2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 19,896,542,952.11 | 19,324,090,954.32 | 19,251,177,975.66 | 19,430,656,681.01 | 20,438,950,160.53 | 20,233,594,715.47 | 20,174,416,906.07 | 19,244,905,255.53 | 17,740,311,610.68 | 15,909,835,137.63 | 15,643,664,569.42 |
其中:交易性金融资产(元) | 2,500,428,333.73 | 2,186,628,811.87 | 2,164,756,085.90 | 1,802,482,831.89 | 1,260,459,348.67 | 1,231,422,448.67 | 1,062,254,207.17 | 1,368,894,107.17 | 1,186,439,708.88 | 996,099,708.88 | 1,201,078,443.39 |
应收票据及应收账款(元) | 585,122,284.55 | 613,974,441.04 | 692,573,062.21 | 852,116,096.77 | 659,269,656.28 | 450,447,967.78 | 558,288,141.30 | 673,926,924.76 | 879,279,071.04 | 752,820,696.40 | 580,561,236.11 |
其中:应收票据(元) | 9,500,000.00 | 4,700,000.00 | - | 6,000,000.00 | - | - | - | - | - | - | - |
其中:应收账款(元) | 575,622,284.55 | 609,274,441.04 | 692,573,062.21 | 846,116,096.77 | 659,269,656.28 | 450,447,967.78 | 558,288,141.30 | 673,926,924.76 | 879,279,071.04 | 752,820,696.40 | 580,561,236.11 |
预付款项(元) | 368,727,621.46 | 204,180,751.29 | 223,139,793.23 | 245,690,747.47 | 360,488,667.80 | 260,988,031.68 | 280,097,756.15 | 306,728,769.88 | 250,610,588.88 | 217,161,638.32 | 252,985,513.32 |
应收股利(元) | - | 59,642,699.80 | 120,946.50 | 120,946.50 | - | 82,995,022.60 | - | - | - | 112,972,589.44 | - |
其他应收款(元) | 340,297,004.66 | 344,602,293.41 | 360,051,907.89 | 292,468,728.65 | 550,201,480.31 | 560,878,098.20 | 587,821,919.57 | 517,711,994.11 | 748,845,262.63 | 659,616,793.52 | 782,582,679.90 |
存货(元) | 2,397,447,078.73 | 2,470,691,821.53 | 2,741,433,471.27 | 2,999,487,626.84 | 2,774,552,205.78 | 2,617,379,588.54 | 2,906,786,627.68 | 3,597,130,757.12 | 2,932,280,560.87 | 2,945,126,008.23 | 2,949,499,285.77 |
一年内到期的非流动资产(元) | 19,394,341.59 | 19,873,986.54 | 20,125,966.42 | 20,471,927.15 | 24,040,748.76 | 24,456,352.76 | 24,190,564.57 | 24,119,889.83 | 26,243,449.20 | 26,180,278.56 | 25,145,288.41 |
其他流动资产(元) | 215,774,437.59 | 211,048,528.01 | 191,805,493.10 | 141,080,098.58 | 152,733,100.46 | 163,057,966.70 | 180,097,638.48 | 161,688,097.42 | 462,315,942.22 | 752,153,075.93 | 823,951,617.85 |
流动资产合计(元) | 26,323,734,054.42 | 25,434,734,287.81 | 25,645,184,702.18 | 25,784,575,684.86 | 26,220,695,368.59 | 25,625,220,192.40 | 25,773,953,760.99 | 25,895,105,795.82 | 24,226,326,194.40 | 22,371,965,926.91 | 22,259,468,634.17 |
非流动资产: | |||||||||||
长期应收款(元) | 37,051,338.87 | 41,125,137.21 | 80,194,935.55 | 31,538,113.10 | 26,635,637.21 | 27,446,737.50 | 56,117,936.97 | 56,755,284.34 | 55,051,154.08 | 56,639,744.93 | 82,675,676.59 |
