2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 7,835,616,292.33 | 6,679,223,221.79 | 7,424,254,951.48 | 6,442,131,249.69 | 6,146,457,207.20 | 6,538,872,608.25 | 6,896,935,507.05 | 6,943,180,312.05 | 6,088,578,402.88 | 7,369,514,682.67 | 6,859,009,086.07 |
结算备付金(元) | 2,096,505,277.40 | 2,179,023,434.58 | 2,281,400,711.57 | 1,629,014,800.06 | 1,685,663,274.08 | 1,736,984,654.47 | 1,649,770,283.47 | 1,325,979,077.75 | 1,568,698,293.20 | 1,462,491,999.26 | 1,369,545,569.65 |
拆出资金(元) | 3,409,313,821.74 | 3,338,718,612.35 | 3,455,418,851.56 | 3,785,654,575.80 | 3,686,633,502.74 | 3,992,473,548.04 | 3,794,310,723.84 | 3,422,566,394.62 | 3,342,082,064.59 | 3,507,217,560.49 | 3,888,062,882.56 |
其中:交易性金融资产(元) | 19,142,857,397.05 | 15,868,852,830.39 | 16,529,243,792.65 | 17,414,952,623.77 | 11,817,502,111.57 | 11,518,219,889.19 | 11,884,640,138.61 | 9,895,509,394.81 | 14,693,339,469.31 | 12,042,959,690.01 | 11,669,668,402.46 |
应收票据及应收账款(元) | 461,816,926.50 | 378,472,193.50 | 339,796,914.18 | 618,783,022.36 | 1,083,698,466.38 | 632,051,374.21 | 451,978,003.40 | 577,233,999.77 | 494,036,602.91 | 445,630,337.34 | 481,753,714.39 |
其中:应收票据(元) | - | 300,000.00 | 2,346,300.00 | 2,346,300.00 | 1,881,206.67 | 2,710,539.93 | 3,788,921.37 | 3,682,955.69 | 6,726,808.02 | 6,706,852.34 | 7,691,263.88 |
其中:应收账款(元) | 461,816,926.50 | 378,172,193.50 | 337,450,614.18 | 616,436,722.36 | 1,081,817,259.71 | 629,340,834.28 | 448,189,082.03 | 573,551,044.08 | 487,309,794.89 | 438,923,485.00 | 474,062,450.51 |
预付款项(元) | 192,534,238.25 | 165,366,824.59 | 94,584,024.69 | 50,262,540.09 | 114,039,662.43 | 108,815,610.10 | 74,680,924.28 | 80,670,885.46 | 157,311,247.15 | 171,970,326.09 | 86,103,121.52 |
应收利息(元) | - | - | - | - | - | - | - | - | 3,440,527.24 | 3,440,527.24 | - |
应收股利(元) | - | - | - | - | - | 235,400.00 | - | - | - | 852,000.00 | - |
其他应收款(元) | 301,085,290.23 | 299,641,656.70 | 297,979,024.01 | 313,979,072.08 | 282,836,152.20 | 122,500,178.99 | 409,118,938.75 | 184,828,041.25 | 107,814,834.52 | 392,040,236.98 | 452,198,966.95 |
买入返售金融资产(元) | 1,270,517,310.04 | 1,438,944,811.88 | 1,766,428,395.30 | 1,373,962,566.85 | 1,585,371,297.15 | 2,266,434,654.43 | 2,564,628,141.52 | 2,602,556,785.70 | 2,287,943,429.06 | 1,997,163,026.43 | 3,223,529,540.83 |
存货(元) | 349,848,285.91 | 218,110,930.53 | 101,531,283.56 | 296,603,645.58 | 357,510,496.11 | 149,391,567.86 | 108,868,033.54 | 339,036,058.97 | 390,547,498.41 | 175,685,731.35 | 141,104,145.70 |
一年内到期的非流动资产(元) | - | - | - | - | 113,640,226.72 | 185,236,647.80 | 457,951,075.58 | 301,466,646.03 | - | - | - |
其他流动资产(元) | 459,529,819.03 | 393,730,924.35 | 381,019,273.36 | 370,099,792.18 | 388,067,017.48 | 351,701,213.10 | 255,597,332.82 | 118,536,698.89 | 153,429,771.52 | 84,258,752.94 | 138,472,628.58 |
