| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 670,096,811.87 | 605,940,408.92 | 1,256,942,981.94 | 1,003,216,223.15 | 773,572,293.83 | 559,705,217.80 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,124,000.00 | 15,510,000.00 | 15,972,000.00 | 21,384,000.00 | 15,246,000.00 | 19,800,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,807,421.46 | 160,286,648.04 | 16,160,070.75 | 21,693,301.47 | 24,620,845.99 | 24,270,309.31 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,300,000.00 | - | 2,950,000.00 | - | 3,300,000.00 | 6,150,000.00 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,507,421.46 | 160,286,648.04 | 13,210,070.75 | 21,693,301.47 | 21,320,845.99 | 18,120,309.31 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,114,510.07 | 10,452,349.29 | 5,932,025.25 | 20,229,298.49 | 21,047,796.22 | 16,718,077.44 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,473,465.32 | 28,934,379.86 | 23,643,683.44 | 28,497,367.85 | 40,634,577.70 | 56,420,393.77 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 321,948,456.58 | 308,932,213.02 | 309,035,292.08 | 605,678,831.17 | 660,741,596.12 | 673,777,919.60 |
| 合同资产(元) | - | - | - | - | - | - | - | 2,716,176.32 | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,131,350,000.05 | 1,162,939,315.21 | 788,373,095.35 | 558,994,757.19 | 664,861,104.06 | 882,021,451.61 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,383,914,665.35 | 2,292,995,314.34 | 2,416,059,148.81 | 2,262,409,955.64 | 2,200,724,213.92 | 2,232,713,369.53 |
| 非流动资产： | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,612,293,319.85 | 1,594,832,944.71 | 1,569,367,071.18 | 1,551,407,883.05 | 1,531,522,544.49 | 1,526,927,849.22 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,550,801.52 | 89,011,920.51 | 92,146,510.96 | 93,016,743.03 | 96,854,481.90 | 98,858,046.91 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,168,734.51 | 153,212,759.29 | 59,264,287.70 | 59,745,408.62 | 60,226,529.54 | 60,707,650.46 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 795,643,694.96 | 833,356,363.83 | 843,620,995.01 | 891,624,083.83 | 906,731,547.77 | 914,367,511.48 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,343,229.07 | 23,501,032.39 | 128,750,161.25 | 120,832,318.04 | 121,756,673.55 | 119,837,586.61 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,791,988.88 | 3,889,531.45 | 4,797,283.78 | 6,021,882.01 | 6,316,663.24 | 3,313,729.74 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 394,736,818.10 | 394,862,433.59 | 392,886,949.08 | 389,595,924.85 | 389,671,257.65 | 389,229,341.17 |
| 开发支出(元) | - | - | - | 会员可见 | 2,012,280.00 | 2,011,060.00 | 2,007,560.00 | 2,007,560.00 | 2,007,560.00 | - |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,962,604.23 | 13,962,604.23 | 13,589,401.01 | 13,589,401.01 | 13,589,401.01 | 13,589,401.01 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,567,499.12 | 26,677,921.25 | 28,765,050.40 | 32,725,436.25 | 35,107,949.96 | 27,843,893.36 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,753,183.51 | 15,023,485.60 | 15,193,577.53 | 20,801,700.36 | 20,558,687.48 | 18,656,368.98 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,473,990.00 | 7,229,400.00 | 8,890,500.00 | 300,000.00 | 300,000.00 | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,127,298,143.75 | 3,157,571,456.85 | 3,159,279,347.90 | 3,181,668,341.05 | 3,184,643,296.59 | 3,173,331,378.94 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,511,212,809.10 | 5,450,566,771.19 | 5,575,338,496.71 | 5,444,078,296.69 | 5,385,367,510.51 | 5,406,044,748.47 |
| 流动负债： | ||||||||||
| 短期借款(元) | - | - | - | - | - | - | - | - | 10,000,000.00 | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,523,793.94 | 35,104,436.84 | 215,935,911.37 | 41,743,077.94 | 53,374,184.70 | 49,882,081.00 |
| 其中：应付票据(元) | - | 会员可见 | 会员可见 | 会员可见 | 6,426,218.09 | - | - | 4,926,247.64 | 16,780,680.53 | 11,854,432.89 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,097,575.85 | 35,104,436.84 | 215,935,911.37 | 36,816,830.30 | 36,593,504.17 | 38,027,648.11 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,744,150.22 | 7,854,891.10 | 8,570,979.44 | 35,741,318.53 | 21,769,477.18 | 12,511,603.10 |
| 合同负债(元) | - | - | 会员可见 | - | 24,761,904.77 | 24,761,904.77 | 24,761,904.77 | 25,437,328.77 | 25,303,538.94 | 23,994,926.38 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,419,986.52 | 17,143,956.66 | 16,182,621.66 | 14,719,734.05 | 13,627,103.26 | 12,430,499.95 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,213,219.02 | 2,334,153.58 | 5,659,929.70 | 19,771,841.88 | 8,176,631.22 | 9,784,160.94 |
| 应付利息(元) | - | - | - | - | - | - | - | 221,777.50 | 81,707.50 | 25,882.50 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,078,778.35 | 195,435,910.27 | 189,735,861.83 | 200,672,848.43 | 220,885,404.50 | 214,824,475.60 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,791,702.23 | 8,025,774.80 | 10,204,370.05 | 1,075,576.34 | 9,005,576.34 | 9,005,576.34 |
| 其他流动负债(元) | - | - | 会员可见 | - | 1,238,095.23 | 1,238,095.23 | 1,238,095.23 | 1,238,095.24 | 1,119,047.62 | 1,119,047.62 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 322,771,630.28 | 291,899,123.25 | 472,289,674.05 | 340,621,598.68 | 363,342,671.26 | 333,578,253.43 |
| 非流动负债： | ||||||||||
| 长期借款(元) | - | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,939,362.20 | 5,904,730.02 | 5,141,621.66 | 6,512,079.19 | 6,454,344.59 | 2,359,739.44 |
| 长期应付款(元) | 会员可见 | - | 会员可见 | - | 182,468,800.00 | - | 190,398,800.00 | - | 190,398,800.00 | - |
| 专项应付款(元) | - | - | - | - | - | - | - | 198,328,800.00 | - | 190,398,800.00 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 486,533.43 | 486,533.43 | 910,668.01 | 552,488.01 | 552,488.01 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,781,843.09 | 1,794,995.63 | 1,639,682.97 | 1,652,835.51 | 1,665,988.05 | 1,679,140.59 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,212,606.46 | 27,278,995.31 | 26,885,935.27 | 29,835,832.03 | 30,555,039.49 | 30,434,363.18 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,402,611.75 | 217,934,054.39 | 224,552,573.33 | 237,240,214.74 | 229,626,660.14 | 225,424,531.22 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 539,174,242.03 | 509,833,177.64 | 696,842,247.38 | 577,861,813.42 | 592,969,331.40 | 559,002,784.65 |
| 所有者权益(或股东权益)： | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,315,878,571.00 | 1,315,878,571.00 | 1,315,878,571.00 | 1,315,878,571.00 | 1,315,878,571.00 | 1,315,878,571.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,153,282,058.75 | 1,153,282,058.75 | 1,153,282,058.75 | 1,166,010,784.49 | 1,166,010,784.49 | 1,155,527,294.64 |
| 减：库存股(元) | - | - | - | 会员可见 | 34,116,864.71 | 34,116,864.71 | 34,116,864.71 | 34,116,864.71 | 34,116,864.71 | 34,116,864.71 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,665,396.64 | 41,665,396.64 | 41,665,396.64 | 23,854,162.21 | 23,854,162.21 | 23,854,162.21 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,770,318.63 | 6,420,524.85 | 7,100,186.90 | 7,262,878.08 | 7,487,225.45 | 7,498,600.42 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 286,334,992.24 | 286,334,992.24 | 286,334,992.24 | 275,884,570.16 | 275,884,570.16 | 275,884,570.16 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,916,004,394.50 | 1,884,227,037.97 | 1,821,254,604.33 | 1,826,238,922.17 | 1,753,560,982.42 | 1,823,229,441.52 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,684,818,867.05 | 4,653,691,716.74 | 4,591,398,945.15 | 4,581,013,023.40 | 4,508,559,431.02 | 4,567,755,775.24 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 287,219,700.02 | 287,041,876.81 | 287,097,304.18 | 285,203,459.87 | 283,838,748.09 | 279,286,188.58 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,972,038,567.07 | 4,940,733,593.55 | 4,878,496,249.33 | 4,866,216,483.27 | 4,792,398,179.11 | 4,847,041,963.82 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,511,212,809.10 | 5,450,566,771.19 | 5,575,338,496.71 | 5,444,078,296.69 | 5,385,367,510.51 | 5,406,044,748.47 |
| 公告日期 | 2026-08-28 | 2026-04-30 | 2026-04-01 | 2025-10-31 | 2025-08-28 | 2025-04-29 | 2025-03-29 | 2024-10-30 | 2024-08-28 | 2024-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |