3,551,837.36 | 2,651,093.36 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,225,073,713.70 | 3,155,088,897.28 | 3,161,710,960.54 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,449,690,165.22 | 4,425,124,817.77 | 4,507,457,739.33 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 872,270,694.44 | 1,142,018,987.77 | 1,160,969,911.38 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 191,518,086.50 | 160,058,284.59 | 200,864,603.61 |
| 其中:应付票据(元) | - | - | - | - | - | 21,000,000.00 | 59,956,570.00 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 191,518,086.50 | 139,058,284.59 | 140,908,033.61 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,795,666.74 | 101,499,087.16 | 92,628,089.13 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,421,935.49 | 21,962,460.76 | 43,248,096.23 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,208,263.41 | 22,936,985.12 | 25,499,892.09 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,843,162.59 | 21,803,605.59 | 25,803,605.59 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 530,013,482.43 | 76,438,303.02 | 61,783,982.87 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,499,892.99 | 254,453,777.54 | 259,480,159.21 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,575,531.65 | 9,515,504.96 | 8,064,016.65 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,087,146,716.24 | 1,810,686,996.51 | 1,878,342,356.76 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 184,150,000.00 | 144,150,000.00 | 137,150,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,712,885.25 | 2,951,586.25 | 3,507,614.52 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 378,557,732.06 | - |
| 长期应付职工薪酬(元) | - | - | - | - | 23,617,251.17 | 22,377,999.98 | 16,244,622.25 |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 322,507,887.18 | 1,557,578.00 | 437,192,061.46 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 760,000.00 | 760,000.00 | 760,000.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,817,944.43 | 18,004,624.41 | 18,191,304.39 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,166,306.11 | 17,304,163.26 | 17,241,633.86 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 566,732,274.14 | 585,663,683.96 | 630,287,236.48 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,653,878,990.38 | 2,396,350,680.47 | 2,508,629,593.24 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,070,924.00 | 459,070,924.00 | 459,070,924.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 782,688,412.02 | 1,019,254,215.75 | 1,019,254,215.75 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -75,333.67 | -198,824.03 | -167,989.04 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,739,384.54 | 36,827,754.90 | 32,760,665.15 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,679,699.10 | 27,679,699.10 | 27,679,699.10 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,428,009.93 | 151,558,494.02 | 132,071,368.23 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,458,531,095.92 | 1,694,192,263.74 | 1,670,668,883.19 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 337,280,078.92 | 334,581,873.56 | 328,159,262.90 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,795,811,174.84 | 2,028,774,137.30 | 1,998,828,146.09 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,449,690,165.22 | 4,425,124,817.77 | 4,507,457,739.33 |
| 公告日期 | 2025-10-31 | 2025-08-27 | 2025-04-30 | 2025-04-23 | 2024-10-29 | 2024-08-20 | 2024-04-30 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
