| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 646,993,919.89 | 547,934,166.49 | 664,910,535.61 | 722,496,330.38 | 541,520,335.32 | 519,274,167.62 | 553,673,614.46 |
| 其中:交易性金融资产(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - | 110,100,833.33 | 65,119,888.89 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 361,204,610.63 | 428,626,138.68 | 384,308,627.07 | 440,047,190.54 | 510,538,918.78 | 452,341,383.00 | 507,453,252.58 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,959,798.65 | 1,758,930.95 | 22,737,648.23 | 43,157,918.28 | 44,373,921.72 | 65,372,104.32 | 85,730,845.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 326,244,811.98 | 426,867,207.73 | 361,570,978.84 | 396,889,272.26 | 466,164,997.06 | 386,969,278.68 | 421,722,407.58 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,901,992.79 | 125,571,242.15 | 135,437,074.54 | 89,024,613.33 | 143,892,117.96 | 61,192,835.62 | 53,299,900.83 |
| 应收股利(元) | - | - | - | - | - | 197,574.90 | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,955,024.63 | 18,421,857.30 | 16,026,638.71 | 13,378,598.48 | 14,100,297.00 | 20,952,061.42 | 14,042,484.96 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,100,318.92 | 8,080,132.83 | 8,982,300.88 | - | - | - | 62,842.15 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 553,032,703.34 | 486,538,244.45 | 370,751,985.09 | 424,897,205.60 | 437,296,549.32 | 414,810,195.45 | 396,906,319.26 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,901,444.92 | 113,778,670.31 | 96,680,853.12 | 97,604,166.69 | 88,983,263.12 | 78,719,741.57 | 64,819,141.21 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,811,497,655.92 | 1,762,464,810.43 | 1,724,146,578.44 | 1,791,021,058.20 | 1,739,998,898.64 | 1,677,911,218.01 | 1,691,727,444.34 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,421,512.31 | 2,165,023.24 | 2,198,745.98 | 2,332,022.40 | 2,245,403.34 | 2,306,484.78 | 2,316,532.73 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,856,127.60 | 10,889,225.55 | 11,624,000.04 | - | - | - | - |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,976,610.36 | 9,180,936.59 | 570,182.28 | 598,758.96 | 627,335.64 | 655,912.32 | 684,489.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,511,724.34 | 44,239,340.27 | 51,306,941.84 | 38,895,511.08 | 39,627,748.86 | 39,333,128.89 | 39,547,920.73 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,764,697.86 | 5,394,285.56 | 5,254,610.01 | 13,103,863.94 | - | - | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,553,014.32 | 3,225,369.96 | 3,665,897.11 | 3,840,232.40 | 4,307,132.29 | 4,637,640.12 | 4,428,015.78 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,851,115.33 | 6,223,922.93 | 7,208,380.44 | 7,244,475.94 | 7,607,814.28 | 7,274,917.81 | 7,330,086.16 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,725,505.39 | 11,527,451.01 | 14,712,987.04 | 12,482,616.81 | 16,755,801.21 | 17,344,407.08 | 24,080,944.73 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,380,094.38 | 21,819,697.49 | 27,668,353.30 | 34,843,950.71 | 10,111,446.84 | 13,196,497.12 | 23,710,986.66 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,040,401.89 | 114,665,252.60 | 124,210,098.04 | 113,341,432.24 | 81,282,682.46 | 84,748,988.12 | 102,098,975.79 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,934,538,057.81 | 1,877,130,063.03 | 1,848,356,676.48 | 1,904,362,490.44 | 1,821,281,581.10 | 1,762,660,206.13 | 1,793,826,420.13 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 17,331,715.00 | 14,451,600.00 | 13,743,400.