| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 534,117,213.47 | 313,233,288.50 | 190,594,807.75 | 246,906,713.16 | 375,238,590.46 |
| 其中：交易性金融资产(元) | - | - | - | - | - | - | 100,000,000.00 | 100,000,000.00 | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,083,012.29 | 126,974,794.39 | 192,599,979.68 | 184,154,483.78 | 194,010,858.54 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,083,012.29 | 126,974,794.39 | 192,599,979.68 | 184,154,483.78 | 194,010,858.54 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,744,378.10 | 6,235,164.58 | 10,404,647.45 | 10,549,538.38 | 12,293,089.04 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,968,809.97 | 81,097,954.72 | 8,444,661.18 | 7,165,425.32 | 6,283,904.04 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,441,297.13 | 174,108,449.24 | 157,422,417.39 | 149,217,326.11 | 140,198,110.70 |
| 一年内到期的非流动资产(元) | - | - | - | - | - | - | 44,800,000.00 | 44,800,000.00 | 44,800,000.00 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,800,186.75 | 9,409,841.46 | 2,178,523.55 | 3,399,689.21 | 4,009,988.92 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 912,873,832.38 | 715,250,469.91 | 717,778,331.40 | 748,570,840.39 | 779,885,772.58 |
| 非流动资产： | |||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,718.27 | 164,020.11 | 165,126.01 | 165,431.64 | 166,691.96 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,260,137,512.94 | 1,278,225,227.88 | 1,132,893,018.23 | 1,151,618,129.62 | 1,162,902,476.31 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,560,029.84 | 10,239,633.95 | 215,755,338.48 | 202,853,009.66 | 203,079,331.41 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,355,368.21 | 74,493,615.68 | 77,283,938.17 | 82,408,414.50 | 88,215,538.05 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,809,557.95 | 202,931,251.39 | 204,749,784.22 | 206,906,628.23 | 208,685,556.18 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,142,275.12 | 35,142,275.12 | 35,142,275.12 | 35,142,275.12 | 35,142,275.12 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,992,136.18 | 50,239,485.85 | 2,231,861.29 | 2,799,110.03 | 3,333,708.54 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,432,631.33 | 37,390,127.07 | 27,450,724.16 | 26,436,192.96 | 25,260,742.88 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,367,299.50 | 4,311,186.76 | 8,143,679.79 | 7,707,239.73 | 8,175,671.90 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,680,957,529.34 | 1,699,136,823.81 | 1,709,815,745.47 | 1,722,036,431.49 | 1,740,961,992.35 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,593,831,361.72 | 2,414,387,293.72 | 2,427,594,076.87 | 2,470,607,271.88 | 2,520,847,764.93 |
| 流动负债： | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 397,226,802.01 | 180,155,976.27 | 183,281,973.15 | 209,185,848.95 | 218,312,461.21 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,607,176.12 | 168,300,418.54 | 155,481,942.04 | 163,624,951.37 | 175,498,586.94 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,459,580.00 | 28,634,580.00 | 35,738,000.00 | 41,261,000.00 | 32,314,000.00 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,147,596.12 | 139,665,838.54 | 119,743,942.04 | 122,363,951.37 | 143,184,586.94 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,562.72 | 11,773.74 | 2,140.68 | 5,351.70 | 8,562.72 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,852,357.13 | 59,794,216.88 | 45,675,636.34 | 49,629,591.26 | 51,189,407.68 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,045,212.97 | 23,176,624.70 | 19,031,530.98 | 18,867,343.39 | 17,336,779.15 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,483,799.07 | 8,204,101.36 | 10,909,501.62 | 8,897,013.50 | 13,108,375.97 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,299,975.03 | 19,812,133.55 | 16,943,497.50 | 17,761,572.76 | 17,652,294.25 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,676,817.42 | 23,053,296.82 | 18,880,291.54 | 19,355,818.70 | 19,389,989.86 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,716,358.66 | 4,069,314.51 | 3,157,373.16 | 3,295,495.49 | 3,299,997.84 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 683,917,061.13 | 486,577,856.37 | 453,363,887.01 | 490,622,987.12 | 515,796,455.62 |
| 非流动负债： | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 259,941,013.38 | 259,206,408.97 | 240,083,643.20 | 240,845,195.37 | 252,232,368.54 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,161,914.45 | 63,414,934.10 | 62,235,128.84 | 64,642,031.18 | 71,677,179.64 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 958,931.32 | - | 1,212,084.62 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 914,281.89 | - | 1,133,725.36 | - | 1,720,426.40 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,317,131.68 | 28,317,131.68 | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,186,983.22 | 7,745,690.16 | 9,413,313.96 | 11,080,937.76 | 12,725,484.46 |
| 递延所得税负债(元) | - | - | - | - | - | - | 183,708.55 | - | 325,586.84 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 359,521,324.62 | 359,643,096.23 | 313,049,519.91 | 317,780,248.93 | 338,681,045.88 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,043,438,385.75 | 846,220,952.60 | 766,413,406.92 | 808,403,236.05 | 854,477,501.50 |
| 所有者权益(或股东权益)： | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 525,090,615.00 | 525,090,615.00 | 537,237,415.00 | 537,237,415.00 | 537,237,415.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 599,518,440.93 | 599,518,440.93 | 679,562,049.43 | 679,562,049.43 | 679,562,049.43 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,552,467.50 | - | 91,619,396.01 | 86,651,884.14 | 70,084,644.83 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,847,542.57 | -629,236.32 | 2,222,810.86 | 633,031.77 | 769,167.71 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,369,257.89 | 37,369,257.89 | 37,369,257.89 | 37,369,257.89 | 37,369,257.89 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 305,839,338.67 | 319,475,792.10 | 407,602,557.57 | 404,632,554.04 | 394,054,377.00 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,461,112,727.56 | 1,480,824,869.60 | 1,572,374,694.74 | 1,572,782,423.99 | 1,578,907,622.20 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,280,248.41 | 87,341,471.52 | 88,805,975.21 | 89,421,611.84 | 87,462,641.23 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,550,392,975.97 | 1,568,166,341.12 | 1,661,180,669.95 | 1,662,204,035.83 | 1,666,370,263.43 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,593,831,361.72 | 2,414,387,293.72 | 2,427,594,076.87 | 2,470,607,271.88 | 2,520,847,764.93 |
| 公告日期 | 2026-04-30 | 2026-04-30 | 2025-10-31 | 2025-08-21 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-29 | 2024-04-26 |
| 审计意见(境内) | - | 带强调事项段的无保留意见 | - | - | - | 带强调事项段的无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |