| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 247,638,344.39 | 211,301,175.84 | 285,386,816.43 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 484,531,349.20 | 438,326,044.57 | 366,083,714.80 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,900,000.00 | 2,401,760.00 | 2,861,760.00 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,631,349.20 | 435,924,284.57 | 363,221,954.80 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,360,878.27 | 78,647,782.24 | 42,617,446.57 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,541,162.70 | 65,573,654.62 | 46,416,507.75 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 418,475,512.75 | 1,101,609,000.50 | 1,137,262,683.12 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,627,532.87 | 10,954,053.66 | 11,582,144.18 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,394,721.55 | 24,394,721.55 | 24,394,721.55 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,128,490.22 | 123,764,949.36 | 135,611,099.43 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,488,697,991.95 | 2,054,571,382.34 | 2,049,355,133.83 |
| 非流动资产： | |||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,060,706.42 | 44,448.69 | 6,060,706.42 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,966,331.69 | 36,910,572.58 | 34,973,914.63 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 811,039,124.61 | 823,796,199.47 | 784,914,409.93 |
| 其他非流动金融资产(元) | 会员可见 | - | - | - | - | - | - |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 616,638,236.71 | 616,638,236.71 | 616,638,236.71 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,003,644,877.24 | 8,115,127,026.68 | 8,317,772,132.45 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,171,235,400.48 | 1,135,822,773.67 | 1,069,938,271.23 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,506,099.34 | 114,532,980.71 | 119,011,413.44 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,318,481.94 | 237,409,466.45 | 234,695,909.92 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,494,245.57 | 12,363,399.80 | 11,147,173.33 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,670,681.60 | 116,993,051.00 | 116,993,051.00 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 582,913,691.67 | 624,688,911.41 | 660,754,011.05 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,611,835.11 | 25,721,938.78 | 27,225,758.21 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,257,346.56 | 5,912,124.78 | 6,257,346.56 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,706,357,058.94 | 11,865,961,130.73 | 12,006,382,334.88 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,195,055,050.89 | 13,920,532,513.07 | 14,055,737,468.71 |
| 流动负债： | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,548,240.85 | 120,000,000.00 | 71,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,467,228,858.91 | 1,446,588,625.45 | 1,389,544,598.51 |
| 其中：应付票据(元) | - | - | - | 会员可见 | 50,006,760.91 | - | - |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,417,222,098.00 | 1,446,588,625.45 | 1,389,544,598.51 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,674,718.06 | 4,591,656.57 | 1,108,670.78 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 637,947,776.64 | 806,129,812.18 | 875,941,050.78 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,240,120.30 | 49,680,876.37 | 46,688,389.20 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,384,365.99 | 2,780,276.87 | 4,063,036.81 |
| 应付利息(元) | 会员可见 | 会员可见 | - | 会员可见 | - | 14,912,230.52 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,442,723.11 | 166,717,655.57 | 155,834,113.20 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 611,486,176.22 | 316,125,975.73 | 152,629,033.32 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,313,952,980.08 | 2,927,527,109.26 | 2,696,808,892.60 |
| 非流动负债： | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,137,136,568.28 | 3,269,857,142.87 | 3,450,714,285.77 |
| 应付债券(元) | 会员可见 | - | 会员可见 | 会员可见 | 797,365,664.73 | 1,052,262,054.71 | 1,108,615,875.94 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,865,710.70 | 114,452,349.62 | 130,240,229.57 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 183,850,492.85 | 189,236,893.08 | 195,139,684.79 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,403,723.95 | 20,303,555.26 | 21,477,327.36 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,270,622,160.51 | 4,646,111,995.54 | 4,906,187,403.43 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,584,575,140.59 | 7,573,639,104.80 | 7,602,996,296.03 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,489,788,168.00 | 3,489,788,168.00 | 3,489,788,168.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,047,844,183.19 | 1,649,421,300.52 | 1,649,421,300.52 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,783,041.00 | 41,723,896.84 | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -313,182,228.53 | -300,425,153.67 | -339,306,943.21 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,472,741,092.15 | 1,472,741,092.15 | 1,472,741,092.15 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,400,636.92 | 28,182,818.70 | 127,552,050.26 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,560,007,536.89 | 6,297,984,328.86 | 6,400,195,667.72 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,472,373.41 | 48,909,079.41 | 52,545,504.96 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,610,479,910.30 | 6,346,893,408.27 | 6,452,741,172.68 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,195,055,050.89 | 13,920,532,513.07 | 14,055,737,468.71 |
| 公告日期 | 2025-10-24 | 2025-08-22 | 2025-04-18 | 2025-03-15 | 2024-10-25 | 2024-08-29 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |