| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,937,354,634.23 | 6,001,899,770.68 | 6,492,432,586.90 | 6,133,062,104.13 | 6,122,904,055.78 | 7,274,800,274.35 |
| 其中:交易性金融资产(元) | - | - | - | - | - | - | - | 958,059.44 | 1,266,995.54 | 1,797,896.60 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 961,040,614.16 | 715,089,392.27 | 461,318,250.10 | 897,629,788.47 | 833,076,783.30 | 643,071,181.88 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,775,635.62 | 41,867,258.43 | 41,072,377.43 | 33,200,505.23 | 19,241,711.42 | 14,560,809.07 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 928,264,978.54 | 673,222,133.84 | 420,245,872.67 | 864,429,283.24 | 813,835,071.88 | 628,510,372.81 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,015,277.31 | 104,078,116.01 | 57,140,601.54 | 131,206,805.44 | 113,890,280.09 | 105,770,349.81 |
| 应收股利(元) | 会员可见 | - | - | - | - | - | - | - | 4,307,428.04 | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,547,957.09 | 25,052,018.44 | 16,946,765.48 | 31,792,263.02 | 90,342,790.18 | 23,178,238.02 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,093,297.63 | 18,526,630.75 | 17,841,965.05 | 7,836,318.74 | 8,452,796.78 | 9,531,750.98 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,126,464,846.77 | 2,142,972,900.71 | 1,743,005,957.61 | 2,077,772,812.67 | 1,700,228,856.70 | 229,829,118.97 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,179,516,627.19 | 9,007,618,828.86 | 8,788,686,126.68 | 9,280,258,151.91 | 8,874,469,986.41 | 8,287,978,810.61 |
| 非流动资产: | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 407,658,776.61 | 424,524,908.21 | 430,754,720.94 | 438,725,383.46 | 450,337,515.87 | 461,231,164.67 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,331,357.62 | 111,538,228.58 | 111,538,228.58 | 185,103,082.98 | 185,104,958.75 | 285,133,206.17 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 268,021,332.42 | 270,492,474.72 | 273,372,642.11 | 303,037,967.35 | 305,941,246.25 | 308,792,802.09 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,041,783,282.46 | 9,208,059,665.30 | 9,505,529,629.94 | 9,751,740,548.66 | 10,080,470,993.00 | 9,228,679,173.90 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 891,542,963.81 | 1,437,478,479.95 | 1,320,967,062.76 | 794,774,290.59 | 780,931,792.31 | 1,526,892,175.67 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 237,361,578.89 | 247,558,346.58 | 255,689,638.08 | 370,901,023.52 | 385,109,546.28 | 394,108,804.81 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,421,593,150.66 | 1,441,666,179.80 | 1,460,198,513.01 | 1,438,067,897.69 | 1,456,552,098.14 | 1,472,643,588.73 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,987,935.00 | 70,998,483.55 | 66,615,419.95 | 71,237,925.41 | 66,711,739.15 | 60,638,875.53 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,495,892.99 | 15,735,967.39 | 15,976,041.79 | 16,216,116.19 | 16,456,190.59 | 16,696,264.99 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,710,105.13 | 94,987,465.05 | 96,782,187.07 | 448,211,111.80 | 459,179,722.65 | 503,661,058.56 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,409,879.02 | 87,505,689.25 | 86,833,688.58 | 11,565,186.61 | 10,169,187.50 | 94,495,768.43 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,633,896,254.61 | 13,410,545,888.38 | 13,624,257,772.81 | 13,829,580,534.26 | 14,196,964,990.49 | 14,352,972,883.55 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,813,412,881.80 | 22,418,164,717.24 | 22,412,943,899.49 | 23,109,838,686.17 | 23,071,434,976.90 | 22,640,951,694.16 |
| 流动负债: | ||||||||||
| 短期借款(元) | - | - | - | - | - | - | - | 27,000,000.00 | 17,000,000.00 | 15,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 710,646,569.08 | 235,251,172.98 | 251,545,521.02 | 786,873,876.28 | 813,272,019.20 | 602,288,333.75 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 710,646,569.08 | 235,251,172.98 | 251,545,521.02 | 786,873,876.28 | 813,272,019.20 | 602,288,333.75 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 497,239.42 | 519,839.42 | 497,239.42 | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,026,315,502.66 | 1,026,823,038.33 | 1,002,568,134.41 | 974,253,462.86 | 922,690,696.55 | 903,873,387.58 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,225,240.21 | 32,962,893.44 | 72,212,929.29 | 61,566,291.45 | 53,518,008.29 | 52,409,815.60 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,732,462.99 | 38,597,177.78 | 56,507,261.40 | 90,370,454.15 | 78,483,389.96 | 69,072,399.68 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,291,516.50 | 13,454,672.45 | 13,501,912.52 | 30,724,980.34 | 12,752,895.24 | 10,892,992.74 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,530,176.05 | 52,173,830.96 | 75,267,331.51 | 83,717,845.43 | 64,587,566.19 | 70,776,733.42 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,912,916.39 | 26,784,389.33 | 31,806,650.82 | 29,538,367.36 | 35,618,316.61 | 29,064,927.82 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | 108,000.00 | - | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,959,151,623.30 | 1,426,567,014.69 | 1,504,014,980.39 | 2,084,045,277.87 | 1,997,922,892.04 | 1,753,378,590.59 |
| 非流动负债: | ||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,203,937.98 | 99,310,722.93 | 99,955,457.38 | 119,145,684.10 | 120,610,167.90 | 130,751,745.97 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,656,560.82 | 8,656,560.82 | 8,656,560.82 | 8,656,560.82 | 8,656,560.82 | 8,656,560.82 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,377,561.81 | 276,735,093.53 | 283,864,016.37 | 293,756,868.08 | 303,732,045.08 | 308,794,189.77 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 440,513,128.56 | 457,910,833.39 | 462,317,678.56 | 828,259,291.69 | 834,876,802.31 | 836,947,398.38 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 807,751,189.17 | 842,613,210.67 | 854,793,713.13 | 1,249,818,404.69 | 1,267,875,576.11 | 1,285,149,894.94 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,766,902,812.47 | 2,269,180,225.36 | 2,358,808,693.52 | 3,333,863,682.56 | 3,265,798,468.15 | 3,038,528,485.53 |
| 所有者权益(或股东权益): | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,224,385,412.00 | 4,224,385,412.00 | 4,224,385,412.00 | 4,224,385,412.00 | 4,224,385,412.00 | 4,224,385,412.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,790,195,091.58 | 7,790,195,091.58 | 7,790,195,091.58 | 7,790,195,091.58 | 7,790,195,091.58 | 7,790,195,091.58 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 193,696,087.41 | 211,246,324.07 | 211,768,261.40 | 169,050,338.17 | 189,030,052.16 | 177,631,327.53 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 365,610,084.83 | 351,494,671.12 | 351,494,671.12 | 337,535,263.50 | 337,535,263.50 | 300,833,682.67 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,178,992,773.02 | 3,219,464,307.26 | 3,149,020,223.22 | 3,147,419,612.04 | 3,073,022,135.16 | 2,906,691,506.21 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,752,879,448.84 | 15,796,785,806.03 | 15,726,863,659.32 | 15,668,585,717.29 | 15,614,167,954.40 | 15,399,737,019.99 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,293,630,620.49 | 4,352,198,685.85 | 4,327,271,546.65 | 4,107,389,286.32 | 4,191,468,554.35 | 4,202,686,188.64 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,046,510,069.33 | 20,148,984,491.88 | 20,054,135,205.97 | 19,775,975,003.61 | 19,805,636,508.75 | 19,602,423,208.63 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,813,412,881.80 | 22,418,164,717.24 | 22,412,943,899.49 | 23,109,838,686.17 | 23,071,434,976.90 | 22,640,951,694.16 |
| 公告日期 | 2026-08-25 | 2026-04-30 | 2026-04-01 | 2025-10-31 | 2025-08-28 | 2025-04-30 | 2025-04-02 | 2024-10-31 | 2024-08-31 | 2024-04-30 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
