2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 407,421,665.87 | 449,701,616.82 | 492,815,378.55 | 509,547,074.84 | 551,312,552.69 | 508,902,217.10 | 418,431,222.38 |
其中:交易性金融资产(元) | 310,001,104.96 | 365,001,890.46 | 270,005,444.26 | 200,004,410.70 | 205,000,000.00 | 220,000,388.05 | 314,542,942.79 |
应收票据及应收账款(元) | 99,418,059.49 | 106,024,343.29 | 123,427,383.22 | 137,345,403.03 | 152,082,346.58 | 180,401,855.37 | 147,138,609.62 |
其中:应收票据(元) | 5,101,205.59 | 21,063,974.18 | 32,619,817.16 | 20,784,310.70 | 2,140,360.56 | 857,750.00 | 85,500.00 |
其中:应收账款(元) | 94,316,853.90 | 84,960,369.11 | 90,807,566.06 | 116,561,092.33 | 149,941,986.02 | 179,544,105.37 | 147,053,109.62 |
预付款项(元) | 48,421,723.34 | 37,305,695.32 | 32,170,443.80 | 24,072,919.49 | 43,185,239.86 | 50,538,820.60 | 68,244,188.03 |
应收股利(元) | 8,992,000.00 | 2,446,272.00 | - | - | - | 29,784,000.00 | - |
其他应收款(元) | 36,809,887.70 | 35,999,032.79 | 34,615,709.31 | 32,698,957.44 | 43,795,581.05 | 34,374,955.88 | 38,820,581.23 |
存货(元) | 78,143,924.54 | 70,175,321.24 | 77,912,306.09 | 85,269,363.91 | 79,049,664.55 | 99,183,240.17 | 87,473,441.31 |
其他流动资产(元) | 1,911,026.80 | 1,503,957.22 | 1,234,044.77 | 3,744,298.90 | 1,885,076.73 | 3,352,530.33 | 4,854,495.26 |
流动资产合计(元) | 992,795,535.78 | 1,069,460,902.22 | 1,032,639,710.00 | 993,987,824.74 | 1,078,505,572.47 | 1,127,620,928.51 | 1,079,505,480.62 |
非流动资产: | |||||||
长期股权投资(元) | 1,216,194,377.39 | 1,204,867,050.65 | 1,185,570,546.81 | 1,181,061,183.99 | 1,179,024,591.49 | 1,164,165,389.81 | 1,126,309,096.74 |
其他权益工具投资(元) | 1,814,703,990.00 | 1,221,505,990.00 | 1,295,965,990.00 | 1,358,015,990.00 | 1,477,705,990.00 | 1,470,259,990.00 | 1,413,173,990.00 |
其他非流动金融资产(元) | 22,450,000.00 | 22,450,000.00 | 22,450,000.00 | 22,450,000.00 | 22,450,000.00 | 22,450,000.00 | 22,450,000.00 |
投资性房地产(元) | 843,984,730.00 | 843,984,730.00 | 843,984,730.00 | 843,984,730.00 | 834,204,750.00 | 834,204,750.00 | 834,204,750.00 |
固定资产(元) | 262,693,018.02 | 267,982,036.50 | 272,431,399.30 | 276,111,212.97 | 281,851,561.30 | 292,792,203.07 | 296,726,485.36 |
在建工程(元) | 211,456,986.54 | 202,512,649.58 | 199,035,412.73 | 196,199,175.01 | 163,179,512.90 | 161,793,368.92 | 163,791,062.09 |
使用权资产(元) | - | - | - | - | 199,350.95 | 398,702.06 | 598,053.17 |
无形资产(元) | 12,828,728.05 | 12,996,778.07 | 13,140,933.92 | 13,309,426.31 | 13,203,801.97 | 13,418,556.64 | 13,598,123.98 |
开发支出(元) | - | - | - | - | - | 10,569,067.35 | 10,430,143.87 |
长期待摊费用(元) | 4,565,163.63 | 5,815,734.74 | 6,004,746.90 | 6,424,900.92 | 2,754,483.28 | 3,642,480.42 | 3,593,512.20 |
递延所得税资产(元) | 18,656,962.11 | 19,102,902.93 | 19,080,715.34 | 19,080,715.34 | 19,713,682.41 | 19,880,431.17 | 19,869,737.12 |
非流动资产合计(元) | 4,407,533,955.74 | 3,801,217,872.47 | 3,857,664,475.00 | 3,916,637,334.54 | 3,994,287,724.30 | 3,993,574,939.44 | 3,904,744,954.53 |
资产总计(元) | 5,400,329,491.52 | 4,870,678,774.69 | 4,890,304,185.00 | 4,910,625,159.28 | 5,072,793,296.77 | 5,121,195,867.95 | 4,984,250,435.15 |
流动负债: | |||||||
短期借款(元) | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 33,000,000.00 | 25,000,000.00 | 15,000,000.00 |
应付票据及应付账款(元) | 38,369,997.22 | 34,401,502.82 | 33,235,562.04 | 39,604,821.29 | 47,650,374.12 | 63,230,886.38 | 65,942,044.89 |
其中:应付账款(元) | 38,369,997.22 | 34,401,502.82 | 33,235,562.04 | 39,604,821.29 | 47,650,374.12 | 63,230,886.38 | 65,942,044.89 |
预收款项(元) | 10,842,168.38 | 8,625,082.74 | 9,921,245.74 | 9,935,603.82 | 13,327,479.42 | 9,378,360.26 | 9,778,504.22 |
合同负债(元) | 13,215,698.62 | 17,148,727.90 | 13,649,799.25 | 25,863,134.95 | 24,212,908.95 | 33,072,728.42 | 35,369,777.57 |
应付职工薪酬(元) | 15,131,396.42 | 11,042,846.24 | 16,537,161.98 | 31,100,833.02 | 20,126,076.46 | 17,833,951.82 | 23,709,949.67 |
应交税费(元) | 36,680,860.54 | 35,285,611.91 | 35,236,788.06 | 37,576,051.86 | 39,044,557.22 | 38,441,213.68 | 42,172,520.87 |
应付股利(元) | 601,783.99 | 79,060,468.97 | 601,783.99 | 601,783.99 | 1,046,668.73 | 55,364,219.87 | 1,051,308.73 |
其他应付款(元) | 161,843,797.79 | 180,017,666.08 | 171,995,016.81 | 140,676,008.32 | 259,852,545.39 | 256,260,896.59 | 241,694,874.87 |
一年内到期的非流动负债(元) | 9,583.33 | 10,138.89 | 13,383.33 | 13,383.33 | 426,886.05 | 422,695.97 | 844,602.08 |
其他流动负债(元) | 2,325,974.68 | 18,536,124.00 | 31,344,047.20 | 20,120,065.50 | 2,366,680.60 | 2,700,654.05 | 5,515,454.07 |
流动负债合计(元) | 304,021,260.97 | 409,128,169.55 | 337,534,788.40 | 330,491,686.08 | 441,054,176.94 | 501,705,607.04 | 441,079,036.97 |
非流动负债: | |||||||
长期借款(元) | 10,000,000.00 | 10,000,000.00 | 12,000,000.00 | 12,000,000.00 | 12,012,166.67 | 12,012,166.67 | 11,865,569.58 |
递延所得税负债(元) | 546,967,192.82 | 398,667,692.82 | 417,282,692.82 | 432,795,192.82 | 458,054,156.64 | 456,192,656.64 | 441,921,156.64 |
非流动负债合计(元) | 556,967,192.82 | 408,667,692.82 | 429,282,692.82 | 444,795,192.82 | 470,066,323.31 | 468,204,823.31 | 453,786,726.22 |
负债合计(元) | 860,988,453.79 | 817,795,862.37 | 766,817,481.22 | 775,286,878.90 | 911,120,500.25 | 969,910,430.35 | 894,865,763.19 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 1,207,056,692.00 | 1,207,056,692.00 | 1,207,056,692.00 | 1,207,056,692.00 | 1,207,056,692.00 | 1,207,056,692.00 | 1,207,056,692.00 |
资本公积(元) | 420,286,816.76 | 420,286,816.76 | 420,286,816.76 | 420,286,816.76 | 420,286,816.76 | 420,286,816.76 | 420,286,816.76 |
其他综合收益(元) | 1,318,579,087.79 | 874,412,428.70 | 929,858,757.49 | 976,371,422.22 | 1,061,010,089.05 | 1,055,709,813.64 | 1,009,885,116.88 |
盈余公积(元) | 550,413,287.99 | 550,413,287.99 | 550,413,287.99 | 550,413,287.99 | 540,501,338.06 | 540,501,338.06 | 540,501,338.06 |
未分配利润(元) | 871,140,408.99 | 834,250,161.91 | 843,121,990.17 | 810,927,230.32 | 782,750,387.00 | 756,730,290.16 | 735,896,139.21 |
归属于母公司股东权益合计(元) | 4,367,476,293.53 | 3,886,419,387.36 | 3,950,737,544.41 | 3,965,055,449.29 | 4,011,605,322.87 | 3,980,284,950.62 | 3,913,626,102.91 |
少数股东权益(元) | 171,864,744.20 | 166,463,524.96 | 172,749,159.37 | 170,282,831.09 | 150,067,473.65 | 171,000,486.98 | 175,758,569.05 |
股东权益合计(元) | 4,539,341,037.73 | 4,052,882,912.32 | 4,123,486,703.78 | 4,135,338,280.38 | 4,161,672,796.52 | 4,151,285,437.60 | 4,089,384,671.96 |
负债和股东权益合计(元) | 5,400,329,491.52 | 4,870,678,774.69 | 4,890,304,185.00 | 4,910,625,159.28 | 5,072,793,296.77 | 5,121,195,867.95 | 4,984,250,435.15 |
公告日期 | 2024-10-30 | 2024-08-24 | 2024-04-27 | 2024-04-20 | 2023-10-28 | 2023-08-26 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |