| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,202,433,745.51 | 3,009,171,003.50 | 3,549,727,312.65 | 2,485,517,849.30 | 3,592,905,816.45 | 3,035,277,502.59 | 2,557,607,423.18 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 255,854,863.76 | 137,591.15 | 275,120.04 | 1,207,000.00 | 51,310,861.42 | 50,646,067.41 | 3,915,920.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,249,967,620.70 | 1,247,182,050.53 | 1,105,146,511.65 | 1,115,073,656.59 | 1,383,257,286.48 | 1,447,400,036.48 | 1,290,549,304.81 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 5,166,438.19 | - | - | 10,999,576.66 | 6,350,000.00 | 310,000.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,249,967,620.70 | 1,242,015,612.34 | 1,105,146,511.65 | 1,115,073,656.59 | 1,372,257,709.82 | 1,441,050,036.48 | 1,290,239,304.81 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,321,417.15 | 20,083,119.79 | 19,992,271.40 | 16,075,140.57 | 15,570,135.70 | 17,395,828.62 | 20,430,951.72 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,637,600.14 | 16,996,324.20 | 21,781,142.43 | 10,080,384.46 | 21,573,402.18 | 21,892,151.61 | 24,047,650.87 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 477,592,531.17 | 471,686,982.55 | 450,872,439.01 | 526,962,911.04 | 494,655,959.24 | 500,701,620.02 | 635,081,067.72 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,261,600.06 | 28,676,011.38 | 105,104,721.49 | 62,621,557.70 | 87,727,320.12 | 72,675,895.03 | 48,898,684.88 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,200,901.52 | 21,200,901.52 | 21,200,901.52 | 21,200,901.52 | 23,141,674.61 | 23,141,674.61 | 27,239,787.30 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,399,053.86 | 128,536,876.12 | 103,690,348.66 | 115,646,691.89 | 88,283,626.52 | 103,919,847.57 | 120,421,011.75 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,492,686,595.19 | 4,944,366,889.85 | 5,386,834,742.43 | 4,367,193,403.81 | 5,926,526,692.77 | 5,278,215,623.94 | 4,734,479,594.43 |
| 非流动资产: | |||||||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,615,748.60 | 1,615,748.60 | 1,615,748.60 | 1,615,748.60 | 24,733,789.53 | 24,733,789.53 | 24,733,789.53 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,677,164.99 | 67,023,289.98 | 64,201,294.72 | 62,047,964.30 | 60,570,453.73 | 59,018,938.45 | 55,552,648.98 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,956,444.00 | 20,956,444.00 | 6,840,000.00 | 6,840,000.00 | 6,840,000.00 | 6,840,000.00 | 8,400,000.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 15,200,000.00 | 250,000.00 | 250,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 749,376,255.97 | 750,674,783.36 | 753,881,425.10 | 762,671,593.76 | 742,105,336.24 | 742,449,491.16 | 751,863,063.55 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | - | 2,585,887.52 | 1,523,568.59 | 1,523,568.59 | - | 43,716,164.93 | 29,214,338.46 | 10,018,084.39 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,680,556.94 | 42,463,724.77 | 47,529,168.49 | 50,204,637.42 | 55,257,523.54 | 59,165,959.16 | 59,935,878.32 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 228,002,929.54 | 229,964,451.48 | 232,123,094.31 | 234,188,228.12 | 219,716,896.46 | 221,548,717.08 | 244,006,890.48 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,452,193.80 | 10,157,090.90 | 10,880,405.87 | 10,935,013.50 | 10,698,617.17 | 11,009,597.83 | 7,613,979.09 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,399,669.35 | 50,674,350.59 | 48,725,636.83 | 45,538,768.08 | 60,108,514.16 | 64,940,338.14 | 55,984,182.56 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,864,844.12 | 45,552,501.12 | 61,289,212.43 | 54,241,221.14 | 5,643,646.00 | 6,066,631.61 | 3,435,519.37 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,217,811,694.83 | 1,220,805,953.39 | 1,228,809,554.94 | 1,228,483,174.92 | 1,244,590,941.76 | 1,225,237,801.42 | 1,221,794,036.27 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,710,498,290.02 | 6,165,172,843.24 | 6,615,644,297.37 | 5,595,676,578.73 | 7,171,117,634.53 | 6,503,453,425.36 | 5,956,273,630.70 |
| 流动负债: | |||||||||||
| 短期借款(元) | - | - | - | 会员可见 | 20,000,000.00 | 20,000,000.00 | 120,000,000.00 | 20,000,000.00 | - | - | 60,000,000.00 |
| 其中:交易性金融负债(元) | - | - | - | 会员可见 | - | - | - | - | 3,170,000.00 | 17,048,980.00 | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,832,932,498.01 | 2,309,996,779.15 | 2,558,807,500.56 | 1,699,195,532.08 | 3,338,228,764.86 | 2,774,366,561.57 | 2,193,988,898.45 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,940,640,877.01 | 1,231,611,551.15 | 1,662,516,245.04 | 840,888,591.17 | 2,484,793,470.83 | 1,733,386,559.73 | 1,358,371,834.41 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 892,291,621.00 | 1,078,385,228.00 | 896,291,255.52 | 858,306,940.91 | 853,435,294.03 | 1,040,980,001.84 | 835,617,064.04 |
| 预收款项(元) | - | - | - | - | - | - | - | - | 2,651,555.00 | - | 5,170,556.23 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,399,830.70 | 90,512,081.92 | 86,572,409.47 | 90,600,829.17 | 106,448,570.24 | 120,762,216.33 | 84,478,839.19 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,845,219.28 | 68,631,222.15 | 46,445,547.93 | 51,622,657.86 | 89,647,760.15 | 71,052,762.39 | 49,171,077.19 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,210,514.63 | 86,442,549.94 | 78,127,404.50 | 60,289,793.19 | 64,423,549.37 | 54,316,602.72 | 35,844,804.28 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,403,411.90 | 47,327,319.00 | 46,293,122.84 | 70,845,946.13 | 57,525,524.73 | 68,147,391.17 | 68,364,737.27 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,576,878.31 | 18,547,383.65 | 19,629,539.64 | 21,676,034.72 | 16,482,994.84 | 16,834,131.06 | 17,602,082.87 |
| 其他流动负债(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,144,368,352.83 | 2,641,457,335.81 | 2,955,875,524.94 | 2,014,230,793.15 | 3,678,578,719.19 | 3,122,528,645.24 | 2,514,620,995.48 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,583,442.53 | 27,311,202.56 | 31,350,711.01 | 33,351,614.81 | 42,979,282.80 | 47,971,327.32 | 46,122,395.16 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 1,811,179.51 | - | - | - | - |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 726,109.89 | 727,291.21 | 223,422.42 | 224,228.64 | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,309,552.42 | 28,038,493.77 | 33,385,312.94 | 33,575,843.45 | 42,979,282.80 | 47,971,327.32 | 46,122,395.16 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,168,677,905.25 | 2,669,495,829.58 | 2,989,260,837.88 | 2,047,806,636.60 | 3,721,558,001.99 | 3,170,499,972.56 | 2,560,743,390.64 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 476,944,575.00 | 476,944,575.00 | 476,944,575.00 | 476,944,575.00 | 476,944,575.00 | 476,944,575.00 | 476,944,575.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 714,639,469.38 | 714,639,469.38 | 714,639,469.38 | 714,639,469.38 | 714,639,469.38 | 714,639,469.38 | 714,639,469.38 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,670,035.15 | 70,769,075.64 | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,628,801.59 | -3,626,906.51 | -1,029,567.56 | -169,031.80 | -491,512.03 | -1,099,837.83 | 1,823,068.49 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,472,287.50 | 238,472,287.50 | 238,472,287.50 | 238,472,287.50 | 238,472,287.50 | 238,472,287.50 | 238,472,287.50 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,156,590,197.50 | 2,076,094,797.33 | 2,131,108,881.30 | 2,056,480,071.00 | 1,958,524,751.86 | 1,845,309,206.84 | 1,905,586,689.20 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,475,347,692.64 | 3,431,755,147.06 | 3,560,135,645.62 | 3,486,367,371.08 | 3,388,089,571.71 | 3,274,265,700.89 | 3,337,466,089.57 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,472,692.13 | 63,921,866.60 | 66,247,813.87 | 61,502,571.05 | 61,470,060.83 | 58,687,751.91 | 58,064,150.49 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,541,820,384.77 | 3,495,677,013.66 | 3,626,383,459.49 | 3,547,869,942.13 | 3,449,559,632.54 | 3,332,953,452.80 | 3,395,530,240.06 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,710,498,290.02 | 6,165,172,843.24 | 6,615,644,297.37 | 5,595,676,578.73 | 7,171,117,634.53 | 6,503,453,425.36 | 5,956,273,630.70 |
| 公告日期 | 2025-10-25 | 2025-08-19 | 2025-04-21 | 2025-03-08 | 2024-10-19 | 2024-08-16 | 2024-04-20 | 2024-03-07 | 2023-10-20 | 2023-08-19 | 2023-04-22 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