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 610,019,297.59 | 627,460,524.65 | 553,676,742.66 | 629,857,317.33 | 580,810,942.38 | 595,307,814.07 | 587,483,741.98 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 610,019,297.59 | 627,460,524.65 | 553,676,742.66 | 629,857,317.33 | 580,810,942.38 | 595,307,814.07 | 587,483,741.98 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,916,566.81 | 69,173,224.54 | 114,268,525.75 | 73,351,891.04 | 90,799,294.51 | 63,890,751.79 | 87,642,928.87 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,603,040.72 | 31,446,984.28 | 22,143,442.13 | 47,459,670.87 | 34,563,678.50 | 24,855,662.74 | 15,323,899.11 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,919,136.33 | 9,739,988.87 | 4,611,308.11 | 7,980,749.03 | 8,875,630.76 | 9,676,133.29 | 20,269,143.87 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,359,702.40 | 49,377,820.28 | 25,269,161.40 | 25,427,208.65 | 1,184,422.51 | 358,069.13 | 1,413,155.25 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,105,342.60 | 1,789,770.53 | 1,749,520.97 | 1,748,003.79 | 2,412,130.43 | 1,855,602.39 | 1,663,484.70 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 814,923,086.45 | 788,988,313.15 | 721,718,701.02 | 785,824,840.71 | 735,977,814.09 | 710,395,633.41 | 727,539,753.78 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,514,817.52 | 1,376,922.73 | 1,921,416.03 | 2,150,631.55 | 2,548,626.32 | 2,790,365.35 | 3,091,233.15 |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 419,940.17 | 616,484.62 | 621,352.35 | 632,325.46 | 641,926.94 | 652,217.72 | 626,838.91 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,691,665.59 | 11,679,822.59 | 11,383,835.65 | 11,292,847.91 | 9,728,473.84 | 10,773,847.78 | 10,147,220.54 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,979,125.24 | 14,558,371.20 | 11,100,858.06 | 14,496,782.15 | 10,382,288.43 | 8,384,883.94 | 5,395,538.14 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,605,548.52 | 28,231,601.14 | 25,027,462.09 | 28,572,587.07 | 23,301,315.53 | 22,601,314.79 | 19,260,830.74 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 848,528,634.97 | 817,219,914.29 | 746,746,163.11 | 814,397,427.78 | 759,279,129.62 | 732,996,948.20 | 746,800,584.52 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 80,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 562,632,775.45 | 562,632,775.45 | 562,632,775.45 | 562,632,775.45 | 562,632,775.45 | 562,632,775.45 | 582,643,419.75 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,241,027.77 | -7,133,296.05 | -4,103,180.66 | 3,318,147.61 | 2,694,701.30 | 7,377,951.65 | 510,173.93 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,198,720.41 | 44,298,509.86 | 44,464,445.09 | 44,578,849.52 | 44,661,886.89 | 44,805,844.94 | 44,983,322.92 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,260,772.46 | 43,390,465.56 | 41,601,725.27 | 39,501,301.38 | 28,443,197.81 | 28,443,197.81 | 31,888,786.96 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 321,559,881.83 | 305,315,769.90 | 347,932,695.98 | 332,226,440.31 | 318,823,162.45 | 281,761,638.73 | 302,649,585.78 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,071,411,122.38 | 1,048,504,224.72 | 1,092,528,461.13 | 1,082,257,514.27 | 1,057,255,723.90 | 1,025,021,408.58 | 1,042,675,289.34 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,598,300.46 | 11,405,924.02 | 9,082,052.24 | 7,707,548.39 | 4,746,727.58 | 4,641,849.35 | 4,350,546.27 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,086,009,422.84 | 1,059,910,148.74 | 1,101,610,513.37 | 1,089,965,062.66 | 1,062,002,451.48 | 1,029,663,257.93 | 1,047,025,835.61 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,934,538,057.81 | 1,877,130,063.03 | 1,848,356,676.48 | 1,904,362,490.44 | 1,821,281,581.10 | 1,762,660,206.13 | 1,793,826,420.13 |
| 公告日期 | 2025-10-18 | 2025-08-08 | 2025-04-26 | 2025-03-29 | 2024-10-26 | 2024-08-08 | 2024-04-30 | 2024-03-30 | 2023-10-28 | 2023-08-12 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
