| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,172,043.57 | 204,602,098.47 | 143,855,579.00 | 153,206,788.13 | 139,236,817.79 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 456,311,037.63 | 431,492,905.19 | 457,203,574.57 | 437,420,560.66 | 480,011,898.80 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,409,438.94 | 10,829,193.81 | 300,200.00 | 2,587,309.11 | 5,353,054.30 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 445,901,598.69 | 420,663,711.38 | 456,903,374.57 | 434,833,251.55 | 474,658,844.50 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,051,211.87 | 28,729,548.56 | 33,901,441.86 | 29,877,527.95 | 32,485,982.13 |
| 应收股利(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,308,415.11 | 25,166,139.30 | 19,590,983.31 | 18,716,378.79 | 22,298,092.33 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 233,353,250.68 | 234,641,626.74 | 196,906,610.41 | 195,693,007.83 | 164,262,764.86 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,263,170.93 | 117,758,887.55 | 116,540,280.52 | 132,344,015.56 | 156,235,522.38 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,244,471.51 | 9,873,257.21 | 9,290,578.92 | 8,622,413.91 | 7,533,953.94 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,107,550,404.52 | 1,055,567,960.97 | 980,564,002.99 | 982,151,241.77 | 1,009,566,414.73 |
| 非流动资产: | |||||||||
| 长期应收款(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,953,954.20 | 21,710,995.76 | 22,997,076.62 | 22,996,587.20 | 22,399,831.23 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 463,819,209.95 | 467,728,969.71 | 479,117,691.85 | 448,841,750.15 | 429,812,154.97 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,337,161.30 | 37,369,957.10 | 29,777,859.23 | 56,972,406.05 | 81,249,134.53 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,800,561.22 | 10,277,785.27 | 9,327,312.68 | 11,771,954.93 | 14,211,847.85 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,899,693.90 | 118,749,495.56 | 119,740,555.50 | 120,761,911.29 | 121,646,551.32 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,066,594.22 | 99,097,054.84 | 100,528,772.75 | 102,965,080.24 | 104,965,325.99 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,807,392.50 | 1,542,422.02 | 838,304.57 | 770,596.35 | 798,992.45 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,329,336.96 | 21,011,769.80 | 19,229,274.11 | 18,519,030.18 | 19,079,094.78 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 629,070.00 | 294,710.00 | 5,255,582.48 | 4,942,945.81 | 5,366,612.97 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 763,642,974.25 | 777,783,160.06 | 786,812,429.79 | 788,542,262.20 | 799,529,546.09 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,871,193,378.77 | 1,833,351,121.03 | 1,767,376,432.78 | 1,770,693,503.97 | 1,809,095,960.82 |
| 流动负债: | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 562,295,287.42 | 546,563,334.00 | 536,914,560.68 | 511,009,757.92 | 512,247,178.86 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 386,458,872.41 | 398,108,175.14 | 334,713,608.99 | 353,851,621.25 | 358,061,824.92 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,098,986.41 | 20,122,969.01 | 13,823,624.96 | 14,944,307.00 | 48,108,134.68 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 332,359,886.00 | 377,985,206.13 | 320,889,984.03 | 338,907,314.25 | 309,953,690.24 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,328,316.60 | 53,306,731.19 | 50,481,803.21 | 42,158,697.08 | 78,465,077.76 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,326,582.98 | 15,262,542.76 | 7,473,773.35 | 11,111,695.53 | 10,917,287.17 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,100,282.24 | 21,636,706.75 | 28,011,736.77 | 19,872,257.33 | 11,960,908.10 |
| 应付股利(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,596,504.90 | 44,338,091.23 | 45,927,049.69 | 56,402,735.75 | 53,942,317.19 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,182,485.51 | 34,364,327.61 | 28,782,275.62 | 28,806,025.90 | 20,595,017.85 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,699,662.06 | 13,815,598.77 | 16,595,376.73 | 7,019,117.14 | 15,752,059.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,140,987,994.12 | 1,127,395,507.45 | 1,048,900,185.04 | 1,030,231,907.90 | 1,061,941,670.85 |
| 非流动负债: | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,870,000.00 | 236,870,000.00 | 247,870,000.00 | 249,870,000.00 | 261,370,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,390,837.78 | 3,414,578.72 | 2,909,422.49 | 4,223,352.09 | 7,425,404.79 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 2,365,675.24 | - | - | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,175,114.03 | - | - | - | - |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,022,996.87 | 26,683,099.12 | 26,527,840.19 | 26,201,768.39 | 25,358,925.18 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,467,303.59 | 33,132,354.78 | 33,400,233.36 | 34,051,266.69 | 34,702,300.02 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | - | 100,788.51 | 218,520.24 | 141,597.55 | 72,796.84 | 175,503.36 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 317,027,040.78 | 302,684,228.10 | 310,849,093.59 | 314,419,184.01 | 329,032,133.35 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,458,015,034.90 | 1,430,079,735.55 | 1,359,749,278.63 | 1,344,651,091.91 | 1,390,973,804.20 |
| 所有者权益(或股东权益): | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,154,000.00 | 206,154,000.00 | 208,790,000.00 | 208,790,000.00 | 208,790,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 192,256,541.61 | 192,204,343.08 | 212,659,695.58 | 234,314,658.12 | 231,361,269.45 |
| 减:库存股(元) | - | - | 会员可见 | 会员可见 | 18,050,400.00 | 18,050,400.00 | 42,301,600.00 | 42,301,600.00 | 42,301,600.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -93,087.67 | -477,037.52 | -236,423.10 | 297,486.87 | 222,964.34 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,251,242.63 | 44,251,242.63 | 40,788,568.76 | 40,788,568.76 | 40,788,568.76 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -36,377,633.30 | -47,332,036.42 | -42,513,124.28 | -46,354,357.07 | -51,788,833.74 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,140,663.27 | 376,750,111.77 | 377,187,116.96 | 395,534,756.68 | 387,072,368.81 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,037,680.60 | 26,521,273.71 | 30,440,037.19 | 30,507,655.38 | 31,049,787.81 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 413,178,343.87 | 403,271,385.48 | 407,627,154.15 | 426,042,412.06 | 418,122,156.62 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,871,193,378.77 | 1,833,351,121.03 | 1,767,376,432.78 | 1,770,693,503.97 | 1,809,095,960.82 |
| 公告日期 | 2026-04-30 | 2026-04-30 | 2025-10-31 | 2025-08-28 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 | 2024-04-26 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