长期股权投资(元) | 1,493,557,493.70 | 801,882,223.95 | 836,336,358.82 | 831,612,489.60 | 1,113,502,834.83 | 1,135,861,953.25 | 1,216,477,943.04 | 1,185,572,869.07 | 1,285,900,946.28 | 1,299,355,728.37 | 1,339,699,313.17 |
其他权益工具投资(元) | 3,229,475,516.43 | 2,931,709,026.04 | 2,833,456,540.34 | 2,916,846,275.82 | 3,130,646,347.26 | 2,994,937,176.93 | 2,893,023,035.31 | 2,841,052,965.99 | 2,813,067,916.81 | 3,184,332,829.21 | 3,301,995,278.35 |
其他非流动金融资产(元) | 598,167,546.86 | 593,693,574.25 | 594,170,336.60 | 589,744,994.13 | 583,707,782.04 | 579,233,809.43 | 564,839,805.14 | 560,463,092.81 | 44,166,582.56 | 44,166,582.56 | 51,853,867.18 |
投资性房地产(元) | 101,798,127.93 | 104,009,739.67 | 106,221,352.15 | 108,432,964.63 | 110,644,577.01 | 112,856,189.49 | 115,067,801.97 | 117,279,414.45 | 119,491,026.83 | 121,702,639.31 | 123,914,251.79 |
固定资产(元) | 13,354,794,069.23 | 13,949,722,447.35 | 14,102,370,173.48 | 14,315,727,414.14 | 13,524,281,204.60 | 13,691,747,203.21 | 13,770,596,276.95 | 13,640,455,607.99 | 14,791,770,059.36 | 14,636,708,988.38 | 14,879,263,856.90 |
在建工程(元) | 164,168,399.71 | 127,466,932.02 | 85,559,083.70 | 51,577,279.45 | 375,908,838.97 | 280,914,338.70 | 251,167,366.65 | 467,267,457.52 | 419,272,331.95 | 663,850,798.77 | 514,024,973.64 |
使用权资产(元) | 6,302,134,694.97 | 6,459,667,938.19 | 6,745,601,365.87 | 7,095,279,812.03 | 7,252,847,548.32 | 7,609,094,834.63 | 7,779,128,194.40 | 8,210,710,194.47 | 8,494,688,208.77 | 8,636,474,227.05 | 8,945,044,758.12 |
无形资产(元) | 3,075,783,921.07 | 3,179,052,394.22 | 3,220,252,972.77 | 3,255,315,420.54 | 3,280,579,933.77 | 3,312,183,214.61 | 3,348,529,742.01 | 3,377,203,544.83 | 3,722,398,061.54 | 3,759,313,581.21 | 3,804,033,786.19 |
商誉(元) | 157,050,090.43 | 157,050,090.43 | 157,050,090.43 | 157,050,090.43 | 158,971,706.08 | 158,971,706.08 | 158,971,706.08 | 158,971,706.08 | 160,892,839.86 | 160,892,839.86 | 138,907,856.22 |
长期待摊费用(元) | 770,527,947.56 | 806,035,880.10 | 857,625,688.93 | 910,424,175.21 | 883,485,668.19 | 922,456,951.19 | 952,643,823.29 | 1,006,963,378.53 | 960,964,330.22 | 995,291,555.89 | 1,053,308,831.84 |
递延所得税资产(元) | 172,818,928.47 | 207,093,289.78 | 209,807,477.86 | 217,355,443.15 | 714,967,513.21 | 714,967,817.41 | 213,033,384.06 | 156,992,138.18 | 128,211,206.68 | 125,804,177.11 | 125,989,108.64 |
其他非流动资产(元) | 221,764,074.33 | 594,074.33 | 594,074.33 | 594,074.33 | 594,074.33 | 522,376.22 | 881,023.64 | 952,121.75 | 155,085,503.76 | 123,996,935.05 | 171,223,539.96 |
