| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 194,224,692,000.00 | 175,080,867,000.00 | 250,061,988,000.00 | 183,881,938,000.00 | 183,650,684,000.00 | 172,469,959,000.00 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,552,078,000.00 | 9,743,377,000.00 | 12,024,808,000.00 | 11,165,687,000.00 | 10,819,196,000.00 | 9,476,435,000.00 |
| 衍生金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,812,000.00 | 129,812,000.00 | 129,812,000.00 | 135,180,000.00 | 135,180,000.00 | 135,180,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 298,860,426,000.00 | 285,241,110,000.00 | 248,060,354,000.00 | 249,083,419,000.00 | 236,768,515,000.00 | 186,960,489,000.00 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,345,283,000.00 | 1,864,499,000.00 | 1,866,002,000.00 | 1,683,273,000.00 | 2,094,112,000.00 | 2,040,957,000.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 297,515,143,000.00 | 283,376,611,000.00 | 246,194,352,000.00 | 247,400,146,000.00 | 234,674,403,000.00 | 184,919,532,000.00 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,966,113,000.00 | 42,568,217,000.00 | 40,254,469,000.00 | 44,146,044,000.00 | 42,005,680,000.00 | 45,886,794,000.00 |
| 应收利息(元) | - | 会员可见 | - | 会员可见 | - | 1,476,503,000.00 | - | 1,029,538,000.00 | - | 1,114,071,000.00 |
| 应收股利(元) | - | 会员可见 | - | 会员可见 | - | 697,203,000.00 | - | 2,000,084,000.00 | - | 1,393,007,000.00 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,627,008,000.00 | 45,762,150,000.00 | 43,594,227,000.00 | 44,202,544,000.00 | 45,480,542,000.00 | 43,435,311,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 257,685,862,000.00 | 259,337,334,000.00 | 245,715,648,000.00 | 270,743,535,000.00 | 262,219,625,000.00 | 238,855,559,000.00 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 383,827,989,000.00 | 341,395,490,000.00 | 333,119,548,000.00 | 321,322,451,000.00 | 286,068,151,000.00 | 248,962,520,000.00 |
| 持有待售资产(元) | - | - | - | 会员可见 | 688,512,000.00 | 688,512,000.00 | 688,512,000.00 | 690,635,000.00 | 688,512,000.00 | 688,512,000.00 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,531,622,000.00 | 8,866,098,000.00 | 8,060,011,000.00 | 6,285,168,000.00 | 6,578,786,000.00 | 6,766,108,000.00 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,395,045,000.00 | 66,623,186,000.00 | 81,631,095,000.00 | 63,055,091,000.00 | 58,916,940,000.00 | 57,542,361,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,319,517,533,000.00 | 1,238,251,508,000.00 | 1,264,092,495,000.00 | 1,198,530,223,000.00 | 1,134,793,021,000.00 | 1,014,447,061,000.00 |
| 非流动资产: | ||||||||||
| 债权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,384,731,000.00 | 24,547,322,000.00 | 24,773,629,000.00 | 24,354,052,000.00 | 24,729,238,000.00 | 26,853,145,000.00 |
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,952,769,000.00 | 123,227,347,000.00 | 85,859,549,000.00 | 52,451,509,000.00 | 14,424,959,000.00 | 13,863,481,000.00 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,779,105,000.00 | 130,385,957,000.00 | 126,858,132,000.00 | 126,748,761,000.00 | 125,815,668,000.00 | 125,118,147,000.00 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,473,726,000.00 | 23,150,888,000.00 | 20,971,488,000.00 | 21,342,393,000.00 | 19,874,394,000.00 | 20,245,042,000.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,500,940,000.00 | 17,232,678,000.00 | 17,964,712,000.00 | 17,855,094,000.00 | 18,807,014,000.00 | 18,906,349,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,686,054,000.00 | 18,808,390,000.00 | 18,959,237,000.00 | 18,737,628,000.00 | 18,769,260,000.00 | 19,562,424,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,034,813,000.00 | 73,868,387,000.00 | 74,912,389,000.00 | 69,695,309,000.00 | 69,952,657,000.00 | 70,153,540,000.00 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,523,098,000.00 | 71,675,717,000.00 | 69,063,338,000.00 | 69,726,872,000.00 | 66,388,636,000.00 | 64,008,374,000.00 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,888,296,000.00 | 4,124,538,000.00 | 4,421,857,000.00 | 2,012,741,000.00 | 1,964,718,000.00 | 1,802,902,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 264,931,920,000.00 | 258,298,664,000.00 | 251,624,239,000.00 | 225,391,009,000.00 | 215,510,981,000.00 | 204,266,757,000.00 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,933,000.00 | 273,393,000.00 | 263,775,000.00 | 246,641,000.00 | 246,452,000.00 | 251,721,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,557,756,000.00 | 1,557,756,000.00 | 1,557,756,000.00 | 1,755,857,000.00 | 1,676,043,000.00 | 1,676,043,000.00 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 780,305,000.00 | 836,620,000.00 | 820,330,000.00 | 813,825,000.00 | 778,953,000.00 | 808,527,000.00 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,974,535,000.00 | 15,612,273,000.00 | 15,216,305,000.00 | 14,216,253,000.00 | 13,903,965,000.00 | 13,489,419,000.00 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 271,413,873,000.00 | 270,373,956,000.00 | 279,054,399,000.00 | 284,380,133,000.00 | 276,935,676,000.00 | 261,937,158,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,057,133,854,000.00 | 1,033,973,886,000.00 | 992,321,135,000.00 | 929,728,077,000.00 | 869,778,614,000.00 | 842,943,029,000.00 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,376,651,387,000.00 | 2,272,225,394,000.00 | 2,256,413,630,000.00 | 2,128,258,300,000.00 | 2,004,571,635,000.00 | 1,857,390,090,000.00 |
| 流动负债: | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,779,719,000.00 | 132,055,936,000.00 | 100,674,419,000.00 | 124,905,669,000.00 | 113,612,743,000.00 | 98,275,397,000.00 |
| 吸收存款及同业存放(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,567,352,000.00 | 3,451,077,000.00 | 7,626,938,000.00 | 4,221,277,000.00 | 1,947,877,000.00 | 2,287,309,000.00 |
| 其中:交易性金融负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,323,000.00 | 26,788,000.00 | 28,104,000.00 | 22,736,000.00 | 19,820,000.00 | 22,504,000.00 |
| 衍生金融负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 814,099,000.00 | 636,670,000.00 | 636,670,000.00 | 268,741,000.00 | 268,741,000.00 | 268,741,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 826,081,105,000.00 | 780,509,562,000.00 | 773,169,234,000.00 | 739,972,686,000.00 | 664,287,179,000.00 | 575,816,669,000.00 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,015,765,000.00 | 54,556,533,000.00 | 57,662,540,000.00 | 51,749,471,000.00 | 52,860,307,000.00 | 61,226,739,000.00 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 779,065,340,000.00 | 725,953,029,000.00 | 715,506,694,000.00 | 688,223,215,000.00 | 611,426,872,000.00 | 514,589,930,000.00 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,983,335,000.00 | 2,328,445,000.00 | 2,218,656,000.00 | 1,939,805,000.00 | 1,561,711,000.00 | 1,575,221,000.00 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,269,688,000.00 | 153,628,408,000.00 | 161,138,690,000.00 | 141,118,197,000.00 | 139,523,098,000.00 | 136,205,513,000.00 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,441,289,000.00 | 5,061,670,000.00 | 6,540,114,000.00 | 5,446,883,000.00 | 5,419,766,000.00 | 3,937,866,000.00 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,188,210,000.00 | 13,334,266,000.00 | 14,701,350,000.00 | 13,236,178,000.00 | 12,416,980,000.00 | 13,598,814,000.00 |
| 应付利息(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 324,691,000.00 | 323,972,000.00 | 228,641,000.00 | 255,217,000.00 | 400,547,000.00 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 764,220,000.00 | 831,608,000.00 | 1,810,239,000.00 | 5,739,837,000.00 | 815,802,000.00 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,829,808,000.00 | 111,652,800,000.00 | 113,520,986,000.00 | 118,932,877,000.00 | 115,296,840,000.00 | 104,480,009,000.00 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,944,951,000.00 | 42,707,694,000.00 | 48,813,782,000.00 | 32,848,576,000.00 | 41,454,767,000.00 | 42,772,430,000.00 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,893,929,000.00 | 45,390,850,000.00 | 45,972,628,000.00 | 41,170,343,000.00 | 40,996,695,000.00 | 42,419,920,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,372,819,808,000.00 | 1,291,873,077,000.00 | 1,276,197,151,000.00 | 1,226,122,848,000.00 | 1,142,801,271,000.00 | 1,022,876,742,000.00 |
| 非流动负债: | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 348,522,398,000.00 | 339,835,664,000.00 | 325,646,375,000.00 | 319,854,315,000.00 | 305,435,946,000.00 | 288,970,104,000.00 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,482,693,000.00 | 36,531,947,000.00 | 37,759,796,000.00 | 42,932,479,000.00 | 38,050,714,000.00 | 29,852,289,000.00 |
| 永续债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,287,781,000.00 | 53,288,408,000.00 | 50,289,818,000.00 | 55,212,319,000.00 | 44,785,770,000.00 | 50,051,315,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,936,520,000.00 | 2,964,390,000.00 | 3,015,463,000.00 | 1,347,076,000.00 | 1,060,815,000.00 | 1,263,258,000.00 |
| 长期应付款(元) | - | - | - | - | - | - | 94,430,329,000.00 | - | 37,864,950,000.00 | - |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,581,570,000.00 | 1,639,039,000.00 | 1,654,144,000.00 | 1,756,253,000.00 | 1,780,332,000.00 | 1,774,825,000.00 |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 82,972,000.00 | - | 86,734,000.00 | 40,559,055,000.00 | 110,591,000.00 | 36,080,003,000.00 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,858,331,000.00 | 1,797,941,000.00 | 1,709,238,000.00 | 1,190,065,000.00 | 1,106,586,000.00 | 1,046,146,000.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 942,130,000.00 | 915,813,000.00 | 929,085,000.00 | 997,901,000.00 | 939,262,000.00 | 958,706,000.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,076,910,000.00 | 4,909,277,000.00 | 4,710,677,000.00 | 3,899,559,000.00 | 4,075,675,000.00 | 3,610,456,000.00 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,981,000.00 | 210,206,000.00 | 221,490,000.00 | 35,854,000.00 | 30,987,000.00 | 12,455,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,994,427,000.00 | 464,594,318,000.00 | 470,076,597,000.00 | 412,572,557,000.00 | 390,345,267,000.00 | 363,568,242,000.00 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,855,814,235,000.00 | 1,756,467,395,000.00 | 1,746,273,748,000.00 | 1,638,695,405,000.00 | 1,533,146,538,000.00 | 1,386,444,984,000.00 |
| 所有者权益(或股东权益): | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,741,009,000.00 | 24,741,865,000.00 | 24,741,865,000.00 | 24,750,630,000.00 | 24,750,630,000.00 | 24,750,630,000.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,287,781,000.00 | 53,288,408,000.00 | 50,289,818,000.00 | 55,212,319,000.00 | 44,785,770,000.00 | 50,051,315,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,470,642,000.00 | 56,455,351,000.00 | 56,448,969,000.00 | 56,596,982,000.00 | 56,663,855,000.00 | 56,614,362,000.00 |
| 减:库存股(元) | - | 会员可见 | 会员可见 | 会员可见 | 169,329,000.00 | 182,019,000.00 | 333,487,000.00 | 369,572,000.00 | 369,572,000.00 | 570,662,000.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -262,260,000.00 | -351,196,000.00 | -331,479,000.00 | -712,586,000.00 | -575,402,000.00 | -572,739,000.00 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,541,574,000.00 | 18,541,574,000.00 | 18,541,574,000.00 | 17,297,622,000.00 | 17,297,622,000.00 | 17,297,622,000.00 |
| 一般风险准备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,403,173,000.00 | 4,402,776,000.00 | 4,382,665,000.00 | 4,141,851,000.00 | 4,128,006,000.00 | 4,121,257,000.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,737,542,000.00 | 206,979,507,000.00 | 200,974,499,000.00 | 194,987,025,000.00 | 189,005,713,000.00 | 188,244,655,000.00 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 366,750,132,000.00 | 363,876,266,000.00 | 354,714,424,000.00 | 351,904,271,000.00 | 335,686,622,000.00 | 339,936,440,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,087,020,000.00 | 151,881,733,000.00 | 155,425,458,000.00 | 137,658,624,000.00 | 135,738,475,000.00 | 131,008,666,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 520,837,152,000.00 | 515,757,999,000.00 | 510,139,882,000.00 | 489,562,895,000.00 | 471,425,097,000.00 | 470,945,106,000.00 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,376,651,387,000.00 | 2,272,225,394,000.00 | 2,256,413,630,000.00 | 2,128,258,300,000.00 | 2,004,571,635,000.00 | 1,857,390,090,000.00 |
| 公告日期 | 2026-08-29 | 2026-04-30 | 2026-03-31 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-03-29 | 2024-10-31 | 2024-08-31 | 2024-04-30 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
