| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,381,259,608.58 | 2,489,646,810.90 | 2,734,752,319.64 | 2,881,195,764.56 | 2,631,137,500.97 | 4,800,497,992.64 | 4,113,838,291.22 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 580,000,000.00 | 80,000,000.00 | 111,026,630.14 | 710,000,000.00 | 400,000,000.00 | 910,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,504,986.52 | 118,770,834.40 | 128,070,602.16 | 88,725,629.71 | 143,300,733.38 | 113,241,129.44 | 72,728,695.88 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,504,986.52 | 118,770,834.40 | 128,070,602.16 | 88,725,629.71 | 143,300,733.38 | 113,241,129.44 | 72,728,695.88 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,841,852.96 | 6,518,706.06 | 3,123,113.04 | 2,506,564.41 | 17,778,179.67 | 13,306,149.10 | 11,482,729.14 |
| 应收股利(元) | - | - | - | - | - | 6,748,602.34 | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,193,066.31 | 50,978,653.46 | 60,084,480.63 | 88,212,638.98 | 138,895,679.46 | 110,565,832.16 | 43,322,941.37 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,662,668,777.00 | 19,057,514,494.67 | 18,234,997,005.97 | 17,165,545,542.64 | 14,521,280,040.95 | 13,449,812,272.85 | 12,098,729,024.11 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,934,791.34 | 98,943,901.50 | 98,943,901.50 | 98,943,901.50 | 98,943,901.50 | 98,943,901.50 | 98,943,901.50 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,350,881,591.74 | 1,387,710,322.34 | 1,360,910,413.10 | 1,302,925,470.17 | 1,284,265,946.28 | 1,038,301,121.82 | 429,162,250.16 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,726,284,674.45 | 23,796,832,325.67 | 22,700,881,836.04 | 21,739,082,142.11 | 19,545,601,982.21 | 20,024,668,399.51 | 17,778,207,833.38 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,599,679,422.13 | 2,594,329,657.42 | 2,697,364,148.14 | 2,808,429,963.99 | 3,006,397,883.82 | 3,501,759,773.92 | 3,810,638,572.38 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,279,943,235.33 | 9,348,267,640.50 | 8,843,207,957.30 | 8,881,645,993.35 | 8,260,654,966.84 | 8,003,611,724.92 | 7,687,510,635.08 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,550,595,121.14 | 16,692,783,150.00 | 16,782,283,527.15 | 16,474,261,537.43 | 15,710,315,094.82 | 14,976,157,874.02 | 14,419,124,566.14 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,989,581.05 | 60,622,672.19 | 61,958,159.34 | 63,616,835.75 | 65,654,580.60 | 67,120,159.45 | 62,062,641.68 |
| 在建工程(元) | - | - | - | - | 2,887,431.87 | - | - | - | - | - | - |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,573,587.90 | 15,833,635.29 | 15,093,441.46 | 12,207,477.62 | 11,699,629.87 | 13,429,176.65 | 15,142,410.14 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,057,377.32 | 7,864,357.49 | 9,547,529.90 | 11,701,355.48 | 13,910,655.53 | 16,119,955.58 | 18,377,755.64 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 816,288,294.53 | 811,942,225.88 | 767,900,137.04 | 750,654,288.48 | 704,415,509.43 | 795,391,388.49 | 770,881,921.00 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 509,099,801.12 | 346,938,000.00 | 334,767,953.27 | 263,032,703.81 | 197,112,847.71 | 173,341,200.74 | 139,684,755.97 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,841,113,852.39 | 29,878,581,338.77 | 29,512,122,853.60 | 29,265,550,155.91 | 27,970,161,168.62 | 27,546,931,253.77 | 26,923,423,258.03 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,567,398,526.84 | 53,675,413,664.44 | 52,213,004,689.64 | 51,004,632,298.02 | 47,515,763,150.83 | 47,571,599,653.28 | 44,701,631,091.41 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,145,000,000.00 | 2,005,000,000.00 | 1,935,000,000.00 | 733,000,000.00 | 550,000,000.00 | 1,550,000,000.00 | 3,553,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,993,158,294.97 | 4,399,216,099.10 | 4,189,486,407.10 | 4,841,313,310.60 | 2,953,863,515.15 | 2,682,022,523.13 | 1,609,518,333.46 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,993,158,294.97 | 4,399,216,099.10 | 4,189,486,407.10 | 4,841,313,310.60 | 2,953,863,515.15 | 2,682,022,523.13 | 1,609,518,333.46 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,197,753.94 | 44,492,189.72 | 36,920,674.53 | 38,240,271.59 | 49,883,983.48 | 47,033,678.58 | 40,974,194.48 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,305,730.00 | 173,337,391.00 | 27,305,730.00 | 753,205,017.01 | 27,305,730.00 | 959,739,530.00 | 959,739,530.00 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,183,516.21 | 9,276,933.53 | 11,573,101.90 | 29,796,836.76 | 4,492,912.25 | 9,561,903.73 | 9,455,452.35 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,739,666.67 | 80,419,550.27 | 186,903,440.64 | 179,717,898.19 | 233,727,767.33 | 186,331,608.40 | 176,037,272.51 |
| 应付利息(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,607,295.92 | 14,456,358.64 | 11,135,607.20 | 11,999,090.63 | 10,328,750.62 | 10,252,525.39 | 10,209,024.95 |
| 应付股利(元) | 会员可见 | 会员可见 | - | - | 80,531,856.60 | 294,251,014.50 | - | - | - | 247,790,328.00 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,921,008,519.02 | 1,888,670,063.35 | 1,941,236,667.33 | 1,840,947,580.07 | 1,826,096,055.11 | 1,816,912,033.92 | 1,756,220,329.95 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,428,882,061.55 | 5,287,384,142.55 | 6,190,979,157.92 | 5,317,621,862.22 | 2,758,485,634.44 | 1,756,182,780.89 | 2,724,140,957.20 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,003,966,027.40 | 1,017,739,726.03 | 2,026,712,602.76 | 2,014,770,410.97 | 1,004,400,000.01 | 856,804,265.35 | 853,254,018.77 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,790,580,722.28 | 15,214,243,468.69 | 16,557,253,389.38 | 15,760,612,278.04 | 9,418,584,348.39 | 10,122,631,177.39 | 11,692,549,113.67 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,163,851,896.81 | 14,728,152,286.27 | 14,634,878,830.37 | 12,651,276,396.85 | 11,969,315,296.84 | 11,148,052,744.42 | 7,726,422,982.25 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,569,711,983.73 | 5,866,998,503.97 | 3,098,587,539.59 | 4,767,493,126.29 | 8,665,412,111.79 | 9,144,907,477.55 | 8,145,099,946.14 |
| 永续债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 580,415,988.42 | 580,415,988.42 | 580,415,988.42 | 580,415,988.42 | 544,865,274.05 | 544,865,274.05 | 544,865,274.05 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,338,479.14 | 63,021,677.67 | 73,092,511.29 | 75,775,709.82 | 62,521,801.44 | 65,204,999.97 | 68,252,233.59 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,188,957,987.72 | 1,156,690,452.57 | 1,098,745,436.76 | 1,122,326,861.93 | 978,041,722.51 | 1,027,015,031.22 | 1,082,689,839.32 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,000,000.00 | 32,000,000.00 | 32,000,000.00 | 32,000,000.00 | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,595,276,335.82 | 22,427,278,908.90 | 19,517,720,306.43 | 19,229,288,083.31 | 22,220,156,206.63 | 21,930,045,527.21 | 17,567,330,275.35 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,385,857,058.10 | 37,641,522,377.59 | 36,074,973,695.81 | 34,989,900,361.35 | 31,638,740,555.02 | 32,052,676,704.60 | 29,259,879,389.02 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,548,689,550.00 | 1,548,689,550.00 | 1,548,689,550.00 | 1,548,689,550.00 | 1,548,689,550.00 | 1,548,689,550.00 | 1,548,689,550.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,636,497,912.55 | 2,636,497,912.55 | 2,636,497,912.55 | 2,636,497,912.55 | 2,636,497,912.55 | 2,636,497,912.55 | 2,636,497,912.55 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,337,692.08 | 34,482,186.40 | 23,824,603.67 | 19,984,272.32 | 53,303,046.22 | 76,231,043.10 | -53,855,089.11 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 774,344,775.00 | 774,344,775.00 | 774,344,775.00 | 774,344,775.00 | 774,344,775.00 | 768,313,160.89 | 768,313,160.89 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,599,083,796.44 | 7,434,866,272.22 | 7,581,880,392.69 | 7,462,846,960.01 | 7,278,688,926.39 | 6,907,289,526.23 | 6,960,675,024.51 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,568,953,726.07 | 12,428,880,696.17 | 12,565,237,233.91 | 12,442,363,469.88 | 12,291,524,210.16 | 11,937,021,192.77 | 11,860,320,558.84 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,612,587,742.67 | 3,605,010,590.68 | 3,572,793,759.92 | 3,572,368,466.79 | 3,585,498,385.65 | 3,581,901,755.91 | 3,581,431,143.55 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,181,541,468.74 | 16,033,891,286.85 | 16,138,030,993.83 | 16,014,731,936.67 | 15,877,022,595.81 | 15,518,922,948.68 | 15,441,751,702.39 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,567,398,526.84 | 53,675,413,664.44 | 52,213,004,689.64 | 51,004,632,298.02 | 47,515,763,150.83 | 47,571,599,653.28 | 44,701,631,091.41 |
| 公告日期 | 2025-10-31 | 2025-08-23 | 2025-04-26 | 2025-03-29 | 2024-10-30 | 2024-08-24 | 2024-04-30 | 2024-03-30 | 2023-10-26 | 2023-08-25 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
