| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 359,022,599.68 | 569,931,769.33 | 388,761,875.28 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,214,389,160.96 | 2,187,446,681.21 | 2,027,937,421.35 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 550,707.20 | - | 422,750.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,213,838,453.76 | 2,187,446,681.21 | 2,027,514,671.35 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,408,796.04 | 62,138,800.08 | 78,438,191.61 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,847,292.58 | 109,178,323.44 | 109,419,107.69 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 362,238,826.81 | 381,470,863.05 | 385,202,233.40 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,314,616.13 | 165,811,345.88 | 161,903,470.34 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,894,816.30 | 69,963,629.90 | 17,958,295.69 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,433,458,487.97 | 3,552,618,875.41 | 3,177,290,921.82 |
| 非流动资产: | |||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 621,103,429.13 | 629,508,412.60 | 496,993,046.32 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,507,721.74 | 84,137,185.09 | 85,719,974.96 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,000,000.00 | 58,000,000.00 | 58,000,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 325,414,104.33 | 296,001,558.71 | 305,764,240.87 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,652,937,264.20 | 876,903,519.21 | 594,064,565.25 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 759,146,097.77 | 991,431,576.15 | 442,920,885.81 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,442,844.00 | 4,048,563.70 | 4,880,573.97 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,628,218.87 | 52,143,230.10 | 52,731,932.74 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,740,564.73 | 158,740,564.73 | 158,740,564.73 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,698,096.40 | 5,465,844.65 | 5,136,061.61 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,763,450.70 | 49,245,743.59 | 46,619,078.47 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 289,408,866.07 | 456,696,879.29 | 674,963,761.27 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,238,790,657.94 | 3,662,323,077.82 | 2,926,534,686.00 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,672,249,145.91 | 7,214,941,953.23 | 6,103,825,607.82 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 988,000,000.00 | 1,325,814,560.00 | 1,267,814,560.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,629,145,370.93 | 1,606,766,182.54 | 1,428,110,327.99 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,211,451.68 | 55,404,830.00 | 40,257,957.66 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,528,933,919.25 | 1,551,361,352.54 | 1,387,852,370.33 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,177,055.90 | 131,423,736.51 | 148,802,685.10 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,053,802.01 | 28,573,759.67 | 27,757,716.63 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,536,227.33 | 89,150,994.77 | 115,294,592.14 |
| 应付利息(元) | - | - | - | - | - | 5,535,682.59 | - |
| 应付股利(元) | - | - | - | - | 212,284.95 | 50,286,056.40 | 424,569.90 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,109,391.65 | 8,042,062.01 | 21,848,134.25 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 593,714,772.11 | 354,341,505.43 | 128,691,088.33 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,150,467.25 | 11,052,647.60 | 13,276,358.92 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,492,099,372.13 | 3,610,987,187.52 | 3,152,020,033.26 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 733,899,752.13 | 651,696,298.03 | 457,745,986.60 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 439,199,934.52 | 434,091,385.54 | 429,055,607.49 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,279,166.32 | 1,997,235.74 | 1,450,033.96 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 440,826,082.78 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 757,272,295.68 | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,834,068.60 | 2,902,450.96 | 2,970,833.32 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,068,485,217.25 | 1,531,513,453.05 | 891,222,461.37 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,560,584,589.38 | 5,142,500,640.57 | 4,043,242,494.63 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 435,813,294.00 | 435,812,489.00 | 335,237,152.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,516,870.20 | 87,519,752.22 | 87,537,527.02 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 581,245,607.72 | 579,674,448.60 | 679,051,244.31 |
| 减:库存股(元) | - | - | - | - | 16,851,128.22 | 16,851,128.22 | 16,851,128.22 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,335,145.61 | 1,065,842.90 | 1,622,192.70 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,505,365.94 | 91,505,365.94 | 91,505,365.94 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 855,086,301.36 | 815,979,559.76 | 806,924,381.20 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,035,651,456.61 | 1,994,706,330.20 | 1,985,026,734.95 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,013,099.92 | 77,734,982.46 | 75,556,378.24 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,111,664,556.53 | 2,072,441,312.66 | 2,060,583,113.19 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,672,249,145.91 | 7,214,941,953.23 | 6,103,825,607.82 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-29 | 2025-04-25 | 2024-10-30 | 2024-07-30 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
