| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,249,543.70 | 124,081,957.54 | 19,318,139.99 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,429,668.92 | 46,612,244.28 | 40,829,837.32 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,714,654.22 | 9,010,187.32 | 11,161,905.49 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,715,014.70 | 37,602,056.96 | 29,667,931.83 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,568,913.32 | 5,175,845.62 | 958,657.32 |
| 应收股利(元) | 会员可见 | 会员可见 | - | 会员可见 | 4,231,011.12 | 4,231,011.12 | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,311,624.78 | 203,840,971.63 | 193,586,707.22 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,054,855.64 | 2,154,045.14 | 2,172,671.20 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,394,993.36 | 9,748,900.02 | 9,885,827.90 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 192,240,610.84 | 395,844,975.35 | 266,974,452.79 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,702,715.06 | 13,258,393.20 | 18,332,286.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,277,566.76 | 102,140,255.67 | 103,002,944.58 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 793,291,500.21 | 799,701,139.02 | 808,395,690.23 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,318,720.66 | 4,250,759.49 | 4,250,759.49 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,230,760.43 | 63,298,861.94 | 66,366,963.46 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 211,610,304.83 | 213,175,378.07 | 214,772,647.31 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,199,344.19 | 2,242,878.12 | 2,336,228.67 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,745,332.41 | 48,119,602.87 | 48,981,529.68 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,580.13 | 199,580.13 | 500,180.13 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,234,575,824.68 | 1,246,386,848.51 | 1,266,939,229.55 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,426,816,435.52 | 1,642,231,823.86 | 1,533,913,682.34 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,861,736.38 | 30,976,792.21 | 37,869,697.20 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,030,382.60 | 33,741,567.73 | 35,543,817.29 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,030,382.60 | 33,741,567.73 | 35,543,817.29 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,214,171.94 | 18,207,748.27 | 15,123,127.32 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,553.89 | 1,095,451.33 | 667,464.40 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,931,845.75 | 8,973,114.72 | 5,565,801.11 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,873,406.14 | 11,785,931.64 | 10,241,133.47 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,572,457.39 | 259,829,244.93 | 143,370,274.41 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,518,441.95 | 10,477,756.13 | 18,855,676.94 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,278,407.02 | 20,479,632.10 | 22,611,717.29 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 325,314,403.06 | 395,567,239.06 | 289,848,709.43 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,660,855.25 | 42,725,545.57 | 51,476,380.42 |
| 预计负债(元) | - | - | 会员可见 | 会员可见 | 4,320,657.54 | 3,903,254.80 | 3,082,060.28 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,032,166.58 | 28,357,710.45 | 28,714,105.24 |
| 递延所得税负债(元) | - | - | - | 会员可见 | 1,754,851.87 | 2,529,331.41 | 1,591,847.31 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,768,531.24 | 77,515,842.23 | 84,864,393.25 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 403,082,934.30 | 473,083,081.29 | 374,713,102.68 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 633,144,502.00 | 633,144,502.00 | 633,144,502.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 926,466,859.78 | 926,466,859.78 | 926,466,859.78 |
| 减:库存股(元) | - | - | - | - | 150,093,631.60 | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,154.90 | -186,216.56 | 1,871,841.17 |
| 专项储备(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,237,063.96 | 58,237,063.96 | 58,237,063.96 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -444,218,221.79 | -448,729,110.78 | -460,738,003.67 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,023,527,417.45 | 1,168,933,098.40 | 1,158,982,263.24 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,083.77 | 215,644.17 | 218,316.42 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,023,733,501.22 | 1,169,148,742.57 | 1,159,200,579.66 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,426,816,435.52 | 1,642,231,823.86 | 1,533,913,682.34 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-29 | 2024-10-31 | 2024-08-31 | 2024-04-30 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
