| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,115,113,633.54 | 1,108,738,911.00 | 1,338,175,344.78 | 1,979,191,605.41 | 1,337,046,277.19 | 1,318,527,839.68 | 1,232,997,259.29 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,330,000,000.00 | 1,630,000,000.00 | 1,480,000,000.00 | 1,230,155,000.00 | 1,460,000,000.00 | 1,600,055,000.00 | 1,810,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 464,937,363.58 | 421,955,922.91 | 409,165,614.80 | 439,964,754.40 | 439,640,718.87 | 421,387,395.92 | 424,072,100.48 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | - | 会员可见 | 1,449,868.00 | 9,213,303.60 | 876,302.00 | 3,230,714.52 | 4,282,601.40 | 4,282,601.40 | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 463,487,495.58 | 412,742,619.31 | 408,289,312.80 | 436,734,039.88 | 435,358,117.47 | 417,104,794.52 | 424,072,100.48 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,517,777.77 | 71,606,966.72 | 84,833,098.50 | 64,202,654.41 | 65,398,194.42 | 61,903,132.04 | 53,162,312.52 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,029,431.80 | 30,068,402.44 | 33,145,404.04 | 33,031,117.98 | 33,926,492.00 | 32,790,076.15 | 28,731,841.51 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 221,315,981.86 | 221,718,914.56 | 222,764,507.99 | 221,466,516.53 | 226,890,259.70 | 226,072,385.31 | 210,832,428.19 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,901,901.62 | 1,837,314.24 | 3,808,393.95 | 3,905,364.50 | 8,871,356.57 | 8,697,797.12 | 15,227,716.39 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,105,058.85 | 72,542,814.33 | - | 107,060,833.30 | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,129,158.85 | 14,628,870.18 | 13,446,852.86 | 16,118,408.74 | 13,439,413.82 | 17,408,480.16 | 14,197,858.05 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,340,050,307.87 | 3,573,098,116.38 | 3,585,339,216.92 | 4,095,096,255.27 | 3,585,212,712.57 | 3,686,842,106.38 | 3,789,221,516.43 |
| 非流动资产: | |||||||||||
| 债权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 497,766,158.58 | 494,221,797.07 | 537,597,209.69 | 533,320,743.03 | 622,624,172.39 | 603,761,415.27 | 494,664,710.11 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,433,380.94 | 138,501,811.52 | 134,398,511.16 | 140,476,601.12 | 137,741,248.37 | 139,263,311.78 | 139,464,100.67 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,146,500.04 | 5,297,290.80 | 5,023,293.00 | 5,845,286.40 | 6,411,548.52 | 8,402,599.20 | 7,671,938.40 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 245,762,465.32 | 247,647,111.85 | 251,827,847.60 | 253,764,919.16 | 262,671,008.11 | 265,024,372.38 | 300,105,335.70 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,581,125.05 | 63,623,841.36 | 51,648,247.58 | 52,596,401.68 | 50,180,550.27 | 54,304,513.49 | 58,161,921.77 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 203,749,076.29 | 255,177,909.90 | 161,889,556.17 | 184,374,096.47 | 213,189,515.30 | 229,327,754.08 | 262,471,501.08 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,699,913.96 | 91,427,932.59 | 69,187,314.58 | 73,374,040.45 | 74,847,099.75 | 71,382,549.80 | 71,312,034.05 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,036,477.95 | 4,036,477.95 | 14,934,200.52 | 13,959,913.72 | 16,013,377.18 | 13,326,985.99 | 11,412,262.22 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,883,731.60 | 12,830,247.41 | 13,920,220.37 | 14,913,613.63 | 7,120,153.56 | 7,509,745.38 | 9,243,815.77 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,833,218.73 | 56,818,431.01 | 53,413,666.46 | 53,427,137.28 | 10,448,692.47 | 10,550,426.73 | 8,875,450.34 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 460,126,436.76 | 319,774,536.76 | 297,790,703.43 | 46,078,203.43 | 9,235,578.82 | 9,235,578.82 | 9,235,578.82 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,768,018,485.22 | 1,689,357,388.22 | 1,591,630,770.56 | 1,372,130,956.37 | 1,410,482,944.74 | 1,412,089,252.92 | 1,372,618,648.93 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,108,068,793.09 | 5,262,455,504.60 | 5,176,969,987.48 | 5,467,227,211.64 | 4,995,695,657.31 | 5,098,931,359.30 | 5,161,840,165.36 |
| 流动负债: | |||||||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,448,013.81 | 125,097,040.12 | 126,006,682.96 | 152,789,938.62 | 106,464,453.31 | 99,784,665.72 | 112,161,206.63 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,448,013.81 | 125,097,040.12 | 126,006,682.96 | 152,789,938.62 | 106,464,453.31 | 99,784,665.72 | 112,161,206.63 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 649,044,790.07 | 604,180,069.52 | 626,774,792.00 | 647,993,411.94 | 656,274,877.37 | 605,498,400.68 | 608,862,722.90 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,010,237.48 | 67,906,584.00 | 69,084,514.20 | 237,751,807.06 | 70,234,755.62 | 71,999,736.49 | 68,562,618.13 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,928,837.85 | 17,695,892.85 | 18,074,793.83 | 46,700,130.19 | 23,719,810.41 | 19,506,709.71 | 23,865,612.58 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,067,780.31 | 187,929,568.77 | 1,067,780.31 | 1,067,780.31 | 1,067,780.31 | 187,098,142.43 | 1,067,780.31 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,946,594.74 | 73,194,414.47 | 75,101,336.48 | 79,351,165.87 | 65,127,041.59 | 66,617,214.86 | 58,794,653.00 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,063,125.19 | 126,960,251.84 | 99,710,407.33 | 100,036,156.70 | 103,774,674.11 | 101,232,527.36 | 120,772,838.57 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,484,678.58 | 35,780,427.47 | 32,364,685.57 | 39,188,506.64 | 35,520,252.25 | 33,418,535.08 | 33,337,842.28 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,092,994,058.03 | 1,238,744,249.04 | 1,048,184,992.68 | 1,304,878,897.33 | 1,062,183,644.97 | 1,185,155,932.33 | 1,027,425,274.40 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,401,501.53 | 138,098,538.56 | 75,779,224.15 | 96,488,780.38 | 126,124,907.64 | 141,754,119.59 | 166,722,455.14 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,810,430.00 | 3,810,430.00 | 3,810,430.00 | 3,810,430.00 | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,650,804.16 | 35,012,186.17 | 36,573,619.65 | 24,374,032.34 | 28,363,769.35 | 18,112,922.67 | 21,446,660.03 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,800,565.67 | 14,800,565.67 | 15,823,686.11 | 15,823,686.11 | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,663,301.36 | 191,721,720.40 | 131,986,959.91 | 140,496,928.83 | 154,488,676.99 | 159,867,042.26 | 188,169,115.17 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,257,657,359.39 | 1,430,465,969.44 | 1,180,171,952.59 | 1,445,375,826.16 | 1,216,672,321.96 | 1,345,022,974.59 | 1,215,594,389.57 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,105,691,056.00 | 1,105,691,056.00 | 1,105,691,056.00 | 1,105,691,056.00 | 1,105,691,056.00 | 1,105,691,056.00 | 1,105,691,056.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 833,752,218.96 | 834,629,595.04 | 834,629,595.04 | 834,629,595.04 | 834,629,595.04 | 834,629,595.04 | 834,629,595.04 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,616,420.30 | -25,080,791.85 | -24,827,672.17 | -22,386,989.06 | -22,288,950.81 | -18,222,700.01 | -21,456,861.47 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 305,141,615.82 | 305,141,615.82 | 305,141,615.82 | 305,141,615.82 | 271,506,142.54 | 271,506,142.54 | 271,506,142.54 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,374,059,260.56 | 1,333,882,423.45 | 1,486,696,586.48 | 1,504,761,476.82 | 1,302,521,045.51 | 1,275,690,609.97 | 1,412,216,665.94 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,594,027,731.04 | 3,554,263,898.46 | 3,707,331,181.17 | 3,727,836,754.62 | 3,492,058,888.28 | 3,469,294,703.54 | 3,602,586,598.05 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 256,383,702.66 | 277,725,636.70 | 289,466,853.72 | 294,014,630.86 | 286,964,447.07 | 284,613,681.17 | 343,659,177.74 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,850,411,433.70 | 3,831,989,535.16 | 3,996,798,034.89 | 4,021,851,385.48 | 3,779,023,335.35 | 3,753,908,384.71 | 3,946,245,775.79 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,108,068,793.09 | 5,262,455,504.60 | 5,176,969,987.48 | 5,467,227,211.64 | 4,995,695,657.31 | 5,098,931,359.30 | 5,161,840,165.36 |
| 公告日期 | 2025-10-31 | 2025-08-27 | 2025-04-30 | 2025-04-26 | 2024-10-31 | 2024-08-31 | 2024-04-26 | 2024-04-18 | 2023-10-20 | 2023-08-25 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