非流动资产合计(元) | 29,679,092,149.56 | 29,359,102,747.54 | 29,829,240,450.83 | 30,481,498,546.56 | 31,156,773,665.82 | 31,541,194,308.65 | 31,320,478,039.51 | 31,780,639,776.01 | 33,150,960,168.70 | 33,808,530,627.70 | 34,531,935,098.59 |
资产总计(元) | 56,002,826,203.98 | 54,793,837,035.35 | 55,474,425,153.01 | 56,266,074,231.42 | 57,377,469,034.41 | 57,166,414,501.05 | 57,094,431,800.50 | 57,675,745,571.83 | 57,377,286,363.10 | 56,180,496,554.61 | 56,791,403,732.76 |
流动负债: | |||||||||||
短期借款(元) | 922,311,995.42 | 1,382,481,773.15 | 1,117,117,768.86 | 743,862,120.18 | 784,853,151.58 | 764,968,411.08 | 595,110,598.06 | 820,816,444.44 | 1,111,847,457.22 | 1,017,631,401.68 | 1,368,122,436.80 |
应付票据及应付账款(元) | 6,278,870,126.69 | 6,280,822,016.12 | 6,067,232,954.95 | 6,912,238,083.05 | 6,192,041,974.62 | 6,049,616,763.89 | 6,137,275,252.52 | 6,233,059,960.40 | 5,810,454,023.18 | 5,606,100,621.03 | 4,711,163,465.39 |
其中:应付票据(元) | 1,940,000,000.00 | 1,600,000,000.00 | 1,050,000,000.00 | 1,450,000,000.00 | 1,450,000,000.00 | 1,500,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 750,000,000.00 | 203,350,000.00 | 2,608,926.59 |
其中:应付账款(元) | 4,338,870,126.69 | 4,680,822,016.12 | 5,017,232,954.95 | 5,462,238,083.05 | 4,742,041,974.62 | 4,549,616,763.89 | 5,137,275,252.52 | 5,233,059,960.40 | 5,060,454,023.18 | 5,402,750,621.03 | 4,708,554,538.80 |
预收款项(元) | 96,293,762.37 | 117,683,443.66 | 127,533,935.87 | 143,205,159.40 | 120,782,788.81 | 119,246,451.87 | 129,311,820.66 | 110,258,231.48 | 149,384,203.27 | 128,209,267.93 | 140,643,512.16 |
合同负债(元) | 6,285,744,642.09 | 6,031,027,659.59 | 6,517,021,561.86 | 6,531,493,527.49 | 6,360,282,127.73 | 6,064,531,554.23 | 6,326,172,936.13 | 6,258,883,123.20 | 6,453,563,279.87 | 5,836,405,554.13 | 6,109,320,245.58 |
应付职工薪酬(元) | 485,892,246.98 | 436,689,452.47 | 367,849,783.19 | 583,178,338.08 | 608,608,989.82 | 532,300,801.69 | 453,345,928.24 | 653,166,582.93 | 619,351,290.49 | 520,654,760.35 | 412,531,153.59 |
应交税费(元) | 620,856,118.26 | 406,657,746.24 | 493,831,614.87 | 515,132,403.55 | 434,036,473.03 | 410,967,330.54 | 510,708,554.23 | 492,451,199.71 | 362,402,917.30 | 316,218,420.76 | 423,985,709.17 |
应付股利(元) | 62,191,490.03 | 278,076,059.09 | 137,521,586.43 | 155,760,098.17 | 60,720,280.07 | 273,036,059.09 | 59,055,885.05 | 65,805,885.05 | 51,735,885.05 | 319,361,102.60 | 150,011,773.27 |
其他应付款(元) | 4,930,312,149.79 | 5,033,588,211.13 | 5,155,801,654.57 | 5,161,283,862.98 | 5,583,722,259.97 | 5,501,640,363.77 | 5,584,071,636.23 | 5,759,956,181.49 | 6,050,599,874.94 | 5,963,149,629.48 | 6,075,238,397.79 |
一年内到期的非流动负债(元) | 1,352,902,378.43 | 1,332,475,211.63 | 1,450,999,441.95 | 1,493,228,782.67 | 1,391,427,722.85 | 1,476,394,011.78 | 1,458,417,282.28 | 1,452,482,204.13 | 1,839,686,983.58 | 2,013,902,049.75 | 1,484,907,404.36 |
其他流动负债(元) | 3,412,412,935.12 | 3,393,257,130.60 | 3,429,123,363.27 | 3,426,958,662.42 | 3,430,035,003.99 | 3,368,206,234.47 | 3,426,276,592.39 | 3,430,185,168.05 | 3,432,302,486.62 | 2,385,430,503.87 | 2,409,828,355.97 |
流动负债合计(元) | 24,447,787,845.18 | 24,692,758,703.68 | 24,864,033,665.82 | 25,666,341,037.99 | 24,966,510,772.47 | 24,560,907,982.41 | 24,679,746,485.79 | 25,277,064,980.88 | 25,881,328,401.52 | 24,107,063,311.58 | 23,285,752,454.08 |
非流动负债: | |||||||||||
长期借款(元) | 1,783,690,954.72 | 1,759,783,797.60 | 1,865,694,946.60 | 1,839,541,006.62 | 2,043,616,093.50 | 2,138,944,627.33 | 2,160,154,703.00 | 2,028,197,891.79 | 1,788,536,225.95 | 1,688,077,660.70 | 1,714,379,119.12 |
租赁负债(元) | 7,044,745,192.75 | 7,183,977,044.13 | 7,483,519,038.33 | 7,699,562,737.84 | 8,009,940,511.59 | 8,177,783,126.61 | 8,348,818,473.18 | 8,880,558,125.44 | 9,103,969,480.50 | 9,253,196,937.51 | 9,922,635,992.29 |
长期应付款(元) | 29,326,988.78 | 29,326,988.78 | 29,326,988.78 | 29,326,988.78 | 29,326,988.78 | 29,326,988.78 | 29,326,988.78 | 29,326,988.78 | 29,326,988.78 | 29,326,988.78 | 29,326,988.78 |
长期应付职工薪酬(元) | 309,260,000.00 | 309,260,000.00 | 309,260,000.00 | 309,260,000.00 | 279,290,000.00 | 279,290,000.00 | 279,290,000.00 | 279,290,000.00 | 259,600,000.00 | 259,600,000.00 | 259,600,000.00 |
预计负债(元) | 125,675,915.36 | 125,721,070.14 | 125,855,471.72 | 127,152,271.27 | 132,172,798.43 | 132,493,644.30 | 135,699,223.73 | 135,739,457.33 | 124,011,553.37 | 122,480,619.01 | 122,826,563.62 |
递延收益(元) | 140,353,961.84 | 142,785,750.84 | 144,749,975.23 | 146,711,423.77 | 160,731,399.42 | 161,757,463.91 | 163,828,426.27 | 163,954,232.23 | 182,551,143.35 | 183,473,040.56 | 181,442,824.87 |
递延所得税负债(元) | 1,037,218,786.29 | 834,492,983.19 | 802,604,202.63 | 828,410,478.12 | 1,400,444,191.72 | 1,353,767,492.22 | 810,083,014.60 | 826,945,649.88 | 799,181,286.25 | 880,341,062.19 | 876,346,947.25 |
非流动负债合计(元) | 10,470,271,799.74 | 10,385,347,634.68 | 10,761,010,623.29 | 10,979,964,906.40 | 12,055,521,983.44 | 12,273,363,343.15 | 11,927,200,829.56 | 12,344,012,345.45 | 12,287,176,678.20 | 12,416,496,308.75 | 13,106,558,435.93 |
负债合计(元) | 34,918,059,644.92 | 35,078,106,338.36 | 35,625,044,289.11 | 36,646,305,944.39 | 37,022,032,755.91 | 36,834,271,325.56 | 36,606,947,315.35 | 37,621,077,326.33 | 38,168,505,079.72 | 36,523,559,620.33 | 36,392,310,890.01 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 1,784,168,117.00 | 1,784,168,117.00 | 1,784,168,117.00 | 1,784,168,117.00 | 1,784,168,117.00 | 1,784,168,117.00 | 1,784,168,117.00 | 1,784,168,117.00 | 1,784,168,117.00 | 1,784,168,117.00 | 1,784,168,117.00 |
资本公积(元) | 3,011,687,676.19 | 3,011,687,676.19 | 3,093,717,727.84 | 3,093,717,727.84 | 3,051,080,458.41 | 3,051,080,458.41 | 3,051,080,458.41 | 3,051,080,458.41 | 3,051,080,458.41 | 3,051,080,458.41 | 3,051,080,458.41 |
其他综合收益(元) | 1,992,547,601.48 | 1,770,175,960.24 | 1,696,486,595.96 | 1,759,028,897.57 | 1,947,186,192.34 | 1,845,625,463.15 | 1,769,189,856.94 | 1,730,212,304.95 | 1,721,442,949.01 | 1,998,991,787.44 | 2,087,238,624.29 |
专项储备(元) | 11,024,000.00 | 11,824,000.00 | 11,824,000.00 | 12,124,000.00 | 12,124,000.00 | 12,124,000.00 | 12,124,000.00 | 12,124,000.00 | 12,924,000.00 | 12,924,000.00 | 12,924,000.00 |
盈余公积(元) | 1,458,997,663.42 | 1,458,997,663.42 | 1,458,997,663.42 | 1,458,997,663.42 | 1,458,997,663.42 | 1,458,997,663.42 | 1,458,997,663.42 | 1,458,997,663.42 | 1,458,997,663.42 | 1,458,997,663.42 | 1,458,997,663.42 |
未分配利润(元) | 11,091,902,715.91 | 9,746,448,894.61 | 9,880,823,827.59 | 9,687,931,828.28 | 9,702,973,629.40 | 9,686,572,538.90 | 9,784,566,023.99 | 9,563,919,437.42 | 8,689,358,308.60 | 8,763,248,341.64 | 9,302,598,456.83 |
归属于母公司股东权益合计(元) | 19,350,327,774.00 | 17,783,302,311.46 | 17,926,017,931.81 | 17,795,968,234.11 | 17,956,530,060.57 | 17,838,568,240.88 | 17,860,126,119.76 | 17,600,501,981.20 | 16,717,971,496.44 | 17,069,410,367.91 | 17,697,007,319.95 |
少数股东权益(元) | 1,734,438,785.06 | 1,932,428,385.53 | 1,923,362,932.09 | 1,823,800,052.92 | 2,398,906,217.93 | 2,493,574,934.61 | 2,627,358,365.39 | 2,454,166,264.30 | 2,490,809,786.94 | 2,587,526,566.37 | 2,702,085,522.80 |
股东权益合计(元) | 21,084,766,559.06 | 19,715,730,696.99 | 19,849,380,863.90 | 19,619,768,287.03 | 20,355,436,278.50 | 20,332,143,175.49 | 20,487,484,485.15 | 20,054,668,245.50 | 19,208,781,283.38 | 19,656,936,934.28 | 20,399,092,842.75 |
负债和股东权益合计(元) | 56,002,826,203.98 | 54,793,837,035.35 | 55,474,425,153.01 | 56,266,074,231.42 | 57,377,469,034.41 | 57,166,414,501.05 | 57,094,431,800.50 | 57,675,745,571.83 | 57,377,286,363.10 | 56,180,496,554.61 | 56,791,403,732.76 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-13 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-19 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |