| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 7,469,743,000.00 | 6,549,175,000.00 | 8,062,908,000.00 | 9,635,337,000.00 | 13,214,879,000.00 | 13,734,343,000.00 | 16,695,948,000.00 | 16,792,456,000.00 | 18,150,628,000.00 | 10,113,364,000.00 | 9,551,913,000.00 |
| 其中：交易性金融资产(元) | 531,330,000.00 | 502,053,000.00 | - | - | 202,158,000.00 | - | - | - | 558,960,000.00 | 828,513,000.00 | 768,678,000.00 |
| 应收票据及应收账款(元) | 4,742,707,000.00 | 4,336,523,000.00 | 3,854,307,000.00 | 3,414,262,000.00 | 4,285,308,000.00 | 3,844,779,000.00 | 3,842,622,000.00 | 3,495,678,000.00 | 4,333,563,000.00 | 4,854,507,000.00 | 4,043,069,000.00 |
| 其中：应收票据(元) | 478,981,000.00 | 317,216,000.00 | 376,374,000.00 | 432,768,000.00 | 454,761,000.00 | 364,383,000.00 | 596,700,000.00 | 506,781,000.00 | 752,400,000.00 | 634,381,000.00 | 625,334,000.00 |
| 其中：应收账款(元) | 4,263,726,000.00 | 4,019,307,000.00 | 3,477,933,000.00 | 2,981,494,000.00 | 3,830,547,000.00 | 3,480,396,000.00 | 3,245,922,000.00 | 2,988,897,000.00 | 3,581,163,000.00 | 4,220,126,000.00 | 3,417,735,000.00 |
| 预付款项(元) | 344,440,000.00 | 296,644,000.00 | 283,582,000.00 | 248,610,000.00 | 477,592,000.00 | 341,809,000.00 | 332,611,000.00 | 394,761,000.00 | 842,924,000.00 | 725,054,000.00 | 400,748,000.00 |
| 应收利息(元) | 30,158,000.00 | 21,238,000.00 | 20,696,000.00 | 16,026,000.00 | - | - | - | - | - | - | - |
| 应收股利(元) | 14,155,000.00 | 39,773,000.00 | 4,200,000.00 | 4,200,000.00 | 44,371,000.00 | 13,649,000.00 | 5,700,000.00 | 5,700,000.00 | 9,660,000.00 | 44,400,000.00 | 70,904,000.00 |
| 其他应收款(元) | 245,033,000.00 | 178,734,000.00 | 170,775,000.00 | 193,465,000.00 | 165,810,000.00 | 153,626,000.00 | 127,146,000.00 | 153,494,000.00 | 259,728,000.00 | 360,433,000.00 | 265,124,000.00 |
| 存货(元) | 914,302,000.00 | 1,019,259,000.00 | 843,355,000.00 | 1,155,409,000.00 | 1,206,908,000.00 | 998,209,000.00 | 822,300,000.00 | 841,557,000.00 | 621,936,000.00 | 716,164,000.00 | 770,691,000.00 |
| 合同资产(元) | 26,163,000.00 | 26,861,000.00 | 27,424,000.00 | 31,786,000.00 | 30,805,000.00 | 20,402,000.00 | 27,405,000.00 | 33,721,000.00 | 53,419,000.00 | 24,127,000.00 | 48,456,000.00 |
| 一年内到期的非流动资产(元) | 943,000.00 | 2,642,000.00 | 2,308,000.00 | 50,758,000.00 | 49,194,000.00 | 50,803,000.00 | 9,800,000.00 | 9,800,000.00 | 9,800,000.00 | 9,800,000.00 | - |
| 其他流动资产(元) | 3,992,546,000.00 | 4,101,686,000.00 | 4,105,825,000.00 | 3,678,517,000.00 | 2,406,470,000.00 | 5,905,457,000.00 | 4,848,659,000.00 | 5,349,148,000.00 | 2,580,366,000.00 | 2,535,589,000.00 | 3,381,999,000.00 |
| 流动资产合计(元) | 19,026,363,000.00 | 17,766,828,000.00 | 18,134,062,000.00 | 19,238,325,000.00 | 22,851,420,000.00 | 25,812,218,000.00 | 27,314,892,000.00 | 27,875,393,000.00 | 28,052,711,000.00 | 20,915,009,000.00 | 19,984,453,000.00 |
| 非流动资产： | |||||||||||
| 发放委托贷款及垫款(元) | 3,891,085,000.00 | 3,769,200,000.00 | 3,599,149,000.00 | 3,583,739,000.00 | 3,636,082,000.00 | 934,670,000.00 | 1,369,283,000.00 | 1,620,031,000.00 | 2,416,571,000.00 | 1,712,488,000.00 | 1,604,057,000.00 |
| 债权投资(元) | 349,075,000.00 | 358,841,000.00 | 369,075,000.00 | 369,075,000.00 | 369,075,000.00 | 269,325,000.00 | 268,700,000.00 | 219,450,000.00 | 19,230,000.00 | 269,173,000.00 | 269,160,000.00 |
| 长期应收款(元) | 73,747,000.00 | 72,613,000.00 | 73,809,000.00 | 25,618,000.00 | 28,237,000.00 | 26,687,000.00 | 67,926,000.00 | 69,140,000.00 | 65,374,000.00 | 69,305,000.00 | 86,722,000.00 |
| 长期股权投资(元) | 12,823,412,000.00 | 10,860,761,000.00 | 10,882,556,000.00 | 10,534,894,000.00 | 9,861,640,000.00 | 10,408,454,000.00 | 10,311,050,000.00 | 9,950,325,000.00 | 9,607,398,000.00 | 9,539,134,000.00 | 9,569,992,000.00 |
| 其他非流动金融资产(元) | 353,276,000.00 | 323,289,000.00 | 254,816,000.00 | 253,525,000.00 | 252,119,000.00 | 255,309,000.00 | 52,364,000.00 | 52,894,000.00 | 51,402,000.00 | 54,799,000.00 | 54,236,000.00 |
| 投资性房地产(元) | 1,856,372,000.00 | 1,946,573,000.00 | 1,969,349,000.00 | 1,992,560,000.00 | 2,013,846,000.00 | 2,037,818,000.00 | 2,059,316,000.00 | 2,086,227,000.00 | 2,143,082,000.00 | 2,185,945,000.00 | 2,214,435,000.00 |
| 固定资产(元) | 52,128,510,000.00 | 52,379,338,000.00 | 52,850,802,000.00 | 52,327,176,000.00 | 49,146,804,000.00 | 44,630,846,000.00 | 44,141,222,000.00 | 43,836,168,000.00 | 42,738,126,000.00 | 43,040,815,000.00 | 41,827,259,000.00 |
| 在建工程(元) | 8,842,339,000.00 | 8,999,595,000.00 | 8,025,053,000.00 | 8,572,369,000.00 | 10,927,082,000.00 | 10,851,921,000.00 | 10,916,375,000.00 | 10,550,835,000.00 | 8,734,505,000.00 | 7,382,930,000.00 | 7,544,634,000.00 |
| 使用权资产(元) | 793,419,000.00 | 816,115,000.00 | 817,028,000.00 | 838,032,000.00 | 779,394,000.00 | 488,188,000.00 | 484,514,000.00 | 508,743,000.00 | 431,216,000.00 | 458,678,000.00 | 461,676,000.00 |
| 无形资产(元) | 12,458,655,000.00 | 12,283,354,000.00 | 12,359,648,000.00 | 12,446,078,000.00 | 11,043,006,000.00 | 10,688,650,000.00 | 9,916,909,000.00 | 9,965,850,000.00 | 9,268,266,000.00 | 9,328,338,000.00 | 9,424,250,000.00 |
| 商誉(元) | 605,744,000.00 | 605,744,000.00 | 605,744,000.00 | 605,744,000.00 | 604,618,000.00 | 321,965,000.00 | 321,965,000.00 | 321,965,000.00 | 321,965,000.00 | 321,965,000.00 | 321,965,000.00 |
| 长期待摊费用(元) | 67,385,000.00 | 73,619,000.00 | 66,464,000.00 | 66,735,000.00 | 59,490,000.00 | 50,527,000.00 | 49,634,000.00 | 49,275,000.00 | 42,328,000.00 | 41,875,000.00 | 44,146,000.00 |
| 递延所得税资产(元) | 989,973,000.00 | 980,272,000.00 | 969,136,000.00 | 968,387,000.00 | 1,096,020,000.00 | 1,050,516,000.00 | 1,005,596,000.00 | 1,008,308,000.00 | 1,015,523,000.00 | 1,004,401,000.00 | 1,002,943,000.00 |
| 其他非流动资产(元) | 397,786,000.00 | 361,310,000.00 | 636,420,000.00 | 521,920,000.00 | 337,966,000.00 | 2,470,905,000.00 | 635,336,000.00 | 765,018,000.00 | 596,533,000.00 | 723,919,000.00 | 1,137,478,000.00 |
| 非流动资产合计(元) | 95,630,778,000.00 | 93,830,624,000.00 | 93,479,049,000.00 | 93,105,852,000.00 | 90,155,379,000.00 | 84,485,781,000.00 | 81,600,190,000.00 | 81,004,229,000.00 | 77,451,519,000.00 | 76,133,765,000.00 | 75,562,953,000.00 |
| 资产总计(元) | 114,657,141,000.00 | 111,597,452,000.00 | 111,613,111,000.00 | 112,344,177,000.00 | 113,006,799,000.00 | 110,297,999,000.00 | 108,915,082,000.00 | 108,879,622,000.00 | 105,504,230,000.00 | 97,048,774,000.00 | 95,547,406,000.00 |
| 流动负债： | |||||||||||
| 短期借款(元) | 664,598,000.00 | 793,483,000.00 | 934,919,000.00 | 1,380,943,000.00 | 1,837,092,000.00 | 1,482,875,000.00 | 952,566,000.00 | 971,961,000.00 | 1,310,381,000.00 | 3,305,520,000.00 | 3,014,972,000.00 |
| 吸收存款及同业存放(元) | 10,797,312,000.00 | 11,151,313,000.00 | 11,716,530,000.00 | 9,072,916,000.00 | 9,981,604,000.00 | 9,872,911,000.00 | 9,891,553,000.00 | 8,942,969,000.00 | 7,026,076,000.00 | 10,476,322,000.00 | 10,502,601,000.00 |
| 应付票据及应付账款(元) | 2,800,335,000.00 | 2,724,516,000.00 | 1,863,649,000.00 | 2,439,828,000.00 | 2,556,769,000.00 | 2,371,025,000.00 | 2,775,058,000.00 | 2,676,739,000.00 | 2,943,993,000.00 | 2,772,115,000.00 | 2,162,813,000.00 |
| 其中：应付票据(元) | - | - | - | - | - | - | - | - | - | 13,500,000.00 | 7,069,000.00 |
| 其中：应付账款(元) | 2,800,335,000.00 | 2,724,516,000.00 | 1,863,649,000.00 | 2,439,828,000.00 | 2,556,769,000.00 | 2,371,025,000.00 | 2,775,058,000.00 | 2,676,739,000.00 | 2,943,993,000.00 | 2,758,615,000.00 | 2,155,744,000.00 |
| 预收款项(元) | 64,350,000.00 | 90,774,000.00 | 246,094,000.00 | 110,621,000.00 | 72,546,000.00 | 84,105,000.00 | 139,554,000.00 | 131,494,000.00 | 108,471,000.00 | 34,571,000.00 | 162,138,000.00 |
| 合同负债(元) | 407,462,000.00 | 430,624,000.00 | 378,065,000.00 | 494,091,000.00 | 712,857,000.00 | 368,808,000.00 | 377,749,000.00 | 414,221,000.00 | 293,550,000.00 | 393,231,000.00 | 384,951,000.00 |
| 应付职工薪酬(元) | 957,808,000.00 | 664,024,000.00 | 354,537,000.00 | 70,671,000.00 | 912,473,000.00 | 606,439,000.00 | 297,059,000.00 | 57,102,000.00 | 796,087,000.00 | 573,876,000.00 | 279,639,000.00 |
| 应交税费(元) | 761,932,000.00 | 419,883,000.00 | 353,192,000.00 | 384,114,000.00 | 439,421,000.00 | 471,772,000.00 | 421,417,000.00 | 470,234,000.00 | 453,342,000.00 | 452,501,000.00 | 552,780,000.00 |
| 应付利息(元) | - | - | - | - | 130,609,000.00 | 50,533,000.00 | 92,936,000.00 | 87,294,000.00 | 147,386,000.00 | 45,771,000.00 | 126,403,000.00 |
| 应付股利(元) | 147,851,000.00 | 39,408,000.00 | 69,088,000.00 | 99,088,000.00 | 82,417,000.00 | 102,049,000.00 | 26,336,000.00 | 157,187,000.00 | 81,921,000.00 | 109,766,000.00 | 78,825,000.00 |
| 其他应付款(元) | 3,588,519,000.00 | 3,536,168,000.00 | 3,238,647,000.00 | 3,972,051,000.00 | 2,568,501,000.00 | 3,246,441,000.00 | 2,784,377,000.00 | 4,242,778,000.00 | 1,602,372,000.00 | 1,971,867,000.00 | 1,512,182,000.00 |
| 一年内到期的非流动负债(元) | 507,038,000.00 | 606,288,000.00 | 771,210,000.00 | 747,958,000.00 | 364,533,000.00 | 607,437,000.00 | 706,129,000.00 | 773,904,000.00 | 740,635,000.00 | 2,197,052,000.00 | 2,288,217,000.00 |
| 其他流动负债(元) | 16,964,000.00 | 8,679,000.00 | 18,801,000.00 | 3,429,352,000.00 | 3,403,231,000.00 | 3,355,044,000.00 | 2,583,000.00 | 3,201,000.00 | 46,562,000.00 | 44,399,000.00 | 61,453,000.00 |
| 流动负债合计(元) | 20,714,169,000.00 | 20,465,160,000.00 | 19,944,732,000.00 | 22,201,633,000.00 | 23,062,053,000.00 | 22,619,439,000.00 | 18,467,317,000.00 | 18,929,084,000.00 | 15,550,776,000.00 | 22,376,991,000.00 | 21,126,974,000.00 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 7,101,489,000.00 | 7,190,965,000.00 | 7,141,304,000.00 | 6,954,345,000.00 | 7,193,521,000.00 | 8,011,704,000.00 | 7,334,497,000.00 | 7,965,733,000.00 | 8,875,405,000.00 | 8,763,056,000.00 | 8,503,247,000.00 |
| 应付债券(元) | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | - | - | - | 3,310,000,000.00 | 3,310,000,000.00 | 3,310,000,000.00 | 3,310,000,000.00 | 3,310,000,000.00 |
| 租赁负债(元) | 443,464,000.00 | 485,498,000.00 | 455,867,000.00 | 463,102,000.00 | 548,187,000.00 | 433,024,000.00 | 406,834,000.00 | 413,985,000.00 | 294,281,000.00 | 314,443,000.00 | 274,774,000.00 |
| 长期应付款(元) | 801,499,000.00 | 776,267,000.00 | 826,648,000.00 | 838,532,000.00 | 1,001,353,000.00 | 932,439,000.00 | 991,055,000.00 | 987,174,000.00 | 1,563,030,000.00 | 1,539,145,000.00 | 1,558,298,000.00 |
| 预计负债(元) | - | - | - | - | - | - | 20,204,000.00 | 20,204,000.00 | 37,637,000.00 | 37,637,000.00 | 37,637,000.00 |
| 递延收益(元) | 362,504,000.00 | 271,666,000.00 | 239,034,000.00 | 210,796,000.00 | 212,903,000.00 | 215,644,000.00 | 210,490,000.00 | 217,873,000.00 | 218,319,000.00 | 225,150,000.00 | 226,411,000.00 |
| 递延所得税负债(元) | 873,787,000.00 | 791,485,000.00 | 800,452,000.00 | 816,045,000.00 | 792,079,000.00 | 443,092,000.00 | 436,245,000.00 | 427,337,000.00 | 426,372,000.00 | 393,218,000.00 | 383,019,000.00 |
| 其他非流动负债(元) | 135,021,000.00 | 136,707,000.00 | 132,834,000.00 | 146,900,000.00 | 170,314,000.00 | 154,975,000.00 | 145,537,000.00 | 152,110,000.00 | 149,452,000.00 | 122,436,000.00 | 19,593,000.00 |
| 非流动负债合计(元) | 9,767,764,000.00 | 9,702,588,000.00 | 9,646,139,000.00 | 9,429,720,000.00 | 9,918,357,000.00 | 10,190,878,000.00 | 12,854,862,000.00 | 13,494,416,000.00 | 14,874,496,000.00 | 14,705,085,000.00 | 14,312,979,000.00 |
| 负债合计(元) | 30,481,933,000.00 | 30,167,748,000.00 | 29,590,871,000.00 | 31,631,353,000.00 | 32,980,410,000.00 | 32,810,317,000.00 | 31,322,179,000.00 | 32,423,500,000.00 | 30,425,272,000.00 | 37,082,076,000.00 | 35,439,953,000.00 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 19,454,388,000.00 | 19,454,388,000.00 | 19,454,388,000.00 | 19,454,388,000.00 | 19,454,388,000.00 | 19,454,388,000.00 | 19,454,388,000.00 | 19,454,388,000.00 | 19,454,388,000.00 | 15,807,417,000.00 | 15,807,417,000.00 |
| 资本公积(元) | 26,811,259,000.00 | 26,613,740,000.00 | 26,612,534,000.00 | 26,612,534,000.00 | 26,605,251,000.00 | 26,727,342,000.00 | 26,720,619,000.00 | 26,726,610,000.00 | 26,303,788,000.00 | 15,922,038,000.00 | 15,922,047,000.00 |
| 其他综合收益(元) | 220,987,000.00 | 248,974,000.00 | 224,852,000.00 | 193,115,000.00 | 165,548,000.00 | 154,332,000.00 | 136,194,000.00 | 117,043,000.00 | 95,183,000.00 | 101,110,000.00 | 114,668,000.00 |
| 专项储备(元) | 246,051,000.00 | 254,401,000.00 | 250,179,000.00 | 245,370,000.00 | 286,415,000.00 | 306,499,000.00 | 316,345,000.00 | 310,098,000.00 | 347,463,000.00 | 326,074,000.00 | 305,849,000.00 |
| 盈余公积(元) | 3,737,482,000.00 | 3,737,482,000.00 | 3,654,663,000.00 | 3,654,663,000.00 | 3,468,288,000.00 | 3,468,288,000.00 | 3,326,242,000.00 | 3,326,242,000.00 | 3,110,186,000.00 | 3,110,186,000.00 | 3,013,782,000.00 |
| 一般风险准备(元) | 426,554,000.00 | 426,554,000.00 | 426,554,000.00 | 426,554,000.00 | 426,554,000.00 | 426,554,000.00 | 426,554,000.00 | 426,554,000.00 | 306,780,000.00 | 306,780,000.00 | 306,780,000.00 |
| 未分配利润(元) | 26,551,620,000.00 | 24,678,004,000.00 | 25,420,971,000.00 | 24,297,743,000.00 | 23,841,905,000.00 | 21,952,518,000.00 | 22,586,023,000.00 | 21,598,917,000.00 | 21,205,675,000.00 | 20,069,991,000.00 | 20,307,721,000.00 |
| 归属于母公司股东权益合计(元) | 77,448,341,000.00 | 75,413,543,000.00 | 76,044,141,000.00 | 74,884,367,000.00 | 74,248,349,000.00 | 72,489,921,000.00 | 72,966,365,000.00 | 71,959,852,000.00 | 70,823,463,000.00 | 55,643,596,000.00 | 55,778,264,000.00 |
| 少数股东权益(元) | 6,726,867,000.00 | 6,016,161,000.00 | 5,978,099,000.00 | 5,828,457,000.00 | 5,778,040,000.00 | 4,997,761,000.00 | 4,626,538,000.00 | 4,496,270,000.00 | 4,255,495,000.00 | 4,323,102,000.00 | 4,329,189,000.00 |
| 股东权益合计(元) | 84,175,208,000.00 | 81,429,704,000.00 | 82,022,240,000.00 | 80,712,824,000.00 | 80,026,389,000.00 | 77,487,682,000.00 | 77,592,903,000.00 | 76,456,122,000.00 | 75,078,958,000.00 | 59,966,698,000.00 | 60,107,453,000.00 |
| 负债和股东权益合计(元) | 114,657,141,000.00 | 111,597,452,000.00 | 111,613,111,000.00 | 112,344,177,000.00 | 113,006,799,000.00 | 110,297,999,000.00 | 108,915,082,000.00 | 108,879,622,000.00 | 105,504,230,000.00 | 97,048,774,000.00 | 95,547,406,000.00 |
| 公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-27 | 2024-03-28 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-01-18 | 2022-10-29 | 2022-08-30 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |