| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 608,071,497.09 | 414,394,866.10 | 636,345,801.45 | 624,969,290.46 | 686,228,275.88 | 152,385,361.29 | - |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 255,951,251.59 | 343,742,447.35 | 311,752,548.91 | 308,541,981.84 | 239,131,002.53 | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 537,495,802.79 | 497,667,944.29 | 444,234,911.73 | 414,854,183.59 | 402,611,901.17 | 407,929,808.45 | - |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,141,842.65 | 68,670,128.87 | 49,637,807.46 | 31,328,618.56 | 59,584,879.00 | 93,425,007.79 | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 457,353,960.14 | 428,997,815.42 | 394,597,104.27 | 383,525,565.03 | 343,027,022.17 | 314,504,800.66 | - |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,481,408.36 | 11,584,659.56 | 12,875,024.62 | 6,309,410.77 | 7,122,981.05 | 6,477,857.82 | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,387,508.61 | 15,225,840.90 | 5,567,830.44 | 5,444,636.49 | 1,520,428.98 | 1,529,428.33 | - |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 227,541,057.44 | 223,005,311.18 | 199,434,349.28 | 206,547,329.61 | 201,062,047.90 | 216,259,844.14 | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,842,778.96 | 20,166,063.11 | 17,480,124.87 | 20,301,962.66 | 38,380,346.42 | 30,459,526.70 | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,784,183,909.62 | 1,644,821,681.48 | 1,719,266,923.39 | 1,642,442,523.80 | 1,694,461,607.37 | 951,233,324.12 | - |
| 非流动资产: | |||||||||||
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,720,815.59 | 23,019,120.74 | 23,317,425.89 | 23,615,731.04 | 88,906,754.31 | 90,545,010.20 | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 850,370,987.26 | 845,235,562.94 | 825,580,301.30 | 748,806,165.09 | 700,081,596.94 | 675,940,551.82 | - |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,060,424.07 | 5,715,670.06 | 22,596,004.79 | 92,327,799.38 | 86,816,467.43 | 104,475,037.22 | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,323,984.52 | 2,781,189.04 | 3,205,297.99 | 3,629,406.94 | 2,816,114.82 | 3,260,262.07 | - |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,236,484.97 | 137,794,199.63 | 141,294,858.90 | 146,609,817.32 | 127,177,916.13 | 131,350,388.95 | - |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,755,710.16 | 79,755,710.16 | 79,755,710.16 | 79,755,710.16 | 79,755,710.16 | 79,755,710.16 | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,796,393.80 | 1,431,592.23 | 1,035,589.60 | 1,162,593.47 | 1,226,090.98 | 1,281,858.84 | - |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,786,364.09 | 13,867,580.33 | 13,902,741.70 | 14,212,503.17 | 12,959,019.99 | 14,002,299.36 | - |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,965,032.51 | 10,152,731.36 | 11,007,493.03 | 9,915,171.05 | 6,873,006.13 | 3,693,069.75 | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,125,016,196.97 | 1,119,753,356.49 | 1,121,695,423.36 | 1,120,034,897.62 | 1,106,612,676.89 | 1,104,304,188.37 | - |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,909,200,106.59 | 2,764,575,037.97 | 2,840,962,346.75 | 2,762,477,421.42 | 2,801,074,284.26 | 2,055,537,512.49 | 1,980,879,300.00 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 370,181,392.21 | 370,181,392.21 | 360,211,467.01 | 310,155,530.23 | 329,898,795.49 | 336,523,047.10 | - |
| 其中:交易性金融负债(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | 3,790,200.46 | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 379,647,100.11 | 369,888,710.75 | 335,409,742.91 | 352,812,589.56 | 360,945,506.69 | 358,991,964.58 | - |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,167,607.54 | 158,792,643.36 | 158,275,807.08 | 164,569,350.20 | 170,056,859.48 | 166,975,471.04 | - |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,479,492.57 | 211,096,067.39 | 177,133,935.83 | 188,243,239.36 | 190,888,647.21 | 192,016,493.54 | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,429,496.13 | 15,958,058.92 | 19,584,055.19 | 12,931,366.75 | 13,775,148.73 | 18,132,965.77 | - |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,100,282.67 | 31,684,823.97 | 32,148,455.39 | 39,094,003.69 | 29,801,107.11 | 28,183,014.39 | - |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,763,583.33 | 25,921,455.05 | 21,636,482.47 | 27,575,780.58 | 27,176,238.98 | 22,282,750.44 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,403,669.79 | 2,375,076.10 | 4,211,967.60 | 2,112,231.90 | 21,989,172.80 | 2,052,436.06 | - |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,624,182.56 | 1,020,550.40 | 987,689.03 | 1,279,191.19 | 49,414,986.48 | 124,968,599.01 | - |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,518,489.37 | 2,076,651.50 | 3,450,751.39 | 3,691,125.06 | 710,345.02 | 874,529.71 | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 860,668,196.17 | 819,106,718.90 | 777,640,610.99 | 749,651,818.96 | 833,711,301.30 | 895,799,507.52 | - |
| 非流动负债: | |||||||||||
| 长期借款(元) | - | - | - | - | - | - | - | - | 16,500,000.00 | 88,000,000.00 | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,104,351.03 | 2,374,746.57 | 2,351,048.53 | 2,318,619.73 | 2,603,380.94 | 2,760,655.57 | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,224,666.22 | 5,681,631.90 | 5,869,847.58 | 6,058,063.26 | 6,246,278.94 | 6,434,494.62 | - |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,394,264.15 | 6,136,612.42 | 5,992,644.43 | 5,452,576.25 | 5,958,773.90 | 5,262,918.12 | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,723,281.40 | 14,192,990.89 | 14,213,540.54 | 13,829,259.24 | 31,308,433.78 | 102,458,068.31 | - |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 873,391,477.57 | 833,299,709.79 | 791,854,151.53 | 763,481,078.20 | 865,019,735.08 | 998,257,575.83 | 1,004,100,800.00 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 402,551,538.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 | 360,000,000.00 | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,031,376,133.72 | 1,001,498,766.05 | 1,001,498,766.05 | 1,001,498,766.05 | 999,020,323.01 | 233,403,320.88 | - |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,354,763.90 | - | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,580,774.48 | -6,955,731.42 | -5,975,421.97 | 697,995.38 | -4,962,119.78 | -1,807,086.67 | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,973,763.92 | 70,973,763.92 | 70,973,763.92 | 70,973,763.92 | 49,968,252.07 | 49,968,252.07 | - |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 548,856,478.96 | 460,634,660.85 | 577,183,533.92 | 520,092,684.34 | 485,992,350.92 | 409,384,102.54 | - |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,030,983,925.18 | 1,926,161,459.40 | 2,043,690,641.92 | 1,993,273,209.69 | 1,930,028,806.22 | 1,050,948,588.82 | 976,778,500.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,824,703.84 | 5,113,868.78 | 5,417,553.30 | 5,723,133.53 | 6,025,742.96 | 6,331,347.84 | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,035,808,629.02 | 1,931,275,328.18 | 2,049,108,195.22 | 1,998,996,343.22 | 1,936,054,549.18 | 1,057,279,936.66 | - |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,909,200,106.59 | 2,764,575,037.97 | 2,840,962,346.75 | 2,762,477,421.42 | 2,801,074,284.26 | 2,055,537,512.49 | - |
| 公告日期 | 2025-10-30 | 2025-08-19 | 2025-04-30 | 2025-04-09 | 2024-10-30 | 2024-08-31 | 2024-04-30 | 2024-04-16 | 2023-10-28 | 2023-08-22 | 2023-06-01 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