流动资产合计(元) | 35,519,624,658.48 | 30,960,085,440.66 | 32,671,657,222.36 | 32,295,443,888.46 | 27,261,419,414.06 | 27,602,917,346.44 | 28,548,479,102.86 | 25,791,564,295.30 | 29,287,222,140.79 | 27,653,224,870.80 | 28,309,448,058.71 |
非流动资产: | |||||||||||
其他债权投资(元) | - | 41,400,548.35 | 41,958,838.36 | 144,863,576.86 | 684,133,024.83 | 689,658,797.74 | 1,666,055,464.08 | 2,176,476,908.53 | 254,551,342.74 | 990,351,691.26 | 1,310,984,965.74 |
长期股权投资(元) | 164,277,249.73 | 165,122,708.52 | 165,690,404.43 | 166,829,182.68 | 165,947,298.71 | 147,002,588.99 | 149,263,189.96 | 150,409,487.61 | 265,637,627.73 | 266,559,163.70 | 267,231,249.91 |
其他权益工具投资(元) | 2,290,155,433.29 | 1,948,790,356.28 | 2,064,028,224.27 | 2,008,919,316.25 | 1,893,304,348.25 | 1,714,288,599.65 | 1,768,849,011.02 | 1,652,290,381.61 | 1,688,347,251.80 | 1,753,384,379.66 | 1,769,440,789.03 |
投资性房地产(元) | 26,609,456.30 | 26,341,204.75 | 26,746,086.64 | 27,128,705.65 | 3,780,635.92 | 3,819,839.32 | 3,859,042.72 | 3,898,246.12 | - | - | - |
固定资产(元) | 3,179,646,182.70 | 3,225,600,144.58 | 3,287,610,042.46 | 3,354,672,957.77 | 3,230,373,076.23 | 3,298,760,474.66 | 3,066,655,188.70 | 3,125,844,425.00 | 2,946,924,688.40 | 3,006,034,066.75 | 3,057,740,163.87 |
在建工程(元) | 90,638,234.78 | 57,100,740.89 | 41,795,910.98 | 38,044,970.70 | 66,030,347.12 | 47,156,435.60 | 48,355,902.44 | 35,352,749.99 | 27,671,080.80 | 22,994,196.45 | 22,635,259.38 |
使用权资产(元) | 49,212,183.64 | 53,155,191.61 | 55,260,322.77 | 61,000,886.84 | 77,652,593.47 | 81,048,448.04 | 81,219,601.99 | 70,868,625.19 | 66,697,673.14 | 63,233,566.98 | 44,548,577.92 |
无形资产(元) | 336,726,529.80 | 344,628,882.17 | 347,975,963.88 | 353,354,485.06 | 358,204,037.70 | 360,220,046.33 | 271,850,591.37 | 273,680,946.37 | 274,929,082.99 | 274,303,749.31 | 272,052,152.58 |
商誉(元) | 4,311,610.00 | 4,311,610.00 | 4,311,610.00 | 4,311,610.00 | 4,311,610.00 | 4,311,610.00 | 4,311,610.00 | 4,311,610.00 | 4,311,610.00 | 4,311,610.00 | 4,311,610.00 |
长期待摊费用(元) | 57,881,093.09 | 59,276,555.62 | 60,144,441.25 | 60,996,165.13 | 61,210,238.99 | 62,474,615.56 | 63,507,672.79 | 64,733,758.43 | 66,540,491.72 | 66,034,181.38 | 67,691,111.15 |
递延所得税资产(元) | 728,731,052.72 | 758,453,502.76 | 753,042,822.86 | 727,364,022.81 | 799,001,541.30 | 795,175,859.56 | 744,338,545.84 | 784,037,708.77 | 627,945,007.20 | 549,098,158.18 | 571,078,013.77 |
其他非流动资产(元) | 157,477,519.17 | 164,719,866.85 | 162,948,060.37 | 158,527,794.89 | 138,386,636.11 | 138,535,412.09 | 140,412,373.93 | 140,412,373.93 | 199,408,975.24 | 181,360,146.83 | 160,268,692.39 |
非流动资产合计(元) | 7,085,666,545.22 | 6,848,901,312.38 | 7,011,512,728.27 | 7,106,013,674.64 | 7,482,335,388.63 | 7,342,452,727.54 | 8,008,678,194.84 | 8,482,317,221.55 | 6,422,964,831.76 | 7,177,664,910.50 | 7,547,982,585.74 |
资产总计(元) | 42,605,291,203.70 | 37,808,986,753.04 | 39,683,169,950.63 | 39,401,457,563.10 | 34,743,754,802.69 | 34,945,370,073.98 | 36,557,157,297.70 | 34,273,881,516.85 | 35,710,186,972.55 | 34,830,889,781.30 | 35,857,430,644.45 |
流动负债: | |||||||||||
短期借款(元) | 813,380,052.94 | 977,865,325.73 | 900,390,202.11 | 1,090,131,429.76 | 1,356,596,699.50 | 1,645,505,565.30 | 1,797,524,680.98 | 1,932,993,107.91 | 1,820,224,330.19 | 1,467,331,054.45 | 795,853,098.51 |
拆入资金(元) | 2,907,879,562.48 | 2,410,571,041.69 | 2,371,725,680.54 | 2,665,732,750.00 | 1,908,151,158.34 | 2,011,351,958.32 | 891,556,305.56 | - | 100,005,708.33 | 400,073,333.32 | - |
其中:交易性金融负债(元) | - | - | - | - | - | - | - | - | - | - | 1,013,549,688.76 |
应付票据及应付账款(元) | 1,166,697,974.45 | 1,399,764,535.68 | 1,223,965,444.04 | 637,924,334.72 | 450,395,839.82 | 471,979,967.72 | 686,386,515.37 | 488,142,285.07 | 340,471,453.31 | 372,286,516.18 | 356,417,434.40 |
其中:应付票据(元) | - | - | - | - | 36,351,912.09 | 39,672,486.06 | 51,564,461.97 | 37,540,000.77 | 40,369,666.49 | 37,840,250.47 | 37,613,673.00 |
其中:应付账款(元) | 1,166,697,974.45 | 1,399,764,535.68 | 1,223,965,444.04 | 637,924,334.72 | 414,043,927.73 | 432,307,481.66 | 634,822,053.40 | 450,602,284.30 | 300,101,786.82 | 334,446,265.71 | 318,803,761.40 |
预收款项(元) | - | - | - | - | - | - | - | - | 4,587,155.95 | 4,587,155.95 | 4,587,155.95 |
合同负债(元) | 184,260,145.01 | 18,189,275.22 | 198,141,010.76 | 709,302,890.13 | 230,961,286.80 | 34,113,299.47 | 200,642,821.87 | 680,422,308.26 | 231,025,486.33 | 27,167,062.87 | 204,174,561.05 |
卖出回购金融资产款(元) | 9,564,127,109.85 | 7,003,759,554.63 | 7,823,279,570.06 | 8,221,991,521.45 | 5,081,456,735.16 | 4,345,841,031.02 | 6,113,216,551.25 | 5,263,561,182.88 | 6,575,858,710.33 | 4,698,223,823.99 | 4,835,674,667.66 |
应付职工薪酬(元) | 97,975,509.58 | 82,270,395.85 | 127,788,150.78 | 130,221,699.11 | 129,138,189.54 | 157,750,288.44 | 197,454,336.33 | 171,620,364.84 | 148,574,493.24 | 146,316,796.57 | 219,671,015.83 |
应交税费(元) | 11,825,249.63 | 34,289,074.64 | 29,824,557.69 | 21,255,949.27 | 13,250,716.36 | 26,582,793.01 | 18,350,959.77 | 15,127,419.71 | 9,616,566.04 | 15,781,005.71 | 9,243,965.87 |
应付利息(元) | - | 5,456,750.00 | - | - | - | 335,800.00 | - | - | - | - | - |
应付股利(元) | - | - | - | - | - | 25,765,329.35 | - | 25,765,329.35 | 25,765,329.35 | 25,765,329.35 | - |
其他应付款(元) | 309,178,450.36 | 198,830,259.87 | 204,132,035.00 | 195,487,167.80 | 289,633,872.53 | 238,170,437.83 | 161,107,551.05 | 143,325,552.38 | 179,545,926.65 | 124,990,119.98 | 178,134,112.01 |
代理买卖证券款(元) | 7,819,339,064.14 | 5,959,408,938.43 | 6,560,666,038.80 | 5,690,991,051.26 | 5,455,817,752.66 | 6,133,382,115.97 | 6,130,675,921.42 | 5,983,045,078.84 | 5,568,158,466.60 | 7,021,586,779.17 | 6,175,775,045.13 |
一年内到期的非流动负债(元) | 3,116,074,869.91 | 2,870,638,170.69 | 1,296,913,174.89 | 1,861,350,524.77 | 1,894,072,560.63 | 1,896,515,597.61 | 3,792,311,744.68 | 3,116,950,657.30 | 3,702,764,405.23 | 3,776,778,289.07 | 4,166,967,433.03 |
其他流动负债(元) | 2,241,740.93 | 19,757,350.09 | 46,561,564.82 | 1,862,078.08 | 2,610,788.54 | 25,547,587.49 | 49,681,777.46 | 2,312,370.39 | 2,847,434.92 | 21,516,148.13 | 43,610,014.56 |
流动负债合计(元) | 25,992,979,729.28 | 20,980,800,672.52 | 20,783,387,429.49 | 21,226,251,396.35 | 16,812,085,599.88 | 17,012,841,771.53 | 20,038,909,165.74 | 17,823,265,656.93 | 18,709,445,466.47 | 18,102,403,414.74 | 18,003,658,192.76 |
非流动负债: | |||||||||||
长期借款(元) | 478,187,265.53 | 652,819,984.19 | 692,298,261.56 | 372,384,139.02 | 614,309,806.12 | 531,730,947.27 | 526,237,903.69 | 455,484,037.59 | 634,849,755.48 | 627,298,997.78 | 530,668,831.85 |
应付债券(元) | 1,884,098,915.70 | 2,365,359,741.46 | 4,160,724,165.22 | 3,909,054,487.14 | 3,710,403,866.42 | 3,854,334,126.06 | 2,407,302,804.83 | 2,718,463,678.42 | 2,807,303,450.67 | 2,065,637,301.94 | 3,409,885,449.50 |
租赁负债(元) | 22,536,006.45 | 24,210,227.13 | 28,678,497.15 | 30,227,216.98 | 47,629,597.02 | 52,226,625.40 | 55,345,805.85 | 39,979,343.94 | 38,252,872.39 | 38,574,384.21 | 20,271,898.10 |
长期应付款(元) | 162,195,159.00 | 162,195,159.00 | 162,195,159.00 | 162,195,159.00 | 162,195,159.00 | 162,195,159.00 | 51,805,159.00 | 51,805,159.00 | 51,805,159.00 | 51,805,159.00 | 34,082,459.00 |
长期应付职工薪酬(元) | 91,280,507.54 | 89,254,192.01 | 87,654,895.49 | 85,588,561.48 | 72,691,600.43 | 70,769,934.85 | 68,601,839.83 | 66,926,603.68 | 69,284,009.29 | 67,225,273.37 | 64,842,579.84 |
递延收益(元) | 379,973,818.39 | 392,267,633.89 | 414,208,028.93 | 458,777,455.79 | 480,572,056.91 | 488,827,168.43 | 433,645,932.95 | 466,203,693.55 | 425,535,295.33 | 409,328,772.16 | 412,949,574.58 |
递延所得税负债(元) | 413,005,754.47 | 327,664,559.86 | 380,237,052.12 | 340,021,784.42 | 344,762,409.74 | 298,665,593.94 | 315,126,995.57 | 261,601,511.35 | 300,495,348.46 | 319,050,950.94 | 322,490,652.87 |
其他非流动负债(元) | 365,956,719.77 | 385,415,881.72 | 406,202,628.37 | 426,533,784.49 | 347,486,291.02 | 360,845,963.09 | 382,768,114.23 | 405,664,459.06 | 314,257,313.53 | 334,344,968.79 | 356,535,356.90 |
非流动负债合计(元) | 3,797,234,146.85 | 4,399,187,379.26 | 6,332,198,687.84 | 5,784,782,588.32 | 5,780,050,786.66 | 5,819,595,518.04 | 4,240,834,555.95 | 4,466,128,486.59 | 4,641,783,204.15 | 3,913,265,808.19 | 5,151,726,802.64 |
负债合计(元) | 29,790,213,876.13 | 25,379,988,051.78 | 27,115,586,117.33 | 27,011,033,984.67 | 22,592,136,386.54 | 22,832,437,289.57 | 24,279,743,721.69 | 22,289,394,143.52 | 23,351,228,670.62 | 22,015,669,222.93 | 23,155,384,995.40 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 2,080,570,520.00 | 2,080,570,520.00 | 2,080,570,520.00 | 2,080,570,520.00 | 2,080,570,520.00 | 2,080,570,520.00 | 2,080,570,520.00 | 2,080,570,520.00 | 2,080,570,520.00 | 2,080,570,520.00 | 2,080,570,520.00 |
资本公积(元) | 7,550,437,513.86 | 7,550,437,513.86 | 7,550,437,513.86 | 7,550,437,513.86 | 7,550,437,513.86 | 7,550,437,513.86 | 7,517,662,613.86 | 7,517,662,613.86 | 7,517,662,613.86 | 7,517,662,613.86 | 7,517,662,613.86 |
其他综合收益(元) | 1,070,339,743.07 | 815,165,696.94 | 901,501,431.93 | 860,363,934.69 | 779,094,603.94 | 642,749,040.53 | 689,771,996.98 | 583,550,220.38 | 624,219,092.59 | 680,592,195.69 | 690,321,919.12 |
盈余公积(元) | 508,644,745.99 | 508,644,745.99 | 508,644,745.99 | 508,644,745.99 | 508,667,143.36 | 508,667,143.36 | 508,667,143.36 | 508,667,143.36 | 505,591,461.30 | 505,591,461.30 | 505,591,461.30 |
一般风险准备(元) | 251,381,248.80 | 251,381,248.80 | 251,381,248.80 | 251,381,248.80 | 251,381,248.80 | 251,381,248.80 | 251,381,248.80 | 251,381,248.80 | 251,381,248.80 | 251,381,248.80 | 251,381,248.80 |
未分配利润(元) | 1,431,092,999.31 | 1,279,249,432.52 | 1,306,499,043.97 | 1,165,157,762.39 | 994,108,074.59 | 1,065,248,838.00 | 1,197,043,190.43 | 1,001,789,782.93 | 1,336,473,955.19 | 1,715,341,174.70 | 1,574,894,573.31 |
归属于母公司股东权益合计(元) | 12,892,466,771.03 | 12,485,449,158.11 | 12,599,034,504.55 | 12,416,555,725.73 | 12,164,259,104.55 | 12,099,054,304.55 | 12,245,096,713.43 | 11,943,621,529.33 | 12,315,898,891.74 | 12,751,139,214.35 | 12,620,422,336.39 |
少数股东权益(元) | -77,389,443.46 | -56,450,456.85 | -31,450,671.25 | -26,132,147.30 | -12,640,688.40 | 13,878,479.86 | 32,316,862.58 | 40,865,844.00 | 43,059,410.19 | 64,081,344.02 | 81,623,312.66 |
股东权益合计(元) | 12,815,077,327.57 | 12,428,998,701.26 | 12,567,583,833.30 | 12,390,423,578.43 | 12,151,618,416.15 | 12,112,932,784.41 | 12,277,413,576.01 | 11,984,487,373.33 | 12,358,958,301.93 | 12,815,220,558.37 | 12,702,045,649.05 |
负债和股东权益合计(元) | 42,605,291,203.70 | 37,808,986,753.04 | 39,683,169,950.63 | 39,401,457,563.10 | 34,743,754,802.69 | 34,945,370,073.98 | 36,557,157,297.70 | 34,273,881,516.85 | 35,710,186,972.55 | 34,830,889,781.30 | 35,857,430,644.45 |
公告日期 | 2024-10-26 | 2024-08-17 | 2024-04-27 | 2024-04-27 | 2023-10-27 | 2023-08-23 | 2023-04-26 | 2023-04-26 | 2022-10-27 | 2022-08-24 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |