2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 714,727,714.25 | 801,138,199.52 | 932,113,143.07 | 1,242,133,954.31 | 781,835,882.69 | 589,229,557.28 | 811,344,983.23 | 1,041,970,998.49 | 811,125,716.75 | 732,360,323.50 | 838,681,368.42 |
其中:交易性金融资产(元) | - | - | - | - | 6,968,685.42 | 7,133,682.15 | 28,945,794.31 | 29,940,198.63 | 37,923,318.23 | 43,555,569.02 | 43,164,911.38 |
应收票据及应收账款(元) | 1,547,289,462.12 | 1,596,093,081.13 | 1,752,489,081.88 | 1,646,363,774.80 | 1,636,549,119.90 | 1,638,320,591.92 | 1,348,258,901.43 | 1,316,967,205.57 | 1,068,451,217.78 | 1,001,264,719.66 | 977,492,197.68 |
其中:应收票据(元) | 231,409,070.40 | 192,499,248.22 | 195,373,433.05 | 195,714,378.66 | 138,552,510.69 | 155,867,330.25 | 97,686,945.50 | 103,046,254.48 | 48,532,244.03 | 38,220,764.34 | 65,937,623.86 |
其中:应收账款(元) | 1,315,880,391.72 | 1,403,593,832.91 | 1,557,115,648.83 | 1,450,649,396.14 | 1,497,996,609.21 | 1,482,453,261.67 | 1,250,571,955.93 | 1,213,920,951.09 | 1,019,918,973.75 | 963,043,955.32 | 911,554,573.82 |
预付款项(元) | 238,169,513.87 | 187,696,209.91 | 182,775,684.31 | 144,259,383.89 | 207,195,854.84 | 140,088,269.28 | 174,547,288.27 | 156,926,890.62 | 240,119,985.99 | 161,834,386.24 | 159,428,109.28 |
应收股利(元) | 20,162,533.59 | - | - | - | - | - | - | - | - | - | - |
其他应收款(元) | 42,608,283.93 | 45,111,667.39 | 41,029,015.14 | 42,884,300.07 | 44,750,625.95 | 45,071,626.33 | 27,767,120.65 | 27,141,702.42 | 37,412,575.71 | 38,420,660.13 | 44,234,664.42 |
存货(元) | 335,103,695.60 | 346,946,801.76 | 327,749,728.00 | 280,308,029.09 | 361,650,028.52 | 446,504,750.38 | 463,758,392.66 | 430,159,138.80 | 749,756,844.16 | 720,912,563.04 | 735,191,205.66 |
合同资产(元) | 655,018,307.90 | 659,894,082.59 | 589,894,651.06 | 523,184,558.20 | 562,458,095.47 | 616,917,434.20 | 529,393,849.49 | 465,870,660.29 | 426,627,120.37 | 386,622,968.31 | 267,388,443.91 |
持有待售资产(元) | - | - | - | - | - | - | - | - | 8,597,514.11 | 8,597,514.11 | 8,597,514.11 |
其他流动资产(元) | 53,362,636.53 | 50,985,864.91 | 48,404,096.11 | 46,126,101.69 | 36,137,744.60 | 41,542,036.79 | 36,091,848.53 | 31,117,025.16 | 21,076,077.25 | 23,733,466.45 | 25,603,760.68 |
流动资产合计(元) | 3,642,653,738.83 | 3,724,179,451.90 | 3,908,256,524.90 | 3,935,842,754.05 | 3,678,199,837.54 | 3,552,784,907.26 | 3,500,814,521.98 | 3,533,541,581.95 | 3,429,334,355.35 | 3,165,350,236.73 | 3,137,359,945.28 |
非流动资产: | |||||||||||
长期应收款(元) | 26,028,401.80 | 11,818,182.07 | - | - | - | - | - | - | - | - | - |
长期股权投资(元) | - | - | - | - | 3,656,790.03 | 4,328,302.58 | 4,328,302.58 | 4,328,302.58 | 5,350,303.06 | 5,350,303.06 | 5,694,385.61 |
其他权益工具投资(元) | 64,118,451.26 | 64,118,451.26 | 64,118,451.26 | 64,118,451.26 | 52,309,240.59 | 52,309,240.59 | 52,309,240.59 | 52,309,240.59 | 54,244,490.03 | 54,244,490.03 | 54,244,490.03 |
投资性房地产(元) | 16,075,324.48 | 14,631,929.53 | 14,840,029.45 | 15,048,129.37 | 15,906,040.37 | 18,243,744.80 | 31,397,367.95 | 31,915,893.92 | 34,678,494.27 | 35,171,208.14 | 35,729,182.32 |
固定资产(元) | 914,230,343.12 | 931,265,325.15 | 948,770,282.65 | 978,670,438.23 | 987,218,187.03 | 812,731,940.11 | 840,716,089.17 | 857,990,603.58 | 696,099,284.90 | 706,248,839.93 | 716,078,629.01 |
在建工程(元) | 223,937,243.69 | 220,846,525.26 | 203,199,613.05 | 182,695,946.62 | 178,178,061.81 | 355,795,530.74 | 307,379,393.30 | 261,424,538.73 | 352,508,022.07 | 323,746,892.47 | 107,317,674.72 |
无形资产(元) | 174,287,791.75 | 175,449,132.13 | 176,712,510.99 | 179,118,330.47 | 181,018,533.12 | 160,375,548.91 | 164,025,533.45 | 165,121,674.00 | 160,930,719.26 | 153,743,584.52 | 153,909,306.58 |
商誉(元) | 1,261,840.28 | 1,261,840.28 | 1,261,840.28 | 1,261,840.28 | 1,261,840.28 | 1,261,840.28 | 1,261,840.28 | 1,261,840.28 | 1,261,840.28 | 1,261,840.28 | 1,261,840.28 |
长期待摊费用(元) | 1,209,293.90 | 855,657.37 | 1,035,822.81 | 772,656.34 | 1,018,807.63 | 1,203,813.09 | 1,366,108.33 | 1,083,751.53 | 1,399,264.80 | 1,737,956.61 | 2,248,224.15 |
递延所得税资产(元) | 62,497,330.04 | 63,893,757.53 | 60,536,357.06 | 62,419,908.30 | 56,082,859.44 | 56,367,667.85 | 52,997,417.78 | 53,033,674.68 | 43,352,931.50 | 43,452,457.07 | 47,156,462.87 |
其他非流动资产(元) | 7,769,279.91 | 12,881,790.91 | 12,881,790.91 | 12,881,790.91 | 14,868,837.70 | 17,392,514.11 | 17,392,514.11 | 17,392,514.11 | 11,660,000.00 | 11,660,000.00 | 170,070,570.11 |
非流动资产合计(元) | 1,491,415,300.23 | 1,497,022,591.49 | 1,483,356,698.46 | 1,496,987,491.78 | 1,491,519,198.00 | 1,480,010,143.06 | 1,473,173,807.54 | 1,445,862,034.00 | 1,361,485,350.17 | 1,336,617,572.11 | 1,293,710,765.68 |
资产总计(元) | 5,134,069,039.06 | 5,221,202,043.39 | 5,391,613,223.36 | 5,432,830,245.83 | 5,169,719,035.54 | 5,032,795,050.32 | 4,973,988,329.52 | 4,979,403,615.95 | 4,790,819,705.52 | 4,501,967,808.84 | 4,431,070,710.96 |
流动负债: | |||||||||||
短期借款(元) | 43,779,756.12 | 42,969,364.52 | 37,969,364.52 | 34,506,345.02 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | 40,000,000.00 | 30,000,000.00 | 30,000,000.00 | 20,000,000.00 |
应付票据及应付账款(元) | 1,325,886,121.40 | 1,545,723,786.48 | 1,627,180,223.34 | 1,758,375,637.19 | 1,584,938,589.00 | 1,639,465,547.52 | 1,521,289,652.89 | 1,533,085,223.89 | 1,383,368,070.87 | 1,330,222,605.88 | 1,092,170,669.04 |
其中:应付票据(元) | 418,480,753.71 | 537,627,497.56 | 612,338,291.39 | 627,319,374.61 | 464,231,206.08 | 378,002,101.40 | 441,040,700.51 | 468,074,272.61 | 378,517,697.49 | 275,495,802.41 | 241,963,147.01 |
其中:应付账款(元) | 907,405,367.69 | 1,008,096,288.92 | 1,014,841,931.95 | 1,131,056,262.58 | 1,120,707,382.92 | 1,261,463,446.12 | 1,080,248,952.38 | 1,065,010,951.28 | 1,004,850,373.38 | 1,054,726,803.47 | 850,207,522.03 |
合同负债(元) | 501,089,897.38 | 380,685,669.98 | 420,458,269.49 | 314,652,046.87 | 327,922,230.36 | 239,393,387.80 | 312,226,791.98 | 311,130,092.01 | 510,766,785.95 | 367,866,142.11 | 518,148,703.57 |
应付职工薪酬(元) | 5,605,241.78 | 5,597,693.02 | 5,536,385.32 | 32,503,791.86 | 38,257,211.55 | 28,095,367.16 | 25,230,431.62 | 55,963,173.57 | 3,508,267.73 | 3,384,604.66 | 3,386,157.71 |
应交税费(元) | 7,368,851.62 | 27,365,787.30 | 21,480,062.13 | 38,143,911.99 | 24,353,997.91 | 33,852,931.13 | 38,978,394.56 | 46,591,041.93 | 23,463,135.93 | 29,731,836.39 | 43,504,648.86 |
应付股利(元) | 75,219,026.11 | 75,219,026.11 | 75,219,026.11 | 75,236,234.05 | 75,236,234.05 | 75,236,234.05 | 75,223,223.17 | 75,223,223.17 | 75,223,223.17 | 75,223,223.17 | 75,223,223.17 |
其他应付款(元) | 75,322,245.69 | 65,255,552.61 | 50,984,003.18 | 75,529,174.09 | 81,142,890.14 | 77,254,263.60 | 62,962,724.01 | 67,632,938.29 | 110,248,330.38 | 75,966,952.71 | 59,639,323.27 |
一年内到期的非流动负债(元) | 64,653,534.64 | 65,770,734.64 | 28,770,734.64 | 28,770,734.64 | 20,270,734.64 | 19,270,734.64 | 17,770,734.64 | 17,770,734.64 | 21,770,734.64 | 18,770,734.64 | 54,992,208.00 |
其他流动负债(元) | 179,752,290.49 | 156,956,856.63 | 161,168,428.23 | 149,780,308.61 | 111,379,902.91 | 115,299,740.56 | 101,300,746.16 | 110,784,842.21 | 56,337,374.23 | 39,915,930.68 | 50,244,565.75 |
流动负债合计(元) | 2,278,676,965.23 | 2,365,544,471.29 | 2,428,766,496.96 | 2,507,498,184.32 | 2,293,501,790.56 | 2,257,868,206.46 | 2,184,982,699.03 | 2,258,181,269.71 | 2,214,685,922.90 | 1,971,082,030.24 | 1,917,309,499.37 |
非流动负债: | |||||||||||
长期借款(元) | 337,305,088.01 | 339,622,771.67 | 369,030,455.33 | 349,258,138.99 | 352,892,314.92 | 289,380,514.85 | 250,520,161.26 | 232,483,560.72 | 150,801,244.38 | 160,618,928.04 | 138,946,168.34 |
预计负债(元) | 7,685,973.56 | 8,135,393.59 | 9,249,271.43 | 13,536,079.26 | 8,137,340.08 | 10,016,718.96 | 10,752,710.83 | 12,024,915.20 | 10,587,409.13 | 10,161,719.93 | 14,527,189.44 |
递延收益(元) | 13,717,982.15 | 13,751,693.00 | 13,799,473.57 | 14,456,677.57 | 16,452,835.59 | 18,940,680.08 | 21,438,191.63 | 25,002,650.84 | 27,634,995.48 | 30,291,190.47 | 33,477,734.89 |
递延所得税负债(元) | 7,090,169.72 | 7,122,445.97 | 7,122,445.97 | 7,122,445.97 | 6,214,117.25 | 5,965,825.05 | 8,626,730.63 | 8,775,891.28 | 10,079,962.59 | 10,732,931.50 | 10,661,518.26 |
其他非流动负债(元) | 2,664,790.93 | 2,708,184.00 | 2,716,258.86 | 2,711,225.06 | 2,959,679.77 | 2,981,297.55 | 2,839,003.70 | 2,871,427.25 | 2,697,924.00 | 2,550,332.00 | 2,422,082.00 |
非流动负债合计(元) | 368,464,004.37 | 371,340,488.23 | 401,917,905.16 | 387,084,566.85 | 386,656,287.61 | 327,285,036.49 | 294,176,798.05 | 281,158,445.29 | 201,801,535.58 | 214,355,101.94 | 200,034,692.93 |
负债合计(元) | 2,647,140,969.60 | 2,736,884,959.52 | 2,830,684,402.12 | 2,894,582,751.17 | 2,680,158,078.17 | 2,585,153,242.95 | 2,479,159,497.08 | 2,539,339,715.00 | 2,416,487,458.48 | 2,185,437,132.18 | 2,117,344,192.30 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 610,500,000.00 | 610,500,000.00 | 610,500,000.00 | 610,500,000.00 | 610,500,000.00 | 610,500,000.00 | 610,500,000.00 | 610,500,000.00 | 610,500,000.00 | 610,500,000.00 | 610,500,000.00 |
资本公积(元) | 61,635,009.15 | 61,635,009.15 | 61,635,009.15 | 61,635,009.15 | 61,186,504.43 | 61,186,504.43 | 61,186,504.43 | 61,186,504.43 | 57,536,304.43 | 57,533,304.43 | 57,822,741.12 |
其他综合收益(元) | -22,799,684.56 | -25,246,651.90 | -12,263,117.36 | -9,418,694.87 | -8,017,670.97 | -6,670,809.69 | 10,664,403.53 | 8,397,329.38 | 9,535,336.33 | 9,750,003.70 | 9,071,388.93 |
专项储备(元) | 18,151,970.91 | 16,546,391.65 | 15,418,373.05 | 14,858,602.29 | 14,207,186.57 | 16,750,938.49 | 13,618,231.28 | 13,177,968.06 | 6,260,586.31 | 6,279,159.77 | 6,113,702.10 |
盈余公积(元) | 137,825,572.75 | 137,825,572.75 | 137,825,572.75 | 137,825,572.75 | 132,760,346.73 | 132,760,346.73 | 132,760,346.73 | 132,760,346.73 | 126,793,034.41 | 126,793,034.41 | 126,503,597.72 |
未分配利润(元) | 1,267,043,235.56 | 1,273,138,200.14 | 1,317,510,593.44 | 1,290,793,877.15 | 1,249,510,314.23 | 1,238,129,357.82 | 1,242,090,914.62 | 1,207,372,087.67 | 1,181,051,946.15 | 1,134,324,564.98 | 1,140,378,421.33 |
归属于母公司股东权益合计(元) | 2,072,356,103.81 | 2,074,398,521.79 | 2,130,626,431.03 | 2,106,194,366.47 | 2,060,146,680.99 | 2,052,656,337.78 | 2,070,820,400.59 | 2,033,394,236.27 | 1,991,677,207.63 | 1,945,180,067.29 | 1,950,389,851.20 |
少数股东权益(元) | 414,571,965.65 | 409,918,562.08 | 430,302,390.21 | 432,053,128.19 | 429,414,276.38 | 394,985,469.59 | 424,008,431.85 | 406,669,664.68 | 382,655,039.41 | 371,350,609.37 | 363,336,667.46 |
股东权益合计(元) | 2,486,928,069.46 | 2,484,317,083.87 | 2,560,928,821.24 | 2,538,247,494.66 | 2,489,560,957.37 | 2,447,641,807.37 | 2,494,828,832.44 | 2,440,063,900.95 | 2,374,332,247.04 | 2,316,530,676.66 | 2,313,726,518.66 |
负债和股东权益合计(元) | 5,134,069,039.06 | 5,221,202,043.39 | 5,391,613,223.36 | 5,432,830,245.83 | 5,169,719,035.54 | 5,032,795,050.32 | 4,973,988,329.52 | 4,979,403,615.95 | 4,790,819,705.52 | 4,501,967,808.84 | 4,431,070,710.96 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-29 | 2024-04-13 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-12 | 2022-10-29 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |